資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.269.1500000022.971.234.813.666.1110.6926.609.34003.18-1.85000.5920.4115.00.05.429.721.137.55.263.7511.788.97-0.8604.410.830.000
2022 (9)9.418.6900000022.691.574.648.925.52-5.1524.33-6.62003.24-1.82000.49-5.7715.00.04.949.290.8220.05.0716.0210.8118.27-1.103.9711.20.000
2021 (8)7.92-0.8800000022.3417.644.2626.415.8226.826.057.78003.3-1.79000.5236.8415.00.04.527.880.251150.04.3729.299.1420.42-0.803.5714.060.000
2020 (7)7.9931.6300000018.9910.093.3715.024.59-18.3324.17-25.81003.36-1.75000.38-5.015.00.04.197.440.0203.3810.827.599.21-0.2503.133.30.000
2019 (6)6.07-14.8700000017.258.92.934.645.629.9832.580.99003.42-2.01000.4-11.1115.00.03.97.73003.055.546.956.76-0.0203.033.410.000
2018 (5)7.131.5700000015.8412.822.810.245.1141.9432.2625.81003.49-1.69000.45114.2915.00.03.627.74002.899.066.518.320.0402.9310.570.00-2.5
2017 (4)7.02-14.1800000014.0412.52.5423.33.618.8125.645.61003.55-1.66000.21-25.015.00.03.366.33002.6525.06.0114.04002.6525.00.0028.58
2016 (3)8.1832.7900000012.48-5.022.0611.353.0323.1724.2829.680.010.03.61-1.63000.2875.015.00.03.166.4002.122.915.274.77002.121.920.000
2015 (2)6.16-30.55000.0350.00013.14-2.451.85-6.092.462.518.725.070.01-50.03.67-1.61000.16-30.4315.00.02.976.83002.06-2.835.032.650.020.02.08-2.80.000
2014 (1)8.87134.66000.020.00013.47-13.11.971.552.4-47.1417.82-39.170.0203.73-1.580.0200.23-37.8415.00.02.787.34002.1213.374.97.460.02100.02.1413.830.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.263.229.150000000007.0228.8116.421.01-21.7155.386.1127.2910.6926.6021.819.340003.18-0.31-1.850000.59-1.6720.4115.00.00.05.420.09.721.10.037.55.2621.23.7511.788.478.97-0.86-50.8821.824.416.7110.830.0000
23Q3 (19)9.943.0121.960000000005.455.425.421.29-9.1515.184.85.7312.1521.844.3820.980003.19-0.62-1.850000.6-1.6433.3315.00.00.05.420.09.721.10.037.54.3442.30.710.8613.488.06-0.57-3.6432.143.7750.88.650.0000
23Q2 (18)9.65-14.15-1.230000000005.17-3.0-2.271.4230.2823.484.5430.840.4420.9231.569.240003.21-0.31-1.830000.615.1727.0815.00.00.05.429.729.721.137.537.53.05-50.49-4.399.57-19.587.17-0.5550.034.522.5-50.596.380.0000
23Q1 (17)11.2419.5724.060000000005.33-11.61-14.031.0967.69-36.633.47-37.14-18.7415.90-34.63-13.740003.22-0.62-2.130000.5818.3720.8315.00.00.04.940.09.290.80.0220.06.1621.50.9811.910.089.58-1.10.0-41.035.0627.46-4.890.0000
22Q4 (16)9.415.3418.690000000006.0316.63-14.470.65-41.96-42.485.5228.97-5.1524.3334.77-6.620003.24-0.31-1.820000.498.89-5.7715.00.00.04.940.09.290.80.0220.05.0717.6316.0210.817.5618.27-1.1-30.95-37.53.9714.4111.20.0000
22Q3 (15)8.15-16.5836.740000000005.17-2.272.171.12-2.6121.744.28-5.31-3.1718.05-5.75-16.240003.25-0.61-2.110000.45-6.2566.6715.00.00.04.940.09.290.80.0220.04.3135.1133.0210.0512.5425.62-0.840.0-147.063.4747.6619.660.0000
22Q2 (14)9.777.8412.30000000005.29-14.689.071.15-33.1419.794.525.8515.919.153.882.540003.27-0.61-1.80000.480.054.8415.00.00.04.949.299.290.8220.0220.03.19-47.738.18.93-17.7726.13-0.84-7.69-147.062.35-55.8319.290.0000
22Q1 (13)9.0614.3931.690000000006.2-12.0615.241.7252.2138.714.27-26.6312.0718.44-29.23-1.280003.29-0.3-1.790000.48-7.6941.1815.00.00.04.520.07.880.250.01150.06.139.5932.0310.8618.8222.99-0.782.5-225.05.3249.0221.460.0000
21Q4 (12)7.9232.89-0.880000000007.0539.3335.061.1322.8341.255.8231.6726.826.0520.897.840003.3-0.6-1.790000.5292.5936.8415.00.00.04.520.07.880.250.01150.04.3734.8829.299.1414.2520.42-0.8-135.29-220.03.5723.114.060.0000
21Q3 (11)5.96-31.49-4.640000000005.064.33-6.810.92-4.17-30.834.4213.33-1.3421.5515.38-7.260003.32-0.3-1.780000.27-12.9-27.0315.00.00.04.520.07.880.250.01150.03.2440.2620.98.012.9916.11-0.340.0-1600.02.947.219.020.0000
21Q2 (10)8.726.4530.630000000004.85-9.8510.980.96-22.5839.133.92.364.8418.680.01-9.970003.33-0.6-1.770000.31-8.82-20.5115.00.00.04.527.887.880.251150.01150.02.31-50.071.117.08-19.8227.34-0.34-41.67-1033.331.97-55.0249.240.0000
21Q1 (9)6.88-13.894.240000000005.383.0735.181.2455.0129.633.81-16.9913.3918.68-22.69-2.340003.35-0.3-1.760000.34-10.53-10.5315.00.00.04.190.07.440.020.004.6236.6928.338.8316.3417.89-0.244.0-1100.04.3839.9422.350.0000
20Q4 (8)7.9927.8431.630000000005.22-3.87-5.090.8-39.853.94.592.46-18.3324.163.97-25.760003.36-0.59-1.750000.382.7-5.015.00.00.04.190.07.440.020.003.3826.1210.827.5910.169.21-0.25-1150.0-1150.03.1317.673.30.0000
20Q3 (7)6.25-6.16-21.280000000005.4324.2633.091.3392.7587.324.4820.439.5423.2412.000003.38-0.29-1.740000.37-5.13-5.1315.00.00.04.190.07.440.020.002.6898.5217.546.8923.9211.49-0.0233.330.02.66101.5217.70.0000
20Q2 (6)6.660.91-23.450000000004.379.88.980.6927.78-20.693.7210.715.9820.758.4900003.39-0.59-1.740000.392.630.015.00.00.04.197.447.440.02001.35-62.5-14.565.56-25.771.65-0.03-50.001.32-63.13-16.460.0000
20Q1 (5)6.68.73-15.060000000003.98-27.648.150.54-29.87-8.473.36-40.21-2.8919.12-41.2300003.41-0.29-1.730000.38-5.0-9.5215.00.00.03.90.07.730003.618.033.457.497.775.49-0.020.0-150.03.5818.151.70.0000
19Q4 (4)6.07-23.550.0000.0000.0000.05.534.80.00.778.450.05.6237.410.032.5400.0000.03.42-0.580.0000.00.42.560.015.00.00.03.90.00.0000.03.0533.770.06.9512.460.0-0.020.00.03.0334.070.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。