資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.813.7000.4227.270017.08-20.712.03-18.472.0-34.4311.71-17.32.71-34.72.7818.80.11-79.630.02-33.3316.220.00.3650.00.060.03.1524.023.5132.45-1.1701.9831.130.000
2022 (9)7.7474.72000.33-13.160021.5414.72.49207.413.05-9.514.16-21.094.15-12.262.3419.390.54-37.930.030.016.220.00.0400.0602.54519.512.65546.34-1.0301.5100.000
2021 (8)4.43-21.03000.3800018.7825.120.8197.563.3758.9617.9427.054.7384.051.9615.290.87-33.080.03200.016.220.000000.4100.410-1.170-0.7600.000
2020 (7)5.6197.5400000015.01-25.170.41-73.382.12-29.3314.12-5.562.57-6.21.719.721.38.330.010.016.220.00000-0.410-0.410-1.10-1.5100.000
2019 (6)2.84-21.11000.6100.00020.06-0.151.54-15.853.0-13.7914.96-13.662.74-3.861.42-4.71.2-33.330.01016.220.00000-0.790-0.790-1.190-1.9800.000
2018 (5)3.6-8.86000.3-50.00020.09-5.861.8339.693.483.8817.3210.342.851.061.49-5.11.8-25.00016.220.00000-2.320-2.320-0.940-3.2600.000
2017 (4)3.9574.780.75-7.410.60.00021.344.251.31-18.123.35-13.2115.70-16.752.82-13.761.57-19.492.4-20.00016.220.00000-4.540-4.540-0.40-4.9400.000
2016 (3)2.26-6.610.81-66.670.60.00020.476.391.6158.063.8610.2918.863.663.271.871.95-22.923.0-16.670016.220.00000-5.810-5.810-0.350-6.1600.000
2015 (2)2.4238.292.433.40.6-77.270019.24-8.560.62-53.733.513.2718.1923.873.219.182.53-20.693.659.290016.220.00000-7.420-7.4200.17-55.26-7.2500.000
2014 (1)1.75-48.072.352.172.64225.930021.0423.691.3403.09-10.1714.69-27.382.9417.133.1902.26-54.070016.220.00000-7.980-7.9800.38192.31-7.600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.89.5913.70000.420.027.270003.34-21.41-31.980.32-50.0-36.02.0-34.85-34.4311.70-28.87-17.352.71-19.1-34.72.789.0218.80.11-50.0-79.630.020.0-33.3316.220.00.00.30.0650.00.060.00.03.1510.1424.023.519.0132.45-1.17-19.39-13.591.985.3231.130.0000
23Q3 (19)8.03-2.0717.740000.420.05.00004.25-13.79-25.180.64-20.99-20.993.07-2.54-11.2716.454.936.043.35-10.43-25.222.55-1.1612.330.22-31.25-65.620.020.0-33.3316.220.00.00.30.0650.00.060.00.02.8628.8343.723.2224.8153.33-0.9820.33-6.521.8889.975.70.0000
23Q2 (18)8.26.7739.930000.425.0-10.640004.937.88-12.430.81211.549.463.15-0.32-9.4815.683.16-1.733.74-2.86-20.092.586.1720.00.32-25.58-57.330.02-33.33-33.3316.220.00.00.3650.0650.00.060.00.02.2232.9388.142.5845.76100.0-1.23-23.0-23.00.9947.76450.00.0000
23Q1 (17)7.68-0.7862.030000.421.21-2.440004.57-6.92-14.10.26-48.0-40.913.163.610.9615.207.34-0.553.85-7.23-19.622.433.8513.550.43-20.37-48.190.030.00.016.220.00.00.040.000.060.001.67-34.25203.641.77-33.21221.82-1.02.91-7.530.67-55.63276.320.0000
22Q4 (16)7.7413.4974.720000.33-17.5-13.160004.91-13.56-13.40.5-38.27177.783.05-11.85-9.514.16-8.74-21.054.15-7.37-12.262.343.0819.390.54-15.62-37.930.030.00.016.220.00.00.040.000.060.002.5427.64519.512.6526.19546.34-1.03-11.9611.971.5141.12298.680.0000
22Q3 (15)6.8216.3866.340000.4-14.8990.480005.680.899.440.819.46145.453.46-0.576.4615.52-2.76-20.854.48-4.272.522.275.5822.040.64-14.67-35.350.030.0200.016.220.00.00.040.000.060.001.9968.64765.222.162.79813.04-0.928.024.591.07494.44208.080.0000
22Q2 (14)5.8623.6315.350000.4714.631466.670005.635.8330.930.7468.18289.473.4811.1842.6215.964.4-1.914.68-2.323.162.150.4721.470.75-9.64-35.90.030.050.016.220.00.00.04000.06001.18114.551280.01.29134.551390.0-1.0-7.5317.360.18147.37113.740.0000
22Q1 (13)4.747.0-8.850000.417.894000.00005.32-6.1746.560.44144.44300.03.13-7.1251.2115.28-14.798.754.791.2758.092.149.1819.550.83-4.6-30.250.030.0200.016.220.00.00000000.5534.15283.330.5534.15283.33-0.9320.5117.7-0.3850.073.430.0000
21Q4 (12)4.438.05-21.030000.3880.9500005.679.2563.870.18-45.45238.463.373.6958.9617.94-8.526.984.738.2484.051.965.3815.290.87-12.12-33.080.03200.0200.016.220.00.00000000.4178.26200.00.4178.26200.0-1.174.1-6.36-0.7623.2349.670.0000
21Q3 (11)4.1-19.298.470000.21600.040.00005.1920.743.770.3373.683200.03.2533.249.7719.6020.543.994.3715.091.671.865.0816.980.99-15.38-23.850.01-50.0-50.016.220.00.00000000.23330.0188.460.23330.0188.46-1.22-0.833.17-0.9924.4334.870.0000
21Q2 (10)5.08-2.312.830000.03200.0-93.330004.318.466.70.1972.73-38.712.4417.87-6.8716.2715.759.713.825.4148.441.77-1.1218.791.17-1.68-1.680.02100.0100.016.220.00.0000000-0.166.6762.96-0.166.6762.96-1.21-7.0812.32-1.318.3920.610.0000
21Q1 (9)5.2-7.3160.990000.010-98.330003.634.91-7.160.11184.62-47.622.07-2.36-29.5914.05-0.5-7.63.0317.912.641.795.2927.861.19-8.46-0.830.010.00.016.220.00.0000000-0.326.8348.28-0.326.8348.28-1.13-2.7311.02-1.435.322.70.0000
20Q4 (8)5.6148.4197.540000-100.0-100.00003.46-4.16-21.18-0.13-1400.0-150.02.12-2.3-29.3314.123.75-5.562.5712.72-6.21.76.9219.721.30.08.330.01-50.00.016.220.00.0000000-0.41-57.6948.1-0.41-57.6948.1-1.112.77.56-1.510.6623.740.0000
20Q3 (7)3.78-23.480.530000.15-66.67-66.670003.61-10.42-32.40.01-96.77-98.332.17-17.18-37.113.61-8.1902.28-10.94-12.641.596.7111.971.39.24-3.70.02100.0100.016.220.00.0000000-0.263.775.24-0.263.775.24-1.268.7-11.5-1.527.8830.280.0000
20Q2 (6)4.9452.9455.350000.45-25.050.00004.033.07-29.170.3147.62-35.422.62-10.88-25.7814.83-2.5102.56-4.83-25.151.496.432.051.19-0.83-20.670.010.00.016.220.00.0000000-0.2753.4583.54-0.2753.4583.54-1.38-8.66-58.62-1.6510.8134.260.0000
20Q1 (5)3.2313.73-0.920000.60.0300.00003.91-10.93-15.730.21-19.235.02.94-2.08.8915.211.702.69-1.82-8.191.4-1.41-6.041.20.0-27.270.010.0016.220.00.0000000-0.5826.5872.64-0.5826.5872.64-1.27-6.72-60.76-1.856.5736.430.0000
19Q4 (4)2.84-24.470.0000.00.633.330.0000.04.39-17.790.00.26-56.670.03.0-13.040.014.9600.02.744.980.01.420.00.01.2-11.110.00.010.00.016.220.00.0000.0000.0-0.7924.760.0-0.7924.760.0-1.19-5.310.0-1.989.170.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。