資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)133.8634.4717.36-15.690.07-97.8600569.0559.2228.89189.19120.0193.8121.0921.726.960.140.98-2.05.2-60.960.29-6.4522.550.013.268.241.34-62.9843.58104.3158.1856.4-0.05043.53117.760.30-7.34
2022 (9)99.55135.9620.5914.263.2721.1100357.3950.469.99211.2161.920.8617.33-32.966.9514.691.0-1.9613.32-9.260.3155.022.550.012.252.683.62-20.2621.3351.637.221.85-1.34019.9991.290.321.75
2021 (8)42.1944.4918.023.562.7-59.0300237.5370.683.21-6.4161.39102.4125.8518.596.06-11.661.027.3714.68-19.030.20.022.550.011.932.934.5423.0414.07-1.1930.533.42-3.62010.457.730.32-2.37
2020 (7)29.2-24.0217.4-29.786.5997.3100139.17-16.123.43-31.2630.33-32.8121.79-19.896.86-23.690.95-3.0618.137.790.211.1122.550.011.594.513.6960.4314.24-13.3329.52-0.97-4.5409.7-23.860.32-3.23
2019 (6)38.43-7.2624.7837.93.34-29.0900165.92-25.384.99-8.145.1432.0327.2176.938.9996.290.98-67.016.82-17.140.18-18.1822.550.011.095.122.376.9216.430.3729.815.67-3.69012.74-9.450.33-0.98
2018 (5)41.4414.6317.97-39.844.7180.4600222.354.955.43-10.8434.19-34.7115.38-37.794.5812.532.97-1.020.3-16.770.224.7622.550.010.556.141.3016.371.4328.218.17-2.3014.07-5.190.341.02
2017 (4)36.15-28.3429.87196.042.61-68.7100211.87-9.746.09-1.1452.3748.0624.7264.044.07-54.533.0-25.3724.3978.810.2140.022.554.839.946.650016.1416.9626.0812.8-1.3014.84-0.60.332.49
2016 (3)50.4544.1410.09-12.568.34672.2200234.7334.176.16220.8335.37-13.3115.07-35.398.95-28.464.02-4.9613.64-48.570.15-51.6121.5114.239.322.080013.836.2323.1220.041.13-74.1414.932.970.3324.32
2015 (2)35.04.9811.54-11.091.08-85.4600174.9520.661.92-22.5840.8-10.4923.32-25.8112.51195.054.236.8226.5280.290.31-39.2218.830.09.132.820010.131.7119.262.234.37-32.0414.5-11.530.267.09
2014 (1)33.34-3.2212.98-22.097.434.800145.018.212.48-36.5745.5846.2831.4323.744.24241.943.961.0214.7189.070.51-27.1418.830.08.884.59009.96-6.2118.84-1.416.4345.816.399.050.245.74
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)133.86-4.8834.4717.36-32.87-15.690.070.0-97.86000240.8665.36119.5811.1913.84258.65120.0178.2993.8121.0937.221.736.96-0.140.140.980.0-2.05.2-53.82-60.960.297.41-6.4522.550.00.013.260.08.241.340.0-62.9843.5834.46104.3158.1823.7656.4-0.05-106.8596.2743.5331.35117.760.30-4.47-7.34
23Q3 (19)140.73-3.3226.6125.86-10.55-5.450.07-92.47-97.87000145.6645.4351.239.83110.49269.5567.3143.0106.2815.3726.8956.766.97-7.07-11.990.98-1.01-2.9711.26-17.87-9.050.27-3.573.8522.550.00.013.260.08.241.340.0-70.4832.4143.5388.3247.0126.4738.220.73147.71172.2833.1457.43104.570.31-2.39-4.27
23Q2 (18)145.569.55217.5428.9145.3520.960.93-68.58-65.43000100.1621.6131.624.6746.39166.8647.07-19.0825.7212.11-24.09-6.887.53.73-3.720.990.0-1.9813.71-0.72-15.680.28-6.677.6922.550.00.013.268.248.241.34-62.98-70.4822.58-7.9155.0837.17-8.018.56-1.53-37.843.1621.05-10.0862.170.320.93-2.08
23Q1 (17)132.8733.47233.1719.89-3.4-17.982.96-9.489.6300082.36-24.929.393.192.2429.6758.17-6.0672.0515.96-7.8827.897.234.03-0.550.99-1.0-2.9413.813.68-4.030.3-3.2315.3822.550.00.012.250.02.683.620.0-20.2624.5214.9648.3440.48.622.42-1.1117.1651.123.4117.1164.170.32-1.551.26
22Q4 (16)99.55-10.44135.9620.59-24.7214.263.27-0.6121.11000109.6913.8828.993.1217.2981.461.9289.760.8617.3376.68-32.976.95-12.2514.691.0-0.99-1.9613.327.59-9.260.3119.2355.022.550.00.012.250.02.683.62-20.26-20.2621.3323.9451.637.29.3821.85-1.34-32.6762.9819.9923.491.290.32-1.31.75
22Q3 (15)111.15142.47257.7427.3514.44-2.983.2922.3-11.0800096.3226.5787.542.6652.0618.9232.63-12.8512.369.81-24.62-33.27.921.6727.951.010.0-0.9812.38-23.86-9.040.260.036.8422.550.00.012.250.02.684.540.00.017.2118.240.0334.018.4818.3-1.0136.0879.016.224.81116.580.33-0.161.29
22Q2 (14)45.8414.94104.0123.9-1.44-20.012.69-0.37-27.300076.11.0828.461.75-28.86130.2637.4410.7455.4813.014.25-3.687.797.153.451.01-0.98-1.9416.2613.016.640.260.044.4422.550.00.012.252.685.694.540.023.0414.56-11.92-5.2131.35-5.02.32-1.5830.466.8112.98-8.9822.450.334.383.04
22Q1 (13)39.88-5.4832.2324.2534.579.192.70.0-64.9400075.29-11.4779.732.4643.02583.3333.81-44.9331.5612.48-51.72-25.97.2719.9717.261.020.05.1514.39-1.98-10.060.2630.036.8422.550.00.011.930.02.934.540.023.0416.5317.4813.2233.08.0910.44-2.2737.2946.5914.2636.4637.780.31-1.07-2.6
21Q4 (12)42.1935.7944.4918.02-36.083.562.7-27.03-59.0300085.0465.5887.641.72364.86145.7161.39111.4102.4125.8576.0518.586.06-2.1-11.661.020.07.3714.687.86-19.030.25.260.022.550.00.011.930.02.934.540.023.0414.0714.48-1.1930.536.193.42-3.6224.7420.2610.4539.717.730.32-1.75-2.37
21Q3 (11)31.0738.273.4328.19-5.66-10.623.70.0-19.3900051.36-13.361.360.37-51.32-66.0629.0420.6-15.3114.688.69-37.276.19-17.8-39.431.02-0.977.3713.61-2.37-26.470.195.56-5.022.550.00.011.932.932.934.5423.0423.0412.29-19.99-9.4328.75-6.17-0.31-4.81-1.05-5.257.48-29.43-16.890.321.57-1.64
21Q2 (10)22.47-25.5-35.9129.8834.5314.573.7-51.95153.4200059.2441.4276.470.76111.11-62.5624.08-6.3-38.3513.51-19.79-49.797.5321.45-17.251.036.197.2913.94-12.88-17.370.18-5.2612.522.550.00.011.590.00.03.690.00.015.365.2120.0930.642.549.16-4.76-12.07.3910.62.4238.560.32-1.33-4.02
21Q1 (9)30.163.29-12.4522.2127.64-19.247.716.84199.6100041.89-7.5747.290.36-48.57192.3125.7-15.27-36.2316.84-22.73-38.386.2-9.62-28.980.972.111.0416.0-11.75-6.210.19-5.011.7622.550.00.011.590.04.513.690.060.4314.62.53-8.9829.881.221.56-4.256.3912.0110.356.7-7.670.32-0.85-4.2
20Q4 (8)29.2-2.8-24.0217.4-44.83-22.66.5943.5797.3100045.3242.38-13.950.7-35.7818.6430.33-11.55-32.8121.80-6.88-19.896.86-32.88-23.690.950.0-3.0618.13-2.057.790.20.011.1122.550.00.011.590.04.513.690.060.4314.244.94-13.3329.522.36-0.97-4.540.66-23.049.77.78-23.860.32-1.02-3.23
20Q3 (7)30.04-14.326.7531.5420.9467.864.59214.38-13.5600031.83-5.184.291.09-46.31-69.1234.29-12.21-31.5223.40-13.0010.2212.3132.380.95-1.04-2.0618.519.72-5.90.225.011.1122.550.00.011.590.04.513.690.060.4313.576.1-14.3328.842.74-1.33-4.5711.09-44.169.017.65-28.970.33-0.89-2.12
20Q2 (6)35.061.7716.4426.08-5.1625.571.46-43.19-67.8400033.5718.04-6.282.03620.51463.8939.06-3.08-0.8626.90-1.5809.14.2455.290.960.0-2.0416.87-1.11-0.530.16-5.88-15.7922.550.00.011.594.514.513.6960.4360.4312.79-20.263.928.07-4.599.22-5.14-6.42-177.847.65-31.76-26.860.33-1.51-4.36
20Q1 (5)34.45-10.368.1627.522.3333.952.57-23.05-43.0200028.44-46.0-39.37-0.39-166.1-176.4740.3-10.729.6327.330.4608.73-2.8966.920.96-2.04-68.3217.061.43-1.160.17-5.56-15.022.550.00.011.090.05.122.30.076.9216.04-2.37-4.9229.42-1.312.44-4.83-30.89-245.011.21-12.01-27.540.330.15-2.28
19Q4 (4)38.4336.570.022.4819.640.03.34-37.10.0000.052.6772.580.00.59-83.290.045.14-9.850.027.2100.08.9916.450.00.981.030.016.82-14.490.00.180.00.022.550.00.011.090.00.02.30.00.016.433.720.029.811.980.0-3.69-16.40.012.740.550.00.330.120.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。