資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.615.186.5-13.330.52.040023.69-1.210.9165.454.9228.1220.7729.695.85-3.78008.47-5.570.010.08.870.00.560.00.360.0-1.80-0.880-0.690-2.4900.00-46.65
2022 (9)5.73-0.177.5-25.00.49308.330023.983.760.5503.84-33.5616.01-35.976.08-5.44008.9714.120.010.08.870.00.560.00.360.0-2.660-1.740-0.660-3.3200.0163.16
2021 (8)5.74-7.7210.011.110.1200023.114.9-0.8705.7874.6225.0166.466.4321.32007.86115.340.01-66.678.870.00.560.00.360.0-3.220-2.30-0.840-4.0600.00-37.42
2020 (7)6.22-10.899.012.5000022.036.84-0.7603.31-33.5315.02-37.795.36.0003.6500.030.08.870.00.560.00.360.0-2.310-1.40-0.770-3.0800.01-37.7
2019 (6)6.98-14.988.0-8.26000020.626.51-1.5304.9829.3524.1521.455.0-22.1200000.03-25.08.870.00.560.00.3612.5-1.580-0.660-0.770-2.3500.01-23.23
2018 (5)8.21-42.918.729.0000019.360.68-1.9103.8513.2419.8912.476.428.2600000.04-33.338.870.00.56100.00.3200.04-98.530.92-69.54-0.530-0.4900.01213.47
2017 (4)14.38173.388.0-3.5000019.23-13.462.8403.4-2.8617.6812.255.93-7.3400000.0650.08.870.00.28-86.0002.7303.02978.57-0.3202.4100.00-68.3
2016 (3)5.267.578.2911.73000022.224.76-1.703.5-13.7915.75-17.716.49.9700000.04-20.08.870.02.0-10.3100-1.7100.28-86.0-0.130-1.8400.010
2015 (2)4.89-30.247.42-15.87000021.21-29.02-2.3304.06-4.9219.1433.955.82-0.3400000.05-28.578.870.02.231.8300-0.2302.0-57.080.48-25.00.25-91.940.000
2014 (1)7.01-10.938.825.25000029.88-5.230.3890.04.27-18.8214.29-14.345.844.8500000.07-22.228.870.02.190.92002.46267.164.663.560.64540.03.1302.60.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.61.8515.186.5-13.33-13.330.52.042.040007.1910.1132.90.7925.41228.574.925.1328.1220.77-2.7729.695.85-3.47-3.780008.47-1.51-5.570.010.00.08.870.00.00.560.00.00.360.00.0-1.829.1332.33-0.8845.6849.43-0.69-25.45-4.55-2.4919.4225.00.00-23.94-46.65
23Q3 (19)6.4825.3421.357.5-6.48-6.250.490.02.080006.5323.212.670.631000.0-4.554.6816.71-0.4321.3615.89.896.062.19-7.20008.6-1.38-5.390.010.00.08.870.00.00.560.00.00.360.00.0-2.5419.872.31-1.6228.03.57-0.5520.296.78-3.0919.953.130.00-6.56-37.88
23Q2 (18)5.1715.410.948.026.93-5.650.490.036.110005.313.49-13.26-0.0784.09-138.894.0115.9-19.3218.4520.21-10.485.932.07-10.690008.72-1.36-5.320.010.00.08.870.00.00.560.00.00.360.00.0-3.17-2.592.76-2.25-3.214.26-0.69-4.551.43-3.86-2.932.530.00-15.82-44.8
23Q1 (17)4.48-21.8216.367.50.0-25.00.490.0104.170004.67-13.68-23.44-0.44-528.57-100.03.46-9.9-35.8115.34-4.18-32.225.81-4.44-11.30008.84-1.4512.90.010.00.08.870.00.00.560.00.00.360.00.0-3.09-16.1710.17-2.18-25.2913.49-0.660.02.94-3.75-12.958.980.01-10.84188.76
22Q4 (16)5.737.3-0.177.5-6.25-25.00.492.08308.330005.41-14.94-3.57-0.07-110.6186.03.84-18.3-33.5616.01-17.62-35.956.08-6.89-5.440008.97-1.3214.120.010.00.08.870.00.00.560.00.00.360.00.0-2.66-2.3117.39-1.74-3.5724.35-0.66-11.8621.43-3.32-4.0818.230.01-11.4263.16
22Q3 (15)5.3414.5925.068.0-5.88-5.880.4833.3300006.364.090.950.66266.67450.04.7-5.43-21.819.44-5.67-27.886.53-1.662.030009.09-1.315.360.010.0-50.08.870.00.00.560.00.00.360.00.0-2.620.252.99-1.6828.514.55-0.5915.7132.18-3.1919.4410.140.01-16.9810.71
22Q2 (14)4.6621.04-17.818.5-15.0-16.670.3650.000006.110.165.340.18181.82185.714.97-7.799.9620.61-8.980.666.641.379.570009.2117.6264.760.010.0-50.08.870.00.00.560.00.00.360.00.0-3.265.23-16.43-2.356.75-25.0-0.7-2.9417.65-3.963.88-8.490.01340.38-7.24
22Q1 (13)3.85-32.93-34.5210.00.03.090.24100.000006.18.7312.75-0.2256.021.435.39-6.7533.4222.64-9.4524.516.551.8721.750007.83-0.3862.110.010.0-50.08.870.00.00.560.00.00.360.00.0-3.44-6.83-32.82-2.52-9.57-50.9-0.6819.0513.92-4.12-1.48-21.890.00-49.62-46.44
21Q4 (12)5.7434.43-7.7210.017.6511.110.12000005.61-10.9517.12-0.5-516.67-4.175.78-3.8374.6225.00-7.2466.396.430.4721.320007.86-0.25115.340.01-50.0-66.678.870.00.00.560.00.00.360.00.0-3.22-20.15-39.39-2.3-30.68-64.29-0.843.45-9.09-4.06-14.37-31.820.00-39.89-37.42
21Q3 (11)4.27-24.69-42.998.5-16.67-12.370000006.38.623.620.12157.14185.716.0132.9642.4226.9531.6546.636.45.6113.270007.8840.97115.890.020.0-33.338.870.00.00.560.00.00.360.00.0-2.684.29-44.09-1.766.38-85.26-0.87-2.35-3.57-3.552.74-31.480.01-30.44-31.35
21Q2 (10)5.67-3.57-19.810.25.155.150000005.87.21-2.36-0.2125.0-320.04.5211.88-12.0620.4712.59-10.476.0612.642.360005.5915.7300.020.0-33.338.870.00.00.560.00.00.360.00.0-2.8-8.11-61.85-1.88-12.57-132.1-0.85-7.598.6-3.65-7.99-37.220.01154.28116.95
21Q1 (9)5.88-5.47-23.749.77.7811.490000005.4112.943.64-0.2841.67-180.04.0422.051.018.1821.01-2.05.381.514.670004.8332.3300.02-33.33-33.338.870.00.00.560.00.00.360.00.0-2.59-12.12-55.09-1.67-19.29-119.74-0.79-2.62.47-3.38-9.74-36.290.00-41.13-51.77
20Q4 (8)6.22-16.96-10.899.0-7.2212.50000004.79-21.22-16.26-0.48-242.86-128.573.31-21.56-33.5315.02-18.25-37.825.3-6.196.00003.650.000.030.00.08.870.00.00.560.00.00.360.00.0-2.31-24.19-46.2-1.4-47.37-112.12-0.778.330.0-3.08-14.07-31.060.01-34.06-37.7
20Q3 (7)7.495.94-6.389.70.011.490000006.082.368.57-0.14-180.036.364.22-17.9-10.418.38-19.6205.65-4.566.40003.65000.030.00.08.870.00.00.560.00.00.360.00.0-1.86-7.51-40.91-0.95-17.28-137.5-0.849.68-33.33-2.7-1.5-38.460.01119.8229.63
20Q2 (6)7.07-8.3-6.239.711.4911.490000005.9413.7918.33-0.0550.085.295.1428.519.8122.8623.2405.9215.183.50000000.030.00.08.870.00.00.560.00.00.360.00.0-1.73-3.59-57.27-0.81-6.58-350.0-0.93-14.81-102.17-2.66-7.26-70.510.00-43.47-57.8
20Q1 (5)7.7110.464.198.78.750.00000005.22-8.7422.25-0.152.3886.844.0-19.6819.0518.55-23.2205.142.8-11.840000000.030.0-25.08.870.00.00.560.00.00.360.012.5-1.67-5.7-135.21-0.76-15.15-575.0-0.81-5.19-107.69-2.48-5.53-125.450.01-23.96-33.19
19Q4 (4)6.98-12.750.08.0-8.050.0000.0000.05.722.140.0-0.214.550.04.985.730.024.1600.05.0-5.840.0000.0000.00.030.00.08.870.00.00.560.00.00.360.00.0-1.58-19.70.0-0.66-65.00.0-0.77-22.220.0-2.35-20.510.00.0137.20.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。