玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)1880.00.00.40-43.66-18.37-0.17-119.54-230.773.1414.1843.3892.24155.1611.8512.52-24.39.15-0.54-124.22-5.880.75-44.03-18.480.58-89.14176.190.64-83.25156.078.17-31.02-27.70
23Q3 (19)1880.00.00.71-18.39-2.740.8764.1552.632.7535.4761.7636.151.1812.4416.5414.2312.442.2357.0452.741.34-17.79-2.95.34-7.29-2.913.82-16.78-16.043.12-22.0218.38
23Q2 (18)1880.00.00.87-25.6467.310.53-27.4-1.852.0373.5109.2835.735.0617.9214.48-3.473.81.42-18.395.971.63-25.9168.045.76-23.6134.894.59-27.9439.09-26.8556.57217.07
23Q1 (17)1880.00.01.17138.78160.00.73461.5482.51.17-46.58160.034.01-58.7620.6515.0030.7810.461.74441.1885.112.2139.13158.827.543490.48102.696.372448.0110.9348.8852.95192.18
22Q4 (16)1880.00.00.49-32.88-28.990.13-77.19-72.342.1928.82-28.6682.47156.52166.5511.47-22.03-18.48-0.51-134.93-138.060.92-33.33-29.230.21-96.18-96.310.25-94.51-94.7581.323.75-35.81
22Q3 (15)1880.00.00.7340.382.820.575.563.641.7075.26-28.2732.156.111.5814.715.4513.941.468.964.291.3842.272.225.5028.811.294.5537.883.176.7927.9720.28
22Q2 (14)1880.00.00.5215.568.330.5435.014.890.97115.56-41.5730.37.4810.2213.952.729.151.3442.5526.420.9714.127.784.2714.789.493.309.27-0.3-0.71-9.6110.05
22Q1 (13)1880.00.00.45-34.78-61.860.40-14.89-6.980.45-85.34-61.8628.19-8.89-5.8113.58-3.488.730.94-29.85-18.970.85-34.62-61.883.72-34.62-56.993.02-36.55-60.26-5.57-18.80-14.72
21Q4 (12)1880.00.00.69-2.82-1.430.47-14.550.03.0729.545.530.94-2.24-2.5214.078.9913.291.34-4.29-9.461.3-3.7-1.525.694.79-5.484.767.941.496.4522.551.23
21Q3 (11)1880.00.00.7147.92-2.740.5517.02-15.382.3742.777.2431.6515.13-12.3512.911.029.971.432.08-18.131.3550.0-2.175.4339.234.624.4133.237.33.49-5.7013.16
21Q2 (10)1880.00.00.48-59.32-43.530.479.3-41.981.6640.6812.1627.49-8.15-28.2212.782.328.861.06-8.62-46.460.9-59.64-43.753.90-54.91-27.373.31-56.45-22.84-6.934.620.40
21Q1 (9)1880.00.01.1868.5787.30.43-8.51-23.211.18-59.4587.329.93-5.7-7.4212.490.560.971.16-21.62-17.732.2368.9487.398.6543.6979.467.6062.0596.89-8.9032.23-18.10
20Q4 (8)1880.027.890.70-4.1114.750.47-27.694.442.9131.6712.7931.74-12.16.412.425.7919.881.48-13.4518.41.32-4.3546.676.0215.9938.394.6914.1139.17-8.91-9.12-23.72
20Q3 (7)1880.021.290.73-14.122.820.65-19.7535.422.2149.321.8436.11-5.7213.6211.740.012.021.71-13.6432.561.38-13.7524.325.19-3.3510.194.11-4.29.316.3810.4012.45
20Q2 (6)1880.054.10.8534.921.190.8144.6472.341.48134.921.3738.318.4720.4811.74-5.0912.881.9840.4365.01.634.4556.865.3711.4127.864.2911.1422.5713.4319.1034.54
20Q1 (5)18827.8969.370.633.28-7.350.5624.4460.00.63-75.58-7.3532.338.388.9712.3719.432.161.4112.851.611.1932.2256.584.8210.836.933.8614.5436.88--0.00
19Q4 (4)147-5.160.00.61-14.080.00.45-6.250.02.5818.890.029.83-6.140.010.36-1.150.01.25-3.10.00.9-18.920.04.35-7.640.03.37-10.370.0--0.00
19Q3 (3)15527.050.00.71-15.480.00.482.130.02.1748.630.031.78-0.030.010.480.770.01.297.50.01.118.820.04.7112.140.03.767.430.0--0.00
19Q2 (2)1229.910.00.8423.530.00.4734.290.01.46114.710.031.797.150.010.4011.110.01.229.030.01.0234.210.04.2019.320.03.5024.110.0--0.00
19Q1 (1)1110.00.00.680.00.00.350.00.00.680.00.029.670.00.09.360.00.00.930.00.00.760.00.03.520.00.02.820.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/313.93-13.74-21.9947.491.6347.49N/A112/10/2 Brainstorm成為子公司,共同控制企業重編去年合併營收。本月較去年3月不含Brainstorm增加205,615千元及17.32%。
2024/216.15-7.311.9233.5716.2450.17N/A112/10/2 Brainstorm成為子公司,共同控制企業重編去年合併營收。本月較去年2月不含Brainstorm增加549,206千元及51.54%。
2024/117.424.9120.5517.4220.5551.48N/A112/10/2Brainstorm成為子公司,共同控制企業重編去年合併營收。本月較去年1月不含Brainstorm增加593,458千元及51.67%。
2023/1216.6-4.883.37201.216.2250.290.88112/10/2 Brainstorm成為子公司,故重編去年合併營收.本月較去年12月不含上述公司增加636,741千元及62.20%
2023/1117.467.615.22184.5917.5446.740.95111/12/1逐鹿及112/10/2Brainstorm成為子公司,故重編去年合併營收.本月較去年11月不含逐鹿及Brainstorm增加702,020千元及67.26%
2023/1016.2224.2713.35167.1317.7840.471.1111/12/1逐鹿及112/10/2Brainstorm成為子公司,故重編去年合併營收.本月較去年10月不含逐鹿及Brainstorm增加646,076千元及66.17%
2023/913.0616.6520.85105.916.8336.150.91111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年9月不含逐鹿數位增加227,293千元及21.08%。
2023/811.19-6.08.4292.8416.2935.260.94111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年8月不含逐鹿數位增加88,594千元及8.60%。
2023/711.91-2.097.9881.6517.4535.90.92111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年7月不含逐鹿數位增加91,022千元及8.28%。
2023/612.162.786.7269.7419.2435.730.94111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年6月不含逐鹿數位增加78,639千元及6.91%。
2023/511.830.822.3157.5822.2735.440.95111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年5月不含逐鹿數位增加217,028千元及22.46%。
2023/411.74-1.1227.1145.7522.2634.260.98111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年4月不含逐鹿數位增加252,390千元及27.39%。
2023/311.8711.421.6434.0120.6734.010.98111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年3月不含逐鹿數位增加213,820千元及21.97%。
2023/210.66-7.2217.4222.1420.1632.381.03111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年2月不含逐鹿數位增加161,886千元及17.91%。
2023/111.4912.1922.8111.4922.8132.161.03111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年1月不含逐鹿數位增加214,223千元及22.93%。
2022/1210.24-1.910.91121.130.9330.441.41111/12/1逐鹿數位成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年12月不含逐鹿數位增加17,657千元及1.76%。
2022/1110.446.89-1.23110.651.0830.981.38-
2022/109.76-9.44-0.68100.211.3230.851.39-
2022/910.784.620.3290.451.5432.081.02-
2022/810.31-6.271.6879.671.7132.681.0-
2022/711.0-3.332.1469.361.7232.031.02-
2022/611.3817.7310.0258.361.6430.250.98-
2022/59.664.8513.9946.99-0.1928.611.04-
2022/49.21-5.336.2437.33-3.3127.981.06-
2022/39.737.7-4.0328.11-6.0828.111.02-
2022/29.04-3.283.2418.38-7.1328.441.0-
2022/19.34-7.12-15.359.34-15.3529.970.95-
2021/1210.06-4.8-4.33119.53-16.2930.460.94COREX(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年12月不含COREX減少13,132千元及1.29%。
2021/1110.577.55.6109.47-17.2431.150.92COREX(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年11月不含COREX增加114,905千元及12.2%。
2021/109.83-8.53-12.3598.9-19.1130.710.93COREX(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年10月不含COREX減少82,435千元及7.74%。
2021/910.756.04-17.2189.07-19.7931.650.94Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年9月不含Corex減少159,236千元及12.9%。
2021/810.14-5.85-4.8678.32-20.1331.240.95Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年8月不含Corex增加4,264千元及0.42%。
2021/710.774.12-13.768.19-21.9929.581.0Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年7月不含Corex減少102,766千元及8.71%。
2021/610.3421.99-31.5557.42-23.3727.491.09Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年6月不含Corex減少404,297千元,減少28.11%
2021/58.48-2.26-33.1547.08-21.3127.291.1Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年5月不含Corex減少346,445千元,減少29.02%
2021/48.67-14.49-28.0438.61-18.1227.571.09Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年4月不含Corex減少330,597千元,減少27.60%
2021/310.1415.88-15.9329.93-14.7229.930.97Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年3月不含Corex減少92,809千元,減少8.38%
2021/28.75-20.71-23.6519.79-14.0929.980.97Corex(PTY)LTD 110/1/4成為100%子公司,共同控制企業合併重編去年合併營收。本月較去年2月不含Corex減少174,548千元,減少16.63%
2021/111.048.3-4.6111.04-4.6130.650.94Corex(PTY) LTD 110/1/4成為100%子公司,共同控制下企業合併,重編去年合併營收。本月較去年1月不含Corex增加27,409千元,增加2.55%
2020/1210.198.26.4135.139.7930.271.0-
2020/119.42-11.59-7.2124.9310.0832.410.93-
2020/1010.66-13.655.5115.5111.7833.090.91-
2020/912.3422.2618.23104.8612.4534.230.95-
2020/810.09-14.41-5.6692.5211.7336.270.89-
2020/711.79-18.010.7782.4314.3138.110.85-
2020/614.3820.4533.5370.6314.9238.30.81-
2020/511.94-0.3113.2756.2510.9734.990.88-
2020/411.988.1914.3444.3110.3633.550.92-
2020/311.075.458.532.338.9632.331.1-
2020/210.5-2.4713.8921.269.1930.841.16-
2020/110.7612.384.9810.764.9830.491.17-
2019/129.58-5.64-5.97123.0710.0129.831.0-
2019/1110.150.5120.77113.4911.6130.690.97-
2019/1010.1-3.2322.77103.3410.7831.230.96-
2019/910.44-2.447.9893.249.6331.780.87-
2019/810.70.493.8182.89.8432.110.86-
2019/710.65-1.159.172.1110.7931.960.86-
2019/610.772.188.3761.4611.0931.790.96-
2019/510.540.6210.4450.6911.690.0N/A-
2019/410.482.6719.8640.1512.020.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)1880.03.1344.241.9620.25198.1414.4614.039.184.8550.157.0865.425.9243.34
2022 (9)1880.02.17-28.621.63-14.66173.1144.2512.85-1.763.23-34.884.28-40.064.13-28.55
2021 (8)1880.03.045.191.91-28.46120.01-15.9513.088.284.96-26.087.14-0.565.785.28
2020 (7)18827.892.8913.332.6752.57142.7916.0212.0818.96.7143.687.1838.885.4944.85
2019 (6)14732.432.55-9.571.759.37123.0710.0110.163.894.679.375.1716.183.7919.18
2018 (5)1119.92.821.811.607.38111.877.349.788.194.2718.944.4523.273.1812.37
2017 (4)1015.212.7713.061.4929.57104.2214.39.043.433.5930.073.6120.742.8318.41
2016 (3)964.352.451.241.1510.5891.187.138.741.512.768.662.995.282.396.22
2015 (2)920.02.42-2.811.04-2.885.111.148.614.242.54-0.392.840.352.25-2.17
2014 (1)9210.842.49-0.41.072.8884.1511.968.2602.556.692.8311.862.39.52

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。