損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.52 | 139.0 | 11.58 | 162.59 | -0.07 | 0 | 0.00 | 0 | 3.69 | 159.86 | 3.76 | 162.94 | 0.00 | 0 | 308 | 0.33 | 14.74 | 112.7 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.82 | 386.87 | 4.41 | 316.04 | 0.41 | 0 | 8.48 | 0 | 1.42 | 317.65 | 1.43 | 320.59 | 0.00 | 0 | 307 | 0.0 | 6.93 | 200.0 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 191.18 | 1.06 | 103.85 | -0.08 | 0 | 0.00 | 0 | 0.34 | 100.0 | 0.34 | 100.0 | 0.00 | 0 | 307 | 0.0 | 2.31 | 72.39 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | -90.34 | 0.52 | -83.8 | -0.19 | 0 | 0.00 | 0 | 0.17 | -83.65 | 0.17 | -83.65 | 0.00 | 0 | 307 | 0.0 | 1.34 | -69.68 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.52 | 177.17 | 3.21 | 202.83 | 0.31 | 47.62 | 8.88 | -46.41 | 1.04 | 205.88 | 1.04 | 205.88 | 0.00 | 0 | 307 | 0.0 | 4.42 | 151.14 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.99 | -27.95 | 179.1 | 2.56 | -36.79 | 168.45 | 0.43 | 330.0 | 1175.0 | 14.43 | 508.86 | 0 | 0.83 | -37.12 | 168.03 | 0.83 | -36.64 | 168.6 | 0.83 | -77.93 | 168.03 | 308 | 0.0 | 0.33 | 3.93 | -22.18 | 226.37 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.15 | -55.99 | 264.04 | 4.05 | -56.45 | 261.61 | 0.1 | -23.08 | 233.33 | 2.37 | 68.09 | -4.05 | 1.32 | -56.29 | 266.67 | 1.31 | -56.62 | 263.89 | 3.76 | 53.47 | 161.11 | 308 | 0.33 | 0.33 | 5.05 | -50.88 | 186.93 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.43 | 451.46 | 2106.38 | 9.3 | 372.08 | 2213.64 | 0.13 | 150.0 | 533.33 | 1.41 | 0 | 0 | 3.02 | 371.87 | 2257.14 | 3.02 | 371.87 | 2257.14 | 2.45 | 522.41 | 128.97 | 307 | 0.0 | 0.0 | 10.28 | 307.94 | 10180.0 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.71 | 145.24 | -8.56 | 1.97 | 152.67 | 27.92 | -0.26 | -550.0 | -178.79 | 0.00 | 0 | -100.0 | 0.64 | 152.46 | 28.0 | 0.64 | 152.89 | 28.0 | -0.58 | 52.46 | -147.54 | 307 | 0.0 | 0.0 | 2.52 | 181.03 | 6.78 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -3.78 | -431.58 | 0.0 | -3.74 | -433.93 | 0.0 | -0.04 | -233.33 | 0.0 | 0.00 | -100.0 | 0.0 | -1.22 | -438.89 | 0.0 | -1.21 | -436.11 | 0.0 | -1.22 | -184.72 | 0.0 | 307 | 0.0 | 0.0 | -3.11 | -276.7 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.14 | 342.55 | 0.0 | 1.12 | 354.55 | 0.0 | 0.03 | 200.0 | 0.0 | 2.47 | 0 | 0.0 | 0.36 | 357.14 | 0.0 | 0.36 | 357.14 | 0.0 | 1.44 | 34.58 | 0.0 | 307 | 0.0 | 0.0 | 1.76 | 1660.0 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.47 | -125.13 | 0.0 | -0.44 | -128.57 | 0.0 | -0.03 | -109.09 | 0.0 | 0.00 | -100.0 | 0.0 | -0.14 | -128.0 | 0.0 | -0.14 | -128.0 | 0.0 | 1.07 | -12.3 | 0.0 | 307 | 0.0 | 0.0 | 0.1 | -95.76 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.87 | 0.0 | 0.0 | 1.54 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 17.55 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 0.50 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 307 | 0.0 | 0.0 | 2.36 | 0.0 | 0.0 |