損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.08 | -46.0 | 0.99 | -45.6 | 0.09 | -50.0 | 8.26 | -5.92 | 0.39 | -45.83 | 0.39 | -45.83 | 0.00 | 0 | 252 | 0.0 | 1.5 | -38.78 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.0 | -41.69 | 1.82 | -44.17 | 0.18 | 5.88 | 8.78 | 76.66 | 0.72 | -44.19 | 0.72 | -44.19 | 0.00 | 0 | 252 | 0.0 | 2.45 | -35.7 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.43 | 0 | 3.26 | 0 | 0.17 | 88.89 | 4.97 | 0 | 1.29 | 0 | 1.29 | 0 | 0.00 | 0 | 252 | 0.0 | 3.81 | 0 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.61 | 0 | -2.7 | 0 | 0.09 | -90.91 | 0.00 | 0 | -1.07 | 0 | -1.07 | 0 | 0.00 | 0 | 252 | 0.0 | -2.32 | 0 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.56 | 239.01 | 8.58 | 230.0 | 0.99 | 350.0 | 10.32 | 35.08 | 3.40 | 230.1 | 3.40 | 230.1 | 0.00 | 0 | 252 | 0.0 | 9.77 | 220.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.29 | 486.36 | 422.5 | 1.24 | 675.0 | 395.24 | 0.05 | -16.67 | 400.0 | 3.61 | -86.17 | 0 | 0.49 | 716.67 | 388.24 | 0.49 | 716.67 | 388.24 | 0.49 | 25.64 | 388.24 | 252 | 0.0 | 0.0 | 1.43 | 308.57 | 561.29 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -79.05 | 175.86 | 0.16 | -83.84 | 161.54 | 0.06 | 20.0 | 250.0 | 26.10 | 403.86 | 0 | 0.06 | -84.62 | 160.0 | 0.06 | -84.62 | 160.0 | 0.39 | 18.18 | -45.83 | 252 | 0.0 | 0.0 | 0.35 | -69.57 | 284.21 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.05 | 400.0 | 854.55 | 0.99 | 296.0 | 1137.5 | 0.05 | 225.0 | 150.0 | 5.18 | 0 | -77.03 | 0.39 | 290.0 | 1200.0 | 0.39 | 290.0 | 1200.0 | 0.33 | 571.43 | -59.76 | 252 | 0.0 | 0.0 | 1.15 | 270.97 | 422.73 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 152.5 | -84.33 | 0.25 | 159.52 | -79.67 | -0.04 | -500.0 | -136.36 | 0.00 | 0 | -100.0 | 0.10 | 158.82 | -79.59 | 0.10 | 158.82 | -79.59 | -0.07 | 58.82 | -108.86 | 252 | 0.0 | 0.0 | 0.31 | 200.0 | -78.77 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.4 | -37.93 | 0.0 | -0.42 | -61.54 | 0.0 | 0.01 | 125.0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | -70.0 | 0.0 | -0.17 | -70.0 | 0.0 | -0.17 | -123.61 | 0.0 | 252 | 0.0 | 0.0 | -0.31 | -63.16 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -363.64 | 0.0 | -0.26 | -425.0 | 0.0 | -0.04 | -300.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.10 | -433.33 | 0.0 | -0.10 | -433.33 | 0.0 | 0.72 | -12.2 | 0.0 | 252 | 0.0 | 0.0 | -0.19 | -186.36 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.11 | -91.79 | 0.0 | 0.08 | -93.5 | 0.0 | 0.02 | -81.82 | 0.0 | 22.55 | 164.36 | 0.0 | 0.03 | -93.88 | 0.0 | 0.03 | -93.88 | 0.0 | 0.82 | 3.8 | 0.0 | 252 | 0.0 | 0.0 | 0.22 | -84.93 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.34 | 0.0 | 0.0 | 1.23 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 8.53 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.79 | 0.0 | 0.0 | 252 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 |