損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74.17 | 12.86 | 57.36 | 17.44 | 10.91 | -6.75 | 14.71 | -17.41 | 2.64 | 17.33 | 2.64 | 17.33 | 0.00 | 0 | 2171 | 0.0 | 104.69 | 4.91 |
| 2024 (4) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 65.72 | 28.64 | 48.84 | 18.2 | 11.7 | 117.47 | 17.81 | 69.14 | 2.25 | 18.42 | 2.25 | 18.42 | 0.00 | 0 | 2171 | 0.0 | 99.79 | 33.32 |
| 2023 (3) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.09 | 176.76 | 41.32 | 391.9 | 5.38 | -19.34 | 10.53 | -70.86 | 1.90 | 387.18 | 1.90 | 387.18 | 0.00 | 0 | 2171 | 0.0 | 74.85 | 158.91 |
| 2022 (2) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.46 | -70.36 | 8.4 | -84.0 | 6.67 | -12.92 | 36.13 | 193.74 | 0.39 | -83.82 | 0.39 | -83.88 | 0.00 | 0 | 2171 | 0.0 | 28.91 | -58.06 |
| 2021 (1) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.28 | 42.09 | 52.5 | 47.06 | 7.66 | 41.33 | 12.30 | -0.57 | 2.41 | 46.95 | 2.42 | 47.56 | 0.00 | 0 | 2171 | 0.0 | 68.93 | 32.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33.27 | 50.95 | 180.05 | 29.09 | 72.95 | 232.46 | 2.24 | -37.25 | 17.28 | 6.75 | -58.33 | -58.02 | 1.34 | 74.03 | 235.0 | 1.34 | 74.03 | 235.0 | 1.34 | -49.24 | 235.0 | 2171 | 0.0 | 0.0 | 41.77 | 42.17 | 105.76 |
| 25Q4 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.04 | -10.52 | 48.52 | 16.82 | -17.55 | 62.83 | 3.57 | 34.72 | 2.29 | 16.20 | 50.56 | -31.12 | 0.77 | -18.09 | 60.42 | 0.77 | -18.09 | 60.42 | 2.64 | 41.18 | 17.33 | 2171 | 0.0 | 0.0 | 29.38 | -6.79 | 24.33 |
| 25Q3 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24.63 | 57.68 | 33.35 | 20.4 | 78.95 | 63.86 | 2.65 | -4.68 | -41.24 | 10.76 | -39.52 | -55.97 | 0.94 | 80.77 | 64.91 | 0.94 | 77.36 | 64.91 | 1.87 | 101.08 | 5.65 | 2171 | 0.0 | 0.0 | 31.52 | 34.18 | 15.33 |
| 25Q2 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.62 | 31.48 | -4.29 | 11.4 | 30.29 | -8.73 | 2.78 | 45.55 | 18.8 | 17.79 | 10.63 | 23.8 | 0.52 | 30.0 | -10.34 | 0.53 | 32.5 | -8.62 | 0.93 | 132.5 | -22.5 | 2171 | 0.0 | 0.0 | 23.49 | 15.71 | -7.08 |
| 25Q1 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 11.88 | -19.95 | 0.0 | 8.75 | -15.3 | 0.0 | 1.91 | -45.27 | 0.0 | 16.08 | -31.63 | 0.0 | 0.40 | -16.67 | 0.0 | 0.40 | -16.67 | 0.0 | 0.40 | -82.22 | 0.0 | 2171 | 0.0 | 0.0 | 20.3 | -14.09 | 0.0 |
| 24Q4 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 14.84 | -19.65 | 0.0 | 10.33 | -17.03 | 0.0 | 3.49 | -22.62 | 0.0 | 23.52 | -3.76 | 0.0 | 0.48 | -15.79 | 0.0 | 0.48 | -15.79 | 0.0 | 2.25 | 27.12 | 0.0 | 2171 | 0.0 | 0.0 | 23.63 | -13.54 | 0.0 |
| 24Q3 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 18.47 | 13.17 | 0.0 | 12.45 | -0.32 | 0.0 | 4.51 | 92.74 | 0.0 | 24.44 | 70.08 | 0.0 | 0.57 | -1.72 | 0.0 | 0.57 | -1.72 | 0.0 | 1.77 | 47.5 | 0.0 | 2171 | 0.0 | 0.0 | 27.33 | 8.11 | 0.0 |
| 24Q2 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 16.32 | 0.0 | 0.0 | 12.49 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 | 14.37 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 2171 | 0.0 | 0.0 | 25.28 | 0.0 | 0.0 |