資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.66-22.066.6112.91.7869.520053.4615.560.67509.093.52104.656.5877.094.57.661.53-1.290.58-7.940.050.049.230.00.852.41003.1823.744.0318.530.74252.383.9241.010.000
2022 (9)18.8113.043.1-20.511.0543.840046.2628.250.11-68.571.7203.7204.180.01.55-1.270.63-37.00.05150.049.230.00.833.75002.574.93.44.620.21-41.672.78-1.070.000
2021 (8)16.64-13.563.9500.00.731360.00036.07-49.620.35-96.53000.0004.18-9.721.57-14.211.036.990.02-50.049.2310.010.80002.45-69.383.25-59.380.36-23.42.81-66.820.000
2020 (7)19.25387.340.65-92.870.05-98.280071.667.1710.10000.0004.63-3.541.83-1.610.73-58.760.04-33.3344.750.000008.008.000.472250.08.4700.05-19.46
2019 (6)3.95-46.559.12-63.622.9113.240042.8311.42-0.2404.99-45.2911.65-50.894.8-71.241.86-14.291.77-72.130.06044.7528.78000.020.0-2.10-2.0800.02-84.62-2.0800.06-14.71
2018 (5)7.3911.4625.0735.661.36-6.850038.442.26-0.6909.12-19.0823.73-20.8716.6923.082.17-1.816.35294.410034.750.0000.020.00.5300.5500.13-87.740.6600.076.11
2017 (4)6.63-51.6418.486.641.46-64.220037.59-12.38-3.5011.279.4229.9824.8713.5610.782.21-1.781.6156.310034.750.02.34.070.020.0-3.130-0.8101.061.92-2.0700.06170.5
2016 (3)13.7135.2117.3321.444.08-38.550042.9-39.920.919.6410.3-51.6924.01-19.5812.2427.232.25-2.61.03-12.710034.750.02.210.910.020.01.16364.03.3938.371.0450.722.2134.040.02103.87
2015 (2)10.14-32.2214.2744.146.64-34.710071.4122.130.83021.3264.5129.8634.79.6220.852.31-1.71.18-45.620034.750.02.190.00.020.00.2502.4546.710.6913.110.941242.860.01-6.02
2014 (1)14.9630.549.9-16.0310.1750.00058.4732.92-1.59012.96-14.6822.17-35.817.9615.22.35-3.292.1746.620034.750.02.194.780.02-50.0-0.5401.67-59.950.6152.50.07-97.130.0161.08
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.66-5.6-22.066.629.41112.91.78-5.8269.5200014.85-0.2736.240.33.45-30.233.52172.87104.656.58152.7177.024.57.667.661.53-0.65-1.290.58-63.06-7.940.050.00.049.230.00.00.850.02.410003.188.5323.744.036.918.530.7434.55252.383.9212.6441.010.0000
23Q3 (19)15.53-9.34-12.365.196.1510.871.8920.3880.000014.899.81-1.650.29-67.783000.01.29222.502.61224.1304.180.00.01.540.0-0.651.57-25.24145.310.050.00.049.230.00.00.850.02.410002.9310.9839.523.778.3328.670.5517.02175.03.4811.951.30.0000
23Q2 (18)17.13-3.9826.052.6-16.13-16.131.5793.8349.5200013.5633.3319.680.9209.76600.00.4207.6900.80193.9104.180.00.01.54-0.65-1.282.1244.26223.080.050.066.6749.230.00.00.852.412.410002.6450.8625.713.4834.8818.370.4746.88113.643.1150.2434.050.0000
23Q1 (17)17.84-5.1623.723.10.0-18.420.81-22.86-52.6300010.17-6.714.53-0.82-290.7-485.710.13-92.44-76.790.27-92.65-80.634.180.00.01.550.0-0.640.61-3.1700.050.066.6749.230.00.00.830.03.750001.75-31.91-24.242.58-24.12-17.040.3252.38-25.582.07-25.54-24.450.0000
22Q4 (16)18.816.1513.043.1-32.61-20.511.050.043.8400010.9-28.012.350.434400.0193.481.72003.72004.180.00.01.550.0-1.270.63-1.56-37.00.050.0150.049.230.00.00.830.03.750002.5722.384.93.416.044.620.215.0-41.672.7820.87-1.070.0000
22Q3 (15)17.7230.398.454.648.3917.951.050.041.8900015.1433.6332.57-0.0194.44-104.170000.00004.180.0-9.721.55-0.64-14.360.64-1.5400.0566.6766.6749.230.00.00.830.03.750002.10.0-28.572.93-0.34-21.660.2-9.09-41.182.3-0.86-29.880.0000
22Q2 (14)13.59-5.76-24.713.1-18.42-20.511.05-38.62000.000011.3327.5930.08-0.18-28.57-154.550-100.000.00-100.004.180.0-9.721.560.0-14.290.650-7.140.030.00.049.230.010.010.833.7500002.1-9.09-75.472.94-5.47-65.650.22-48.84-65.622.32-15.33-74.780.000-100.0
22Q1 (13)14.42-13.34-16.313.8-2.56484.621.71134.253320.00008.88-16.6267.86-0.1469.57-160.870.560100.01.410238.074.180.0-9.721.56-0.64-14.750-100.0-100.00.0350.0-25.049.230.010.010.80.000002.31-5.71-71.933.11-4.31-62.210.4319.440.02.74-2.49-68.360.000-100.0
21Q4 (12)16.641.84-13.563.90.0500.00.73-1.351360.000010.65-6.7444.5-0.46-291.6787.960000.00004.18-9.72-9.721.57-13.26-14.211.0036.990.02-33.33-50.049.230.010.010.80.000002.45-16.67-69.383.25-13.1-59.380.365.88-23.42.81-14.33-66.820.000-100.0
21Q3 (11)16.34-9.47-14.273.90.047.170.741380.01380.000011.4231.11102.120.24-27.27104.620000.00004.630.00.01.81-0.55-1.630-100.0-100.00.030.0-25.049.2310.0110.010.8000002.94-65.65-75.153.74-56.31-68.390.34-46.8836.03.28-64.35-72.850.00-100.0-100.0
21Q2 (10)18.054.76-44.943.9500.0-66.060.050.000008.7164.65-82.130.3343.48-98.270-100.0-100.00.00-100.0-100.04.630.00.01.82-0.55-1.090.7-1.41-6.670.03-25.0-40.044.750.00.00000008.564.01-49.718.564.01-49.710.6448.84392.319.26.24-46.360.04-1.3313.21
21Q1 (9)17.23-10.49368.210.650.0-93.60.050.0-98.90005.29-28.22-46.290.23106.022200.00.280-95.980.420-97.334.630.00.01.830.0-1.080.71-2.74-44.090.040.0-20.044.750.00.000000-100.08.232.88493.788.232.88497.580.43-8.511175.08.662.24506.570.05-0.36-19.86
20Q4 (8)19.251.0387.340.65-75.47-92.870.050.000007.3730.44-41.55-3.8226.4-2147.0600-100.00.000-100.04.630.0-3.541.83-0.54-1.610.73-1.35-58.760.040.0-33.3344.750.00.000000-100.08.0-32.38480.958.0-32.38484.620.4788.02250.08.47-29.88507.210.056.49-19.46
20Q3 (7)19.06-41.85644.532.65-76.94-86.70.050-98.760005.65-88.41-48.68-5.19-127.19-2983.330-100.0-100.00.00-100.004.630.0-71.841.840.02.790.74-1.33-83.480.04-20.0-33.3344.750.028.7800000-100.011.83-30.49727.2711.83-30.49715.860.2592.3192.3112.08-29.56674.360.048.13-34.95
20Q2 (6)32.78790.76567.6211.4913.2-46.360-100.0-100.000048.73394.72339.0119.09190800.021311.116.990.2958.868.50-45.6204.630.0-72.571.84-0.542.790.75-40.94-89.70.050.00.044.750.028.780000-100.0-100.017.02914.351261.617.02922.221240.160.13425.0230.017.15905.161391.30.04-30.15-39.37
20Q1 (5)3.68-6.84-39.9710.1511.29-57.744.530127.640009.85-21.8921.450.01105.88106.256.9739.6865.9515.6434.2304.63-3.54-72.361.85-0.54-15.141.27-28.25-82.860.05-16.67400.044.750.028.780000.020.00.0-2.090.48-664.86-2.070.48-630.77-0.04-300.0-108.89-2.13-2.4-359.760.060.13-14.26
19Q4 (4)3.9554.30.09.12-54.220.00-100.00.0000.012.6114.530.0-0.17-194.440.04.99-12.760.011.6500.04.8-70.80.01.863.910.01.77-60.490.00.060.00.044.7528.780.0000.00.020.00.0-2.1-246.850.0-2.08-243.450.00.02-84.620.0-2.08-233.330.00.06-13.990.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。