資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)14.18-9.227.06-15.251.2-58.040043.66-7.388.08-10.821.8135.074.1545.84104.1110.716.4714.1146.0210.520.010.021.920.07.0714.770024.4911.7231.5612.390.13-13.3324.6211.550.000
2022 (9)15.6295.748.3328.152.86-57.060047.14-0.579.0651.251.34-4.962.84-4.4294.042.555.670.7141.6422.650.010.021.920.06.1610.790021.9223.0128.0820.10.1515.3822.0722.950.000
2021 (8)7.9873.486.5209.526.66909.090047.4139.035.9932.231.4120.512.97-13.3291.718.925.63-0.5333.955.370.010.021.920.05.568.810017.829.7323.389.560.13333.3317.9510.330.000
2020 (7)4.619.482.140.00.66-83.50034.1-22.414.53-7.361.17-27.333.43-6.3477.119.615.66-5.0332.2222.880.01021.920.875.1110.610016.247.1921.347.940.030.016.277.180.000
2019 (6)3.85-10.471.5-71.264.0-30.920043.9570.484.8910.381.61-37.353.66-63.2570.359.995.96-0.6726.2221.950021.7316.584.6210.790015.1519.2919.7717.190.0350.015.1819.340.000
2018 (5)4.386.155.2211.065.7925.870025.7830.64.43102.282.5721.89.97-6.7463.961.26.0-2.4421.5-13.20.01-50.018.641.84.175.30012.737.4516.8727.80.02-50.012.7237.070.000
2017 (4)2.3122.874.739.474.659.720019.747.572.19-7.592.11-12.8110.69-18.9563.28.876.15-0.6524.77-0.520.02-33.3318.310.03.966.45009.2412.2713.210.460.04300.09.2812.620.000
2016 (3)1.88-21.673.37-48.312.88-25.390018.35-17.232.37-7.062.423.4213.1924.9558.052.696.1911.5324.94.320.03-25.018.310.03.727.51008.2313.9911.9511.890.01-66.678.2413.660.000
2015 (2)2.4-34.076.525.163.86915.790022.17-45.492.55-53.042.34-38.2610.5513.2656.5332.515.55138.223.8752.720.040.018.316.143.4618.49007.22-0.9610.684.60.0307.25-0.550.000
2014 (1)3.64-17.836.236.560.38-9.520040.67-10.655.43-10.543.794.999.3217.5142.6622.382.33703.4515.6359.490.04100.017.2515.02.9226.41007.2919.910.2120.97007.2919.90.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)14.1864.5-9.227.06-31.52-15.251.2-42.31-58.0400026.33531.41165.695.18957.14129.21.8116.0335.074.15-27.6245.87104.11-2.1710.716.4710.4114.1146.02-3.7610.520.01-85.710.021.920.00.07.070.014.7700024.4926.7611.7231.5619.6412.390.138.33-13.3324.6226.6511.550.0000
23Q3 (19)8.6232.21-33.0710.3174.7534.242.0816.85-27.780004.17-52.23-77.920.49-73.22-89.141.56200.0-12.365.73362.1787.41106.424.1516.875.86-1.013.5347.829.9114.160.070.0600.021.920.00.07.070.014.7700019.322.6-1.6326.381.892.250.12-7.69-36.8419.442.53-1.970.0000
23Q2 (18)6.52-38.4314.795.9-15.5930.821.78-12.75-39.250008.7397.51-38.221.83210.172.810.52-62.59-39.531.24-57.77-32.82102.183.938.75.925.713.6843.51-0.238.340.07600.0600.021.920.00.07.070.014.7700018.8310.7624.4525.897.5621.610.13-18.75-31.5818.9610.4923.760.0000
23Q1 (17)10.59-32.2210.566.99-16.0954.992.04-28.67-69.090004.42-55.44.990.59-73.8913.461.393.7375.952.943.2770.2698.324.551.995.6-1.23-2.6143.614.7310.910.010.00.021.920.00.07.0714.7714.7700017.0-22.4527.2524.07-14.2823.370.166.676.6717.16-22.2527.020.0000
22Q4 (16)15.6221.2795.748.338.4628.152.86-0.69-57.060009.91-47.54-52.812.26-49.89-26.381.34-24.72-4.962.84-7.01-4.4294.043.272.555.670.180.7141.64-0.622.650.010.00.021.920.00.06.160.010.7900021.9211.6123.0128.088.8420.10.15-21.0515.3822.0711.322.950.0000
22Q3 (15)12.88126.76132.077.6870.293.092.88-1.71-66.9300018.8933.69159.834.51153.37593.851.78106.9883.513.0665.6720.6491.06-3.13-4.155.66-0.882.9141.894.3125.490.010.00.021.920.00.06.160.010.7900019.6429.8133.0625.821.1826.970.190.072.7319.8329.4433.360.0000
22Q2 (14)5.6866.5728.224.510.00.222.93-55.61-39.9600014.13235.635.921.78242.31-3.260.868.860.01.857.02-6.7294.0-2.499.795.71-0.72.740.162.1435.910.010.00.021.920.00.06.160.020.5500015.1313.25-18.2221.299.12-9.830.1926.6790.015.3213.4-17.630.0000
22Q1 (13)3.41-57.27-26.824.51-30.62-6.046.6-0.91900.00004.21-79.95-27.410.52-83.0623.810.79-43.97-69.961.72-42.03-76.5296.45.1314.675.752.132.539.3215.8211.860.010.00.021.920.00.06.1610.7920.5500013.36-25.03-19.8119.51-16.55-10.380.1515.3887.513.51-24.74-19.30.0000
21Q4 (12)7.9843.7873.486.5-12.75209.526.66-23.54909.0900021.0188.8676.923.07372.3151.981.4145.3620.512.9717.37-13.3291.7-3.4718.925.632.36-0.5333.951.715.370.010.00.021.920.00.05.560.08.8100017.8220.739.7323.3815.069.560.1318.18333.3317.9520.7110.330.0000
21Q3 (11)5.5525.28-25.77.4565.56313.898.7178.481162.320007.27-45.5-41.70.65-64.67-58.860.9712.79-29.712.5328.11-29.0395.010.9638.755.5-1.08-3.6833.3812.9621.740.010.00.021.920.00.05.568.818.8100014.76-20.223.8720.32-13.935.180.1110.0266.6714.87-20.054.420.0000
21Q2 (10)4.43-4.9425.144.5-6.2525.04.881378.7916.7500013.34130.0135.271.84338.1425.710.86-67.3-41.11.98-73.07-56.9685.621.8417.355.56-0.89-3.329.55-15.9315.250.010.00.021.920.00.05.110.00.000018.511.0446.4823.618.4533.090.125.0233.3318.611.1146.920.0000
21Q1 (9)4.661.336.264.8128.5787.50.33-50.0-91.450005.8-51.1441.810.42-79.21-27.592.63124.7962.357.34114.0584.1584.079.0317.455.61-0.88-4.2735.159.0934.670.010.0021.920.00.05.110.0000016.662.59021.772.016.980.08166.67300.016.742.8983600.00.0000
20Q4 (8)4.6-38.4219.482.116.6740.00.66-4.35-83.500011.87-4.81-27.712.0227.85121.981.17-15.22-27.333.43-3.9-6.3477.1112.629.625.66-0.88-5.0332.2217.5122.880.010.0021.920.00.875.110.010.6100016.2414.297.1921.3410.467.940.030.00.016.2714.267.180.0000
20Q3 (7)7.47111.02127.741.8-50.0-28.290.69-83.49-87.8900012.47119.93123.081.58351.4381.611.38-5.48-32.023.57-22.3068.47-6.15-4.945.71-0.7-3.2227.426.944.580.010.0021.920.04.935.110.010.6100014.2112.51-0.2819.328.912.440.030.0200.014.2412.480.140.0000
20Q2 (6)3.543.51-15.713.640.627.464.188.293.470005.6738.63-60.950.35-39.66-83.091.46-9.88-24.354.6015.23072.961.932.795.75-1.88-3.0425.64-1.7630.090.0100.021.920.07.565.11010.6100012.630-5.5317.74-12.83-1.390.0350.0200.012.6663200.0-5.380.0000
20Q1 (5)3.42-11.17-33.332.5670.67-43.243.86-3.5-20.080004.09-75.09-44.880.58-36.26-43.691.620.62-51.643.998.87071.581.7618.05.86-1.68-1.1826.1-0.4633.8500-100.021.920.8712.760-100.0-100.00000-100.0-100.020.352.9313.690.02-33.330.00.02-99.87-99.850.0000
19Q4 (4)3.8517.380.01.5-40.240.04.0-29.820.0000.016.42193.740.00.914.60.01.61-20.690.03.6600.070.34-2.350.05.961.020.026.220.00.0000.021.734.020.04.620.00.0000.015.156.320.019.774.830.00.03200.00.015.186.750.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。