資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.5544.99.5219.7500004.786728.570.290000.00029.8322.42.9-0.68000.01021.620.03.610.560.10.01.31367.865.0226.452.4128.883.7273.020.000
2022 (9)3.14-48.447.9561.2600000.0716.67-0.140000.00024.3732.662.92-0.34000021.623.993.591.70.10.00.28-54.843.97-6.591.87-45.322.15-46.780.000
2021 (8)6.0954.184.9335.8100000.06-99.1-0.070000.00018.3717.982.93-0.68000020.797.03.536.010.10.00.62-76.154.25-29.523.4290.04.04-8.180.000
2020 (7)3.95-37.43.6317.4800006.67-48.772.05-39.71000.00015.5712.012.95-0.34000019.4310.023.3311.370.10.02.6-26.976.03-9.321.8-13.884.4-22.120.000
2019 (6)6.3179.773.09-55.86000013.02185.533.41519.05000.00013.9-24.542.960.00.740.00017.660.02.990.670.10.03.56571.76.6585.242.09301.925.65438.10.000
2018 (5)3.5135.527.0120.1300004.56412.360.21-82.93000.00018.4233.092.96-1.00.7400017.660.02.974.580.10.00.53-74.643.59-28.630.5201.05-49.760.000
2017 (4)2.59-12.793.18160.6600000.891012.51.2368.49000.00013.8432.822.99-0.66000017.660.02.842.530.10.02.0932.285.0313.03002.0932.280.000
2016 (3)2.97-34.441.22248.5700000.08-91.490.730000.00010.4225.853.01-1.31000017.660.02.770.00.10.01.5890.364.4520.27001.5890.360.000
2015 (2)4.53-48.170.3516.6700000.94-94.06-0.060000.0008.2812.653.05-0.65000017.6614.972.7718.880.10.00.83-81.263.7-45.99000.83-81.260.000
2014 (1)8.742141.030.3-93.59000015.8373.777.1261.82000.0007.35-45.63.07-0.97000015.360.02.330.00.10.04.4306.850004.4300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.55201.3244.99.522.3719.750000004.7323550.023550.00.581550.0462.50000.000029.83-2.6122.42.9-0.34-0.680000.010.0021.620.00.03.610.00.560.10.00.01.31142.59367.865.0218.1226.452.4110.0528.883.7236.2673.020.0000
23Q3 (19)1.51-17.03-53.119.35.9212.860000000.02-33.330.0-0.0463.64-122.220000.000030.637.734.642.910.0-0.340000.010.0021.620.00.03.610.00.560.10.00.00.54-1.82440.04.25-0.2312.432.19-0.4517.112.73-0.7338.580.0000
23Q2 (18)1.82-28.35-54.048.7815.0724.360000000.0350.050.0-0.1126.67-83.330000.000028.447.8529.632.910.0-0.680000.010021.620.00.03.610.560.560.10.00.00.55-8.33711.114.26-0.718.332.221.55-2.652.7514.1126.730.0000
23Q1 (17)2.54-19.11-41.617.63-4.0341.30000000.020.0100.0-0.156.25-50.00000.000026.378.2130.742.91-0.34-0.6800000021.620.03.993.590.01.70.10.00.00.6114.295.264.298.062.141.81-3.21-51.862.4112.09-44.340.0000
22Q4 (16)3.14-2.48-48.447.95-3.5261.260000000.020.0100.0-0.16-188.89-23.080000.000024.377.1232.662.920.0-0.3400000021.620.03.993.590.01.70.10.00.00.28180.0-54.843.975.03-6.591.870.0-45.322.159.14-46.780.0000
22Q3 (15)3.22-18.69-6.48.2416.7180.310000000.020.0100.00.18400.0-35.710000.000022.753.6930.372.92-0.34-0.6800000021.620.03.993.590.01.70.10.00.00.1211.11-16.673.785.00.81.87-17.26-41.381.97-9.22-40.480.0000
22Q2 (14)3.96-8.9718.927.0630.7481.960000000.02100.0100.0-0.0640.045.450000.000021.948.7830.752.930.0-0.3400000021.623.9911.273.591.77.810.10.00.0-0.09-115.79-103.783.6-14.29-37.932.26-39.89-23.652.17-49.88-59.360.0000
22Q1 (13)4.35-28.5734.265.49.5352.970000000.010.00.0-0.123.089.090000.000020.179.822.842.930.0-0.6800000020.790.07.03.530.06.010.10.00.00.57-8.06-77.114.2-1.18-29.053.769.9444.624.337.18-14.930.0000
21Q4 (12)6.0977.0354.184.937.8835.810000000.010.00.0-0.13-146.43-62.50000.000018.375.2717.982.93-0.34-0.6800000020.790.07.03.530.06.010.10.00.00.62416.67-76.154.2513.33-29.523.427.2190.04.0422.05-8.180.0000
21Q3 (11)3.443.3-15.694.5717.7834.020000000.010.0-99.250.28354.55-59.420000.000017.453.9917.752.940.00.3400000020.797.07.03.536.016.010.10.00.00.12-94.96-95.563.75-35.34-38.833.197.77136.33.31-38.01-18.270.0000
21Q2 (10)3.332.78-13.513.889.92119.210000000.010.0-99.81-0.110.0-107.280000.000016.782.1910.542.94-0.34-0.3400-100.000019.430.00.03.330.00.00.10.00.02.38-4.4218.415.8-2.036.812.9613.85100.05.344.9153.010.0000
21Q1 (9)3.24-17.97-13.833.53-2.7562.670000000.010.0-85.71-0.11-37.5-57.140000.000016.425.466.622.950.0-0.3400-100.000019.430.010.023.330.011.370.10.00.02.49-4.23-28.655.92-1.82-10.032.644.44453.195.0915.6828.540.0000
20Q4 (8)3.95-3.19-37.43.636.4517.480000000.01-99.25-97.62-0.08-111.5900000.000015.575.0612.012.950.68-0.3400-100.000019.430.010.023.330.011.370.10.00.02.6-3.7-26.976.03-1.63-9.321.833.33-13.884.48.64-22.120.0000
20Q3 (7)4.085.97-41.043.4192.661.190000001.34-74.43-74.520.69-54.3-62.30000.000014.82-2.379.372.93-0.68-7.280-100.0-100.000019.430.010.023.330.011.370.10.00.02.734.33-23.946.1312.89-7.681.35-8.78-3.574.0516.05-18.180.0000
20Q2 (6)3.852.39-25.821.77-18.43-63.280000005.247385.71221.471.512257.14439.290000.000015.18-1.43-3.682.95-0.34-6.940.740.00.000019.4310.0210.023.3311.3711.370.10.00.02.01-42.4116.865.43-17.4812.891.48214.89-1.333.49-11.878.390.0000
20Q1 (5)3.76-40.41-23.422.17-29.77-54.220000000.07-83.33-98.77-0.070-105.430000.000015.410.79-5.062.960.00.00.740.00.000017.660.00.02.990.00.670.10.00.03.49-1.9791.766.58-1.0534.560.47-77.51-58.413.96-29.9134.240.0000
19Q4 (4)6.31-8.820.03.09-8.310.0000.0000.00.42-92.020.00-100.00.0000.00.0000.013.92.580.02.96-6.330.00.740.00.0000.017.660.00.02.990.00.00.10.00.03.560.280.06.650.150.02.0949.290.05.6514.140.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。