- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 168 | 0.0 | 0.0 | 0.25 | -30.56 | 108.33 | 0.33 | 50.0 | 153.85 | 1.11 | 29.07 | -67.83 | 7.1 | 1.72 | 27.7 | 43.09 | -0.28 | -6.14 | 0.71 | 36.54 | 129.03 | 0.42 | -31.15 | 100.0 | 8.13 | -25.62 | 49.45 | 5.87 | -32.53 | 56.95 | 3.50 | -24.37 | 12.93 |
23Q3 (19) | 168 | 0.0 | 0.0 | 0.36 | -18.18 | -35.71 | 0.22 | -24.14 | -37.14 | 0.86 | 72.0 | -74.1 | 6.98 | 5.28 | -6.18 | 43.21 | 6.98 | -4.68 | 0.52 | 73.33 | -37.35 | 0.61 | -17.57 | -35.11 | 10.93 | 30.43 | -31.39 | 8.70 | -22.53 | -31.23 | 14.26 | 380.91 | 1387.93 |
23Q2 (18) | 168 | 0.0 | 0.0 | 0.44 | 780.0 | -70.47 | 0.29 | 2800.0 | -73.39 | 0.50 | 900.0 | -81.88 | 6.63 | 23.23 | -35.44 | 40.39 | 1.3 | -15.25 | 0.3 | 500.0 | -85.98 | 0.74 | 722.22 | -70.4 | 8.38 | 293.43 | -69.35 | 11.23 | 572.46 | -53.9 | 10.00 | 360.83 | 1353.85 |
23Q1 (17) | 168 | 0.0 | 0.0 | 0.05 | -58.33 | -96.06 | 0.01 | -92.31 | -99.05 | 0.05 | -98.55 | -96.06 | 5.38 | -3.24 | -47.61 | 39.87 | -13.16 | -14.9 | 0.05 | -83.87 | -97.84 | 0.09 | -57.14 | -95.77 | 2.13 | -60.85 | -91.84 | 1.67 | -55.35 | -91.96 | -14.25 | -68.45 | -77.59 |
22Q4 (16) | 168 | 0.0 | 0.0 | 0.12 | -78.57 | -92.86 | 0.13 | -62.86 | -92.22 | 3.45 | 3.92 | -60.39 | 5.56 | -25.27 | -53.94 | 45.91 | 1.28 | -10.4 | 0.31 | -62.65 | -91.04 | 0.21 | -77.66 | -92.58 | 5.44 | -65.85 | -81.12 | 3.74 | -70.43 | -84.03 | -26.41 | -70.50 | -65.38 |
22Q3 (15) | 168 | 0.0 | 0.0 | 0.56 | -62.42 | -81.64 | 0.35 | -67.89 | -87.72 | 3.32 | 20.29 | -52.77 | 7.44 | -27.56 | -56.16 | 45.33 | -4.89 | -20.04 | 0.83 | -61.21 | -86.91 | 0.94 | -62.4 | -81.64 | 15.93 | -41.73 | -59.45 | 12.65 | -48.07 | -58.13 | -13.78 | -22.55 | -32.04 |
22Q2 (14) | 168 | 0.0 | 0.0 | 1.49 | 17.32 | -37.13 | 1.09 | 3.81 | -55.33 | 2.76 | 117.32 | -30.48 | 10.27 | 0.0 | -34.79 | 47.66 | 1.73 | -8.56 | 2.14 | -7.36 | -58.12 | 2.5 | 17.37 | -37.19 | 27.34 | 4.79 | -13.67 | 24.36 | 17.23 | -3.6 | -7.46 | -3.54 | -16.66 |
22Q1 (13) | 168 | 0.0 | 0.0 | 1.27 | -24.4 | -20.63 | 1.05 | -37.13 | -34.38 | 1.27 | -85.42 | -20.63 | 10.27 | -14.91 | -25.96 | 46.85 | -8.57 | 6.0 | 2.31 | -33.24 | -35.11 | 2.13 | -24.73 | -20.82 | 26.09 | -9.44 | 1.44 | 20.78 | -11.27 | 7.06 | -21.89 | -34.66 | -39.27 |
21Q4 (12) | 168 | 0.0 | 0.0 | 1.68 | -44.92 | 9.09 | 1.67 | -41.4 | 6.37 | 8.71 | 23.9 | 42.55 | 12.07 | -28.87 | -20.33 | 51.24 | -9.61 | 26.05 | 3.46 | -45.43 | -1.14 | 2.83 | -44.73 | 9.27 | 28.81 | -26.65 | 26.69 | 23.42 | -22.48 | 36.8 | -10.56 | -8.12 | -12.30 |
21Q3 (11) | 168 | 0.0 | 0.0 | 3.05 | 28.69 | 76.3 | 2.85 | 16.8 | 69.64 | 7.03 | 77.08 | 54.17 | 16.97 | 7.75 | 10.92 | 56.69 | 8.77 | 40.77 | 6.34 | 24.07 | 83.77 | 5.12 | 28.64 | 76.55 | 39.28 | 24.03 | 70.26 | 30.21 | 19.55 | 59.42 | 10.65 | 38.41 | 34.65 |
21Q2 (10) | 168 | 0.0 | 0.0 | 2.37 | 48.12 | 19.7 | 2.44 | 52.5 | 21.39 | 3.97 | 148.12 | 39.79 | 15.75 | 13.55 | 5.63 | 52.12 | 17.92 | 16.47 | 5.11 | 43.54 | 33.42 | 3.98 | 47.96 | 19.88 | 31.67 | 23.13 | 25.28 | 25.27 | 30.19 | 13.47 | 2.55 | 26.01 | 27.20 |
21Q1 (9) | 168 | 0.0 | 0.0 | 1.60 | 3.9 | 86.05 | 1.60 | 1.91 | 92.77 | 1.60 | -73.81 | 86.05 | 13.87 | -8.45 | 66.31 | 44.20 | 8.73 | -3.72 | 3.56 | 1.71 | 125.32 | 2.69 | 3.86 | 86.81 | 25.72 | 13.1 | 31.02 | 19.41 | 13.38 | 12.26 | -4.71 | -3.54 | -2.32 |
20Q4 (8) | 168 | 0.0 | 0.0 | 1.54 | -10.98 | 214.29 | 1.57 | -6.55 | 207.84 | 6.11 | 33.99 | 200.99 | 15.15 | -0.98 | 80.57 | 40.65 | 0.94 | 1.83 | 3.5 | 1.45 | 233.33 | 2.59 | -10.69 | 212.05 | 22.74 | -1.43 | 86.85 | 17.12 | -9.66 | 73.81 | 0.82 | -11.80 | -11.49 |
20Q3 (7) | 168 | 0.0 | 0.0 | 1.73 | -12.63 | 226.42 | 1.68 | -16.42 | 242.86 | 4.56 | 60.56 | 196.1 | 15.3 | 2.62 | 81.07 | 40.27 | -10.01 | -2.64 | 3.45 | -9.92 | 238.24 | 2.9 | -12.65 | 222.22 | 23.07 | -8.74 | 79.11 | 18.95 | -14.91 | 78.61 | 40.70 | 58.80 | 62.87 |
20Q2 (6) | 168 | 0.0 | 0.0 | 1.98 | 130.23 | 160.53 | 2.01 | 142.17 | 183.1 | 2.84 | 230.23 | 181.19 | 14.91 | 78.78 | 59.64 | 44.75 | -2.53 | 11.93 | 3.83 | 142.41 | 203.97 | 3.32 | 130.56 | 159.38 | 25.28 | 28.78 | 73.98 | 22.27 | 28.8 | 62.44 | 39.09 | 102.87 | 102.46 |
20Q1 (5) | 168 | 0.0 | 0.0 | 0.86 | 75.51 | 244.0 | 0.83 | 62.75 | 591.67 | 0.86 | -57.64 | 244.0 | 8.34 | -0.6 | 35.17 | 45.91 | 15.01 | 22.3 | 1.58 | 50.48 | 464.29 | 1.44 | 73.49 | 251.22 | 19.63 | 61.3 | 148.8 | 17.29 | 75.53 | 158.45 | - | - | 0.00 |
19Q4 (4) | 168 | 0.0 | 0.0 | 0.49 | -7.55 | 0.0 | 0.51 | 4.08 | 0.0 | 2.03 | 31.82 | 0.0 | 8.39 | -0.71 | 0.0 | 39.92 | -3.48 | 0.0 | 1.05 | 2.94 | 0.0 | 0.83 | -7.78 | 0.0 | 12.17 | -5.51 | 0.0 | 9.85 | -7.16 | 0.0 | - | - | 0.00 |
19Q3 (3) | 168 | 0.0 | 0.0 | 0.53 | -30.26 | 0.0 | 0.49 | -30.99 | 0.0 | 1.54 | 52.48 | 0.0 | 8.45 | -9.53 | 0.0 | 41.36 | 3.45 | 0.0 | 1.02 | -19.05 | 0.0 | 0.9 | -29.69 | 0.0 | 12.88 | -11.36 | 0.0 | 10.61 | -22.61 | 0.0 | - | - | 0.00 |
19Q2 (2) | 168 | 0.0 | 0.0 | 0.76 | 204.0 | 0.0 | 0.71 | 491.67 | 0.0 | 1.01 | 304.0 | 0.0 | 9.34 | 51.38 | 0.0 | 39.98 | 6.5 | 0.0 | 1.26 | 350.0 | 0.0 | 1.28 | 212.2 | 0.0 | 14.53 | 84.16 | 0.0 | 13.71 | 104.93 | 0.0 | - | - | 0.00 |
19Q1 (1) | 168 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 6.17 | 0.0 | 0.0 | 37.54 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.41 | 0.0 | 0.0 | 7.89 | 0.0 | 0.0 | 6.69 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 2.24 | 38.52 | 11.2 | 6.12 | 13.66 | 6.12 | N/A | - | ||
2024/2 | 1.62 | -28.78 | -8.03 | 3.88 | 15.13 | 6.21 | N/A | - | ||
2024/1 | 2.27 | -2.43 | 40.3 | 2.27 | 40.3 | 6.89 | N/A | - | ||
2023/12 | 2.32 | 1.02 | 28.14 | 26.1 | -22.18 | 7.1 | 1.08 | - | ||
2023/11 | 2.3 | -7.09 | 22.39 | 23.77 | -25.06 | 7.24 | 1.06 | - | ||
2023/10 | 2.48 | 0.42 | 33.04 | 21.47 | -28.05 | 7.25 | 1.06 | - | ||
2023/9 | 2.47 | 7.07 | 7.56 | 19.0 | -32.11 | 6.98 | 1.27 | - | ||
2023/8 | 2.3 | 4.07 | -9.59 | 16.53 | -35.65 | 6.85 | 1.3 | - | ||
2023/7 | 2.21 | -5.18 | -15.0 | 14.23 | -38.52 | 6.82 | 1.3 | - | ||
2023/6 | 2.33 | 2.84 | -30.72 | 12.01 | -41.51 | 6.63 | 1.39 | - | ||
2023/5 | 2.27 | 12.07 | -32.1 | 9.68 | -43.62 | 6.31 | 1.46 | - | ||
2023/4 | 2.03 | 0.66 | -43.09 | 7.41 | -46.41 | 5.79 | 1.59 | - | ||
2023/3 | 2.01 | 14.56 | -47.88 | 5.38 | -47.56 | 5.38 | 2.09 | - | ||
2023/2 | 1.76 | 8.64 | -42.35 | 3.37 | -47.36 | 5.19 | 2.17 | - | ||
2023/1 | 1.62 | -10.89 | -51.91 | 1.62 | -51.91 | 5.31 | 2.12 | 客戶需求下降 | ||
2022/12 | 1.81 | -3.5 | -45.61 | 33.54 | -42.81 | 5.56 | 2.2 | - | ||
2022/11 | 1.88 | 0.98 | -54.52 | 31.73 | -42.64 | 6.03 | 2.03 | 客戶需求下降 | ||
2022/10 | 1.86 | -18.8 | -59.53 | 29.85 | -41.68 | 6.7 | 1.82 | 客戶需求下降 | ||
2022/9 | 2.29 | -10.0 | -58.87 | 27.99 | -39.92 | 7.44 | 1.71 | 客戶需求下降 | ||
2022/8 | 2.55 | -2.15 | -57.64 | 25.69 | -37.35 | 8.52 | 1.5 | 客戶需求下降 | ||
2022/7 | 2.6 | -22.72 | -51.57 | 23.14 | -33.86 | 9.32 | 1.37 | 客戶需求下降 | ||
2022/6 | 3.37 | 0.79 | -33.59 | 20.54 | -30.64 | 10.27 | 1.3 | - | ||
2022/5 | 3.34 | -6.06 | -35.61 | 17.17 | -30.03 | 10.76 | 1.25 | - | ||
2022/4 | 3.56 | -7.81 | -35.05 | 13.83 | -28.54 | 10.47 | 1.28 | - | ||
2022/3 | 3.86 | 26.73 | -23.03 | 10.27 | -25.97 | 10.27 | 1.4 | - | ||
2022/2 | 3.05 | -9.37 | -19.17 | 6.41 | -27.63 | 9.74 | 1.48 | - | ||
2022/1 | 3.36 | 0.78 | -33.9 | 3.36 | -33.9 | 10.83 | 1.33 | - | ||
2021/12 | 3.34 | -19.32 | -28.13 | 58.66 | 9.21 | 12.07 | 1.2 | - | ||
2021/11 | 4.13 | -10.13 | -22.28 | 55.32 | 12.74 | 14.31 | 1.01 | - | ||
2021/10 | 4.6 | -17.48 | -11.34 | 51.19 | 17.0 | 16.19 | 0.89 | - | ||
2021/9 | 5.58 | -7.3 | -2.09 | 46.58 | 20.82 | 16.97 | 0.73 | - | ||
2021/8 | 6.01 | 11.86 | 20.1 | 41.01 | 24.79 | 16.47 | 0.75 | - | ||
2021/7 | 5.38 | 5.96 | 16.88 | 34.99 | 25.64 | 15.64 | 0.79 | - | ||
2021/6 | 5.07 | -2.27 | 11.76 | 29.62 | 27.37 | 15.75 | 0.68 | - | ||
2021/5 | 5.19 | -5.24 | 7.15 | 24.54 | 31.16 | 15.69 | 0.68 | - | ||
2021/4 | 5.48 | 9.23 | -0.78 | 19.35 | 39.54 | 14.27 | 0.75 | - | ||
2021/3 | 5.02 | 33.08 | 10.87 | 13.87 | 66.25 | 13.87 | 0.73 | 冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2021/2 | 3.77 | -25.88 | 78.42 | 8.85 | 131.85 | 13.5 | 0.75 | 冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2021/1 | 5.09 | 9.56 | 198.0 | 5.09 | 198.0 | 15.05 | 0.67 | 冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/12 | 4.64 | -12.74 | 81.86 | 53.71 | 66.04 | 15.15 | 0.6 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/11 | 5.32 | 2.5 | 83.39 | 49.06 | 64.68 | 16.2 | 0.57 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/10 | 5.19 | -8.87 | 76.71 | 43.74 | 62.66 | 15.89 | 0.58 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/9 | 5.69 | 13.72 | 118.85 | 38.56 | 60.94 | 15.3 | 0.6 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/8 | 5.01 | 8.86 | 80.25 | 32.86 | 53.89 | 14.15 | 0.65 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/7 | 4.6 | 1.32 | 50.04 | 27.85 | 49.94 | 13.99 | 0.66 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/6 | 4.54 | -6.3 | 47.27 | 23.25 | 49.92 | 14.91 | 0.62 | - | ||
2020/5 | 4.85 | -12.27 | 44.97 | 18.71 | 50.58 | 14.89 | 0.62 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/4 | 5.52 | 22.07 | 89.75 | 13.87 | 52.65 | 12.16 | 0.76 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/3 | 4.52 | 114.16 | 79.75 | 8.34 | 35.15 | 8.34 | 0.96 | 新冠肺炎疫情全球延燒,國內外因應防疫所需,對本公司醫療量測及影像晶片需求強勁,帶動營收顯著成長。 | ||
2020/2 | 2.11 | 23.79 | 36.17 | 3.82 | 4.45 | 6.37 | 1.25 | - | ||
2020/1 | 1.71 | -33.13 | -18.92 | 1.71 | -18.92 | 7.16 | 1.11 | - | ||
2019/12 | 2.55 | -12.01 | 7.59 | 32.35 | 2.43 | 8.39 | 0.8 | - | ||
2019/11 | 2.9 | -1.22 | 7.07 | 29.79 | 2.01 | 8.44 | 0.79 | - | ||
2019/10 | 2.94 | 12.85 | 11.58 | 26.89 | 1.5 | 8.32 | 0.8 | - | ||
2019/9 | 2.6 | -6.33 | -7.76 | 23.96 | 0.38 | 8.45 | 0.7 | - | ||
2019/8 | 2.78 | -9.38 | -4.72 | 21.35 | 1.48 | 8.93 | 0.66 | - | ||
2019/7 | 3.07 | -0.55 | 7.15 | 18.57 | 2.48 | 9.49 | 0.62 | - | ||
2019/6 | 3.08 | -7.76 | 2.34 | 15.51 | 1.6 | 9.34 | 0.5 | - | ||
2019/5 | 3.34 | 14.82 | 2.41 | 12.43 | 1.42 | 0.0 | N/A | - | ||
2019/4 | 2.91 | 15.65 | 2.82 | 9.08 | 1.06 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 168 | 0.0 | 1.10 | -67.46 | 0.85 | -67.56 | 26.1 | -22.18 | 41.77 | -10.38 | 1.58 | -71.68 | 2.01 | -71.2 | 1.86 | -67.88 |
2022 (9) | 168 | 0.0 | 3.38 | -60.0 | 2.62 | -69.43 | 33.54 | -42.82 | 46.61 | -9.28 | 5.58 | -69.79 | 6.98 | -62.67 | 5.79 | -60.4 |
2021 (8) | 168 | 0.0 | 8.45 | 41.3 | 8.57 | 40.49 | 58.66 | 9.22 | 51.38 | 20.89 | 18.47 | 49.43 | 18.7 | 51.05 | 14.62 | 42.5 |
2020 (7) | 168 | 0.0 | 5.98 | 199.0 | 6.10 | 231.52 | 53.71 | 66.03 | 42.50 | 6.62 | 12.36 | 241.44 | 12.38 | 213.42 | 10.26 | 200.0 |
2019 (6) | 168 | 0.0 | 2.00 | 1.01 | 1.84 | 40.46 | 32.35 | 2.44 | 39.86 | 3.37 | 3.62 | 27.92 | 3.95 | -1.74 | 3.42 | 0.88 |
2018 (5) | 168 | 0.0 | 1.98 | 41.43 | 1.31 | -5.07 | 31.58 | -5.48 | 38.56 | 0.76 | 2.83 | -3.41 | 4.02 | 34.45 | 3.39 | 43.04 |
2017 (4) | 168 | 0.0 | 1.40 | -14.63 | 1.38 | 2.22 | 33.41 | 3.85 | 38.27 | -6.04 | 2.93 | -3.62 | 2.99 | -16.25 | 2.37 | -15.36 |
2016 (3) | 168 | 0.0 | 1.64 | -27.75 | 1.35 | -30.77 | 32.17 | -2.69 | 40.73 | -5.61 | 3.04 | -22.45 | 3.57 | -21.37 | 2.8 | -28.02 |
2015 (2) | 168 | 0.0 | 2.27 | -25.57 | 1.95 | -31.82 | 33.06 | -6.95 | 43.15 | 1.1 | 3.92 | -30.5 | 4.54 | -25.08 | 3.89 | -25.76 |
2014 (1) | 168 | 0.0 | 3.05 | 2.35 | 2.86 | 5.15 | 35.53 | -2.44 | 42.68 | 0 | 5.64 | -8.44 | 6.06 | -10.09 | 5.24 | 1.75 |