資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.18-15.18000.29314.29009.45-38.870.14-92.092.95-23.3831.2225.353.1736.051.13-7.382.0365.120.25525.04.090.00.9523.380.287.692.62-31.413.85-20.62-0.302.32-34.460.020
2022 (9)2.575.76000.07-78.120015.46-0.771.778.593.85-11.4924.90-10.812.33-19.661.2214.020.43115.00.0404.094.340.7726.230.260.03.8226.074.8524.36-0.2803.5427.80.000
2021 (8)2.43-9.671.025.00.323100.00015.5830.051.63129.584.3522.8827.92-5.512.955.081.079.180.2-72.22003.922.620.6112.960.26188.893.0383.643.970.31-0.2602.7799.280.000
2020 (7)2.6935.860.800.010.00011.98-0.080.712.93.547.2729.557.361.8740.60.980.00.72-17.24003.820.00.5414.890.0901.653.772.2911.17-0.2601.39-7.330.000
2019 (6)1.9834.69000.01-94.440011.9916.070.6976.923.35.7727.52-8.871.33-16.350.98-1.010.87-48.21003.8213.690.479.3001.5932.52.0626.38-0.0901.525.00.000
2018 (5)1.47-37.180.2-80.950.1820.00010.338.050.3903.12-0.6430.20-8.041.5970.970.99102.041.68-9.68003.360.00.430.0001.250.01.6332.52001.260.00.000
2017 (4)2.340.861.0510400.00.150.0009.56-7.63-0.2503.14-26.8132.85-20.760.9317.720.4901.86104.4003.360.30.430.0000.8-24.531.23-16.89-0.0500.75-30.560.000
2016 (3)2.32-39.110.010.00.150.00010.351.67-0.1104.2932.041.4529.830.796.76000.91-14.15003.350.00.432.38001.06-17.831.48-13.450.02-71.431.08-20.590.000
2015 (2)3.81-4.990.0100.150.00010.18-32.130.11-87.643.25-26.331.938.590.74-12.940.0901.06-12.40.0525.03.351.210.4227.27001.29-31.021.71-22.270.0716.671.36-29.530.000
2014 (1)4.01138.69000.1550.00015.00.270.891.144.41-30.029.40-30.190.8530.77001.21-13.570.040.03.3113.360.3337.50.0101.8716.882.219.570.0601.9321.380.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.18-8.4-15.180000.293.57314.290002.280.44-31.12-0.06-700.0-135.292.95-1.67-23.3831.189.0425.223.1753.1436.051.13-16.3-7.382.062.6365.120.250525.04.090.00.00.950.023.380.280.07.692.62-2.24-31.413.85-1.28-20.62-0.3-3.45-7.142.32-2.93-34.460.0200
23Q3 (19)2.38-4.8-1.2400-100.00.28300.02700.00002.273.65-43.110.01-85.71-98.213.03.81-31.8228.6020.834.262.07-4.61-29.111.358.8719.471.23207.5547.370004.090.00.00.950.023.380.280.07.692.68-0.37-26.583.9-0.51-16.67-0.290.03.332.39-0.42-28.660.0000
23Q2 (18)2.5-11.970.00000.070.0600.00002.19-19.49-48.470.07-36.36-88.142.89-12.69-33.4123.672.04-12.32.174.33-31.761.24-0.89.730.4-2.44100.00004.090.00.00.9523.3823.380.287.697.692.69-4.27-12.663.922.08-4.62-0.29-3.57-16.02.4-5.14-15.190.0000
23Q1 (17)2.8410.5147.1500-100.00.070.0-78.120002.72-17.82-30.430.11-35.29-75.563.31-14.03-24.2623.20-6.86-14.012.08-10.73-33.551.252.4616.820.41-4.65105.00-100.004.090.04.340.770.026.230.260.00.02.81-26.445.643.84-20.828.78-0.280.0-12.02.53-28.534.980.0000
22Q4 (16)2.576.645.760-100.0-100.00.07600.0-78.120003.31-17.04-14.910.17-69.64-54.053.85-12.5-11.4924.90-9.22-10.862.33-20.21-19.661.227.9614.020.43126.32115.00.04004.090.04.340.770.026.230.260.00.03.824.6626.074.853.6324.36-0.286.67-7.693.545.6727.80.0000
22Q3 (15)2.41-3.6-15.730.450-10.00.010.0-96.880003.99-6.12-0.990.56-5.0824.444.41.387.5827.431.640.942.92-8.18-6.411.130.015.310.19-5.0-9.520004.090.04.340.770.026.230.260.00.03.6518.5137.224.6813.8732.58-0.3-20.0-15.383.3518.3739.580.0000
22Q2 (14)2.529.5316.280-100.000.01-96.880.00004.258.7-2.750.5931.1118.04.34-0.692.1226.990.05-10.083.181.66.711.135.6115.310.20.0-62.260004.094.344.340.7726.2342.590.260.0188.893.0815.7925.714.1116.4333.44-0.250.03.852.8317.4329.220.0000
22Q1 (13)1.93-20.58-17.170.35-65.0250.00.320.03100.00003.910.5119.210.4521.6245.164.370.4629.6726.98-3.450.543.137.9325.71.070.09.180.20.0-67.740003.920.01.290.610.012.960.260.0188.892.66-12.2135.713.53-9.4936.29-0.253.857.412.41-13.042.60.0000
21Q4 (12)2.43-15.03-9.671.0100.025.00.320.03100.00003.89-3.4715.430.37-17.7894.744.356.3622.8827.942.8-5.372.9-7.0555.081.079.189.180.2-4.76-72.220003.920.02.620.610.012.960.260.0188.893.0313.9183.643.910.4870.31-0.260.00.02.7715.4299.280.0000
21Q3 (11)2.8633.0218.180.5066.670.323100.03100.00004.03-7.7828.340.45-10.0221.434.09-3.7613.327.18-9.46-13.733.124.776.270.980.000.21-60.38-72.00003.920.03.160.6112.9612.960.26188.89188.892.668.5782.193.5314.6168.1-0.260.0-100.02.49.5980.450.0000
21Q2 (10)2.15-7.73-12.240-100.0-100.00.010.00.00004.3733.2357.760.561.29100.04.2526.1115.1830.0111.86-5.972.9819.6868.360.980.000.53-14.52-29.330003.921.291.030.540.00.00.090.00.02.4525.081.483.0818.9254.77-0.263.7-116.672.1929.5978.050.0000
21Q1 (9)2.33-13.3850.320.1-87.500.010.00.00003.28-2.6721.030.3163.16138.463.37-4.8-6.3926.83-9.12-12.82.4933.1639.110.980.000.62-13.89-17.330003.871.31-0.260.540.014.890.090.001.9618.7913.292.5913.117.73-0.27-3.85-107.691.6921.585.620.0000
20Q4 (8)2.6911.1635.860.8166.6700.010.00.00003.377.3218.660.1935.71111.113.54-1.947.2729.52-6.277.271.875.6540.60.9800.00.72-4.0-17.240003.820.530.00.540.014.890.090.001.6513.013.772.299.0511.17-0.26-100.0-188.891.394.51-7.330.0000
20Q3 (7)2.42-1.2219.210.30.00.00.010.00.00003.1413.36-3.090.14-44.0-50.03.61-2.173.4431.50-1.3101.770.027.3400-100.00.750.0-36.970003.8-2.063.830.540.014.890.090.001.468.15-2.672.15.536.6-0.13-8.33-160.01.338.13-8.280.0000
20Q2 (6)2.4558.0623.120.3000.010.0-95.240002.772.21-4.810.2592.3138.893.692.520.231.923.7401.77-1.128.5900-100.00.750.0-52.230003.880.015.480.5414.8914.890.09001.35-21.9710.661.99-9.5517.75-0.127.69-100.01.23-23.126.030.0000
20Q1 (5)1.55-21.72-17.9900-100.00.010.0-94.740002.71-4.58-9.670.1344.44-13.333.69.0918.0330.7711.7901.7934.5911.180-100.0-100.00.75-13.79-53.70003.881.5715.480.470.09.30001.738.8129.12.26.824.29-0.13-44.44-333.331.66.6722.140.0000
19Q4 (4)1.98-2.460.00-100.00.00.010.00.0000.02.84-12.350.00.09-67.860.03.3-5.440.027.5200.01.33-4.320.00.980.00.00.87-26.890.0000.03.824.370.00.470.00.0000.01.596.00.02.064.570.0-0.09-80.00.01.53.450.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。