現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)1.24-37.06-1.8500.9400.04-63.64-0.6101.49-50.830011.75-53.380.08-74.190.0302.0-6.980.05-28.5759.62-37.36
2022 (9)1.97198.48-3.110-0.2800.110-1.1403.0341.590025.2137.820.31-55.71-0.1502.15-6.110.070.095.17326.82
2021 (8)0.66-75.91-2.290-0.620-0.150-1.6302.1494.550018.2967.770.7900.00.602.29-5.760.0740.022.30-80.06
2020 (7)2.74-24.31-1.030-1.0200.09-57.141.71-33.981.1-36.420010.90-33.390.07-75.86-0.0302.43-1.220.050.0111.84-10.1
2019 (6)3.6227.02-1.030-0.7100.21162.52.59463.041.7351.750016.3773.720.29-74.110.4-58.762.4612.330.0525.0124.4039.68
2018 (5)2.85-28.21-2.390-1.0300.0800.46-85.671.1440.74009.4243.531.12-36.720.97-33.12.193.30.04-20.089.06-18.79
2017 (4)3.9710.28-0.760-1.640-0.0703.2154.330.81-43.75006.56-39.561.777.931.457.412.12-14.170.05-16.67109.6718.2
2016 (3)3.663.64-1.520-2.7800.1402.08252.541.44-37.120010.86-31.381.640.01.359.762.470.410.06-14.2992.7858.58
2015 (2)2.2-32.52-1.610-0.260-0.4600.591375.02.29-13.260015.83-20.331.6454.721.2330.852.4610.810.0716.6758.51-42.21
2014 (1)3.2633.61-3.2200.05-98.890.2300.0402.64-58.690019.86-64.311.06-22.630.94-29.322.2238.750.0650.0101.2423.23
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.17270.0-81.52-0.1381.1685.39-0.05-107.1458.33-0.2-500.028.570.04105.0633.330.24-45.45-75.510006.50-50.33-78.630.1566.67150.00.1455.56125.00.49-2.0-5.770.010.00.026.56259.380
23Q3 (19)-0.1-111.24-200.0-0.69-2.9914.810.7775.0438.460.05-80.0600.0-0.79-459.09-11.270.4410.0-27.8700013.10-5.39-34.740.09190.080.00.09181.82-25.00.50.0-5.660.010.0-50.0-16.67-107.49-211.67
23Q2 (18)0.89206.93.49-0.67-86.11-1.520.08-60.0126.670.25516.6713.640.22414.2910.00.4-2.44-40.300013.84-7.5-37.41-0.1-66.67-211.11-0.11-37.5-164.710.50.0-9.090.010.0-50.0222.50229.9191.45
23Q1 (17)0.29-68.48190.0-0.3659.5552.630.2266.671900.0-0.0678.57-135.29-0.07-333.3389.390.41-58.16-46.7500014.96-50.83-46.95-0.06-200.0-154.55-0.0885.71-166.670.5-3.85-9.090.010.0-50.067.440365.35
22Q4 (16)0.92820.0196.77-0.89-9.88-18.67-0.12-192.31-192.31-0.28-2700.0-115.380.03104.23106.820.9860.6638.0300030.4351.6731.170.0620.0-71.43-0.56-566.67-429.410.52-1.89-7.140.01-50.0-50.00.00-100.0-100.0
22Q3 (15)0.1-88.37-41.18-0.81-22.73-39.660.13143.33135.14-0.01-104.55-111.11-0.71-455.0-73.170.61-8.961.6700020.07-9.25-0.340.05-44.44-72.220.12-29.41-40.00.53-3.64-5.360.020.00.014.93-87.16-31.52
22Q2 (14)0.86760.02250.0-0.6613.1620.48-0.3-3100.0-233.330.2229.41283.330.2130.3122.990.67-12.9915.5200022.11-21.616.280.09-18.18-57.140.1741.6713.330.550.0-5.170.020.00.0116.22701.892279.05
22Q1 (13)0.1-67.74-52.38-0.76-1.33-484.620.01-92.31103.450.17230.771600.0-0.66-50.0-925.00.778.45208.000028.2121.56194.460.11-47.6237.50.12-29.4171.430.55-1.79-8.330.020.00.014.49-64.94-52.38
21Q4 (12)0.3182.35-34.04-0.75-29.31-53.060.13135.14262.5-0.13-244.44-750.0-0.44-7.32-2100.00.7118.3391.8900023.2015.2473.710.2116.67425.00.17-15.000.560.0-6.670.020.0100.041.3389.65-46.35
21Q3 (11)0.17525.0-85.34-0.5830.12-314.29-0.37-311.1136.210.09175.0-74.29-0.4152.87-140.20.63.4553.8500020.135.8833.20.18-14.29200.00.233.331900.00.56-3.45-6.670.020.0100.021.79508.65-88.35
21Q2 (10)-0.04-119.05-107.55-0.83-538.46-654.55-0.0968.9768.97-0.12-1300.070.0-0.87-1187.5-307.140.58132.0222.2200019.0298.53163.060.21162.5250.00.15114.29650.00.58-3.33-6.450.020.0100.0-5.33-117.52-106.54
21Q1 (9)0.21-55.32-63.79-0.1373.4753.57-0.29-262.5-314.290.01-50.0-91.670.08500.0-73.330.25-32.4356.250009.58-28.2934.70.08100.0188.890.070216.670.60.0-3.230.02100.0100.030.43-60.5-70.09
20Q4 (8)0.47-59.48-64.66-0.49-250.0-113.04-0.0886.2133.330.02-94.29-88.24-0.02-101.96-101.820.37-5.1323.3300013.36-11.6432.240.04-33.33-20.00-100.0-100.00.60.0-4.760.010.0-50.077.05-58.82-59.45
20Q3 (7)1.16118.8756.76-0.14-27.2779.1-0.58-100.0-222.220.35187.584.211.02142.861357.140.39116.6734.4800015.12109.1135.00.060.0-40.00.01-50.0-93.330.6-3.23-1.640.010.00.0187.10129.4694.68
20Q2 (6)0.53-8.62-20.9-0.1160.7175.56-0.29-314.2912.12-0.4-433.33-166.670.4240.090.910.1812.5-72.310007.231.66-70.970.06166.6750.00.02133.33-83.330.620.00.00.010.00.081.54-19.87-8.73
20Q1 (5)0.58-56.39-33.33-0.28-21.74-187.5-0.0741.670.00.12-29.4100.3-72.73-74.790.16-46.67-66.670007.11-29.6-64.44-0.09-280.0-190.0-0.06-220.0-175.00.62-1.591.640.01-50.00.0101.75-46.45-18.13
19Q4 (4)1.3379.730.0-0.2365.670.0-0.1233.330.00.17-10.530.01.11471.430.00.33.450.0000.010.10-9.790.00.05-50.00.00.05-66.670.00.633.280.00.02100.00.0190.0097.70.0
19Q3 (3)0.7410.450.0-0.67-48.890.0-0.1845.450.00.19226.670.00.07-68.180.00.29-55.380.0000.011.20-55.040.00.1150.00.00.1525.00.00.61-1.610.00.010.00.096.107.580.0
19Q2 (2)0.67-22.990.0-0.45-240.620.0-0.33-371.430.0-0.1500.00.22-81.510.00.6535.420.0000.024.9024.520.00.04-60.00.00.1250.00.00.621.640.00.010.00.089.33-28.120.0
19Q1 (1)0.870.00.00.320.00.0-0.070.00.000.00.01.190.00.00.480.00.000.00.020.000.00.00.10.00.00.080.00.00.610.00.00.010.00.0124.290.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。