損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 33.71 | 749.12 | 25.18 | 765.29 | 4.18 | 90.87 | 0.09 | 200.0 | 1.58 | 19.7 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.27 | 285.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 400.0 | 4.65 | 0 | 3.58 | 0 | 1.07 | 0 | 22.98 | 0 | 2.30 | 0 | 2.10 | 0 | 0.00 | 0 | 156 | 0.0 | 4.86 | 0 |
| 2022 (9) | 3.97 | -79.48 | 2.91 | -81.85 | 2.19 | -7.2 | 0.03 | 0 | 1.32 | 36.08 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.07 | -70.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -75.0 | -1.07 | 0 | -1.04 | 0 | -0.03 | 0 | 0.00 | 0 | -0.67 | 0 | -0.71 | 0 | 0.00 | 0 | 156 | 0.0 | -0.88 | 0 |
| 2021 (8) | 19.35 | -29.25 | 16.03 | -14.64 | 2.36 | -27.16 | 0 | 0 | 0.97 | 11.49 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0.24 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -17.24 | 1.2 | -78.65 | 0.83 | -82.89 | 0.36 | -53.25 | 30.15 | 119.75 | 0.54 | -82.64 | 0.38 | -86.99 | 0.00 | 0 | 156 | 0.0 | 1.33 | -76.75 |
| 2020 (7) | 27.35 | 23.48 | 18.78 | 19.54 | 3.24 | 40.26 | 0.01 | 0.0 | 0.87 | 45.0 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.26 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.29 | 123.08 | 5.62 | 31.62 | 4.85 | 28.99 | 0.77 | 50.98 | 13.72 | 13.95 | 3.11 | 22.92 | 2.92 | 25.32 | 0.00 | 0 | 156 | 4.7 | 5.72 | 31.49 |
| 2019 (6) | 22.15 | 52.23 | 15.71 | 45.6 | 2.31 | 48.08 | 0.01 | 0.0 | 0.6 | 11.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.12 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -31.58 | 4.27 | 77.92 | 3.76 | 67.11 | 0.51 | 240.0 | 12.04 | 89.31 | 2.53 | 67.55 | 2.33 | 76.52 | 0.00 | 0 | 149 | 0.0 | 4.35 | 79.75 |
| 2018 (5) | 14.55 | 7.38 | 10.79 | 7.9 | 1.56 | -6.59 | 0.01 | 0.0 | 0.54 | 45.95 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.2 | 53.85 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.19 | 35.71 | 2.4 | 18.81 | 2.25 | 27.12 | 0.15 | -40.0 | 6.36 | -48.67 | 1.51 | 26.89 | 1.32 | 26.92 | 0.00 | 0 | 149 | 0.0 | 2.42 | 18.63 |
| 2017 (4) | 13.55 | 26.52 | 10.0 | 28.21 | 1.67 | 53.21 | 0.01 | 0.0 | 0.37 | -19.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -40.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -36.36 | 2.02 | -1.46 | 1.77 | 24.65 | 0.25 | -60.32 | 12.39 | -59.84 | 1.19 | 25.26 | 1.04 | 35.06 | 0.00 | 0 | 149 | 0.0 | 2.04 | -0.97 |
| 2016 (3) | 10.71 | -37.11 | 7.8 | -30.48 | 1.09 | 1.87 | 0.01 | 0.0 | 0.46 | -11.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | -15.38 | 2.05 | -59.0 | 1.42 | -65.45 | 0.63 | -29.21 | 30.85 | 73.12 | 0.95 | -65.45 | 0.77 | -68.83 | 0.00 | 0 | 149 | -0.67 | 2.06 | -58.96 |
| 2015 (2) | 17.03 | 132.65 | 11.22 | 88.57 | 1.07 | -17.05 | 0.01 | 0.0 | 0.52 | 26.83 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 52.94 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 36.84 | 5.0 | 1685.71 | 4.11 | 1857.14 | 0.89 | 1171.43 | 17.82 | -25.31 | 2.75 | 1733.33 | 2.47 | 24600.0 | 0.00 | 0 | 150 | 7.91 | 5.02 | 1631.03 |
| 2014 (1) | 7.32 | -42.68 | 5.95 | -37.3 | 1.29 | 11.21 | 0.01 | 0.0 | 0.41 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.17 | 30.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 26.67 | 0.28 | -87.61 | 0.21 | -90.41 | 0.07 | 0.0 | 23.86 | 620.85 | 0.15 | -93.21 | 0.01 | -99.24 | 0.00 | 0 | 139 | 40.4 | 0.29 | -87.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 13.47 | 262.1 | 388.04 | 9.91 | 263.0 | 390.59 | 0.92 | -27.56 | 80.39 | 0.05 | 0 | 150.0 | 0.43 | 10.26 | 10.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 375.0 | 533.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 1050.0 | 475.0 | 2.88 | 1207.69 | 966.67 | 2.3 | 1100.0 | 900.0 | 0.58 | 2033.33 | 1833.33 | 20.12 | 0 | 59.68 | 1.47 | 1080.0 | 880.0 | 1.33 | 931.25 | 1008.33 | 2.30 | 180.49 | 443.28 | 156 | 0.0 | 0.0 | 2.91 | 1555.0 | 781.82 |
| 23Q3 (19) | 3.72 | 264.71 | 212.61 | 2.73 | 250.0 | 213.79 | 1.27 | 130.91 | 170.21 | 0 | -100.0 | 0 | 0.39 | 5.41 | 8.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 100.0 | -0.26 | -8.33 | -73.33 | -0.23 | 0.0 | -91.67 | -0.03 | -50.0 | -50.0 | 0.00 | 0 | 0 | -0.15 | -7.14 | -87.5 | -0.16 | 15.79 | -100.0 | 0.82 | -15.46 | 200.0 | 156 | 0.0 | 0.0 | -0.2 | -5.26 | -100.0 |
| 23Q2 (18) | 1.02 | -93.42 | 5000.0 | 0.78 | -93.37 | 3800.0 | 0.55 | -61.81 | 0.0 | 0.04 | 0 | 0 | 0.37 | -2.63 | 15.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 600.0 | -0.24 | -110.53 | 55.56 | -0.23 | -113.14 | 55.77 | -0.02 | -103.7 | 0.0 | 0.00 | -100.0 | 0 | -0.14 | -112.5 | 57.58 | -0.19 | -116.81 | 44.12 | 0.97 | -13.39 | 231.08 | 156 | 0.0 | 0.0 | -0.19 | -108.12 | 61.22 |
| 23Q1 (17) | 15.5 | 461.59 | 0 | 11.76 | 482.18 | 0 | 1.44 | 182.35 | 118.18 | 0 | -100.0 | 0 | 0.38 | -2.56 | 46.15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -125.0 | 0 | 2.28 | 744.44 | 450.77 | 1.75 | 660.87 | 377.78 | 0.54 | 1700.0 | 2800.0 | 23.53 | 86.75 | 0 | 1.12 | 646.67 | 380.0 | 1.13 | 841.67 | 382.5 | 1.12 | 267.16 | 380.0 | 156 | 0.0 | 0.0 | 2.34 | 609.09 | 477.42 |
| 22Q4 (16) | 2.76 | 131.93 | 2660.0 | 2.02 | 132.18 | 3940.0 | 0.51 | 8.51 | -16.39 | 0.02 | 0 | 0 | 0.39 | 8.33 | 56.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -50.0 | 0.27 | 280.0 | 155.1 | 0.23 | 291.67 | 152.27 | 0.03 | 250.0 | 175.0 | 12.60 | 0 | 0 | 0.15 | 287.5 | 153.57 | 0.12 | 250.0 | 136.36 | -0.67 | 18.29 | -224.07 | 156 | 0.0 | 0.0 | 0.33 | 430.0 | 173.33 |
| 22Q3 (15) | 1.19 | 5850.0 | -91.19 | 0.87 | 4250.0 | -92.32 | 0.47 | -14.55 | -38.96 | 0 | 0 | 0 | 0.36 | 12.5 | 44.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -80.0 | -0.15 | 72.22 | -110.34 | -0.12 | 76.92 | -110.34 | -0.02 | 0.0 | -106.9 | 0.00 | 0 | -100.0 | -0.08 | 75.76 | -110.81 | -0.08 | 76.47 | -111.27 | -0.82 | -10.81 | -200.0 | 156 | 0.0 | 0.0 | -0.1 | 79.59 | -106.71 |
| 22Q2 (14) | 0.02 | 0 | -99.49 | 0.02 | 0 | -99.41 | 0.55 | -16.67 | 0.0 | 0 | 0 | 0 | 0.32 | 23.08 | 28.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -71.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -85.71 | -0.54 | 16.92 | -700.0 | -0.52 | 17.46 | -1400.0 | -0.02 | 0.0 | -140.0 | 0.00 | 0 | -100.0 | -0.33 | 17.5 | -1750.0 | -0.34 | 15.0 | -1600.0 | -0.74 | -85.0 | -1025.0 | 156 | 0.0 | 0.0 | -0.49 | 20.97 | -508.33 |
| 22Q1 (13) | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.66 | 8.2 | 50.0 | 0 | 0 | 0 | 0.26 | 4.0 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.65 | -32.65 | -533.33 | -0.63 | -43.18 | -887.5 | -0.02 | 50.0 | -133.33 | 0.00 | 0 | -100.0 | -0.40 | -42.86 | -900.0 | -0.40 | -21.21 | -2100.0 | -0.40 | -174.07 | -900.0 | 156 | 0.0 | 0.0 | -0.62 | -37.78 | -464.71 |
| 21Q4 (12) | 0.1 | -99.26 | -98.66 | 0.05 | -99.56 | -99.01 | 0.61 | -20.78 | -37.11 | 0 | 0 | 0 | 0.25 | 0.0 | 19.05 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 16.67 | -36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | -33.33 | -0.49 | -133.79 | -131.41 | -0.44 | -137.93 | -134.38 | -0.04 | -113.79 | -113.79 | 0.00 | -100.0 | -100.0 | -0.28 | -137.84 | -134.15 | -0.33 | -146.48 | -144.59 | 0.54 | -34.15 | -82.64 | 156 | 0.0 | 0.0 | -0.45 | -130.2 | -128.3 |
| 21Q3 (11) | 13.51 | 242.89 | 83.06 | 11.33 | 235.21 | 122.16 | 0.77 | 40.0 | -15.38 | 0 | 0 | 0 | 0.25 | 0.0 | 13.64 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.06 | -14.29 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -28.57 | -28.57 | 1.45 | 1511.11 | 0.0 | 1.16 | 2800.0 | -7.94 | 0.29 | 480.0 | 52.63 | 20.00 | -66.7 | 50.6 | 0.74 | 3600.0 | -8.64 | 0.71 | 3650.0 | -6.58 | 0.82 | 925.0 | -64.19 | 156 | 0.0 | 0.0 | 1.49 | 1141.67 | 0.68 |
| 21Q2 (10) | 3.94 | 118.89 | -56.46 | 3.38 | 166.14 | -46.18 | 0.55 | 25.0 | -38.2 | 0 | 0 | 0 | 0.25 | 13.64 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 40.0 | -12.5 | 0.09 | -40.0 | -95.41 | 0.04 | -50.0 | -97.7 | 0.05 | -16.67 | -77.27 | 60.06 | 42.97 | 431.03 | 0.02 | -60.0 | -98.21 | -0.02 | -200.0 | -101.89 | 0.08 | 60.0 | -94.59 | 156 | 0.0 | 0.0 | 0.12 | -29.41 | -93.97 |
| 21Q1 (9) | 1.8 | -75.87 | -47.83 | 1.27 | -74.85 | -45.96 | 0.44 | -54.64 | -8.33 | 0 | 0 | 0 | 0.22 | 4.76 | 4.76 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.04 | -63.64 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -58.33 | 400.0 | 0.15 | -90.38 | -76.56 | 0.08 | -93.75 | -85.96 | 0.06 | -79.31 | -14.29 | 42.01 | 130.44 | 278.13 | 0.05 | -93.9 | -86.84 | 0.02 | -97.3 | -94.44 | 0.05 | -98.39 | -86.84 | 156 | 0.0 | 4.7 | 0.17 | -89.31 | -74.24 |
| 20Q4 (8) | 7.46 | 1.08 | 172.26 | 5.05 | -0.98 | 160.31 | 0.97 | 6.59 | 32.88 | 0 | 0 | 0 | 0.21 | -4.55 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 57.14 | 266.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 300.0 | 1.56 | 7.59 | 1318.18 | 1.28 | 1.59 | 12900.0 | 0.29 | 52.63 | 141.67 | 18.23 | 37.27 | 0 | 0.82 | 1.23 | 8300.0 | 0.74 | -2.63 | 2566.67 | 3.11 | 35.81 | 22.92 | 156 | 0.0 | 4.7 | 1.59 | 7.43 | 1035.71 |
| 20Q3 (7) | 7.38 | -18.45 | 5.43 | 5.1 | -18.79 | 0.99 | 0.91 | 2.25 | 51.67 | 0 | 0 | 0 | 0.22 | -8.33 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 75.0 | 1.45 | -26.02 | 3.57 | 1.26 | -27.59 | 8.62 | 0.19 | -13.64 | -20.83 | 13.28 | 17.42 | -23.1 | 0.81 | -27.68 | 3.85 | 0.76 | -28.3 | 5.56 | 2.29 | 54.73 | -9.84 | 156 | 0.0 | 4.7 | 1.48 | -25.63 | 4.23 |
| 20Q2 (6) | 9.05 | 162.32 | 45.73 | 6.28 | 167.23 | 48.82 | 0.89 | 85.42 | 27.14 | 0 | 0 | 0 | 0.24 | 14.29 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 100.0 | 1.96 | 206.25 | 48.48 | 1.74 | 205.26 | 45.0 | 0.22 | 214.29 | 83.33 | 11.31 | 1.8 | 21.88 | 1.12 | 194.74 | 38.27 | 1.06 | 194.44 | 43.24 | 1.48 | 289.47 | -15.91 | 156 | 4.7 | 4.7 | 1.99 | 201.52 | 48.51 |
| 20Q1 (5) | 3.45 | 25.91 | -44.35 | 2.35 | 21.13 | -47.78 | 0.48 | -34.25 | 71.43 | 0 | 0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.64 | 481.82 | -55.56 | 0.57 | 5800.0 | -59.57 | 0.07 | -41.67 | 133.33 | 11.11 | 0 | 520.67 | 0.38 | 3900.0 | -60.0 | 0.36 | 1300.0 | -59.55 | 0.38 | -84.98 | -60.0 | 149 | 0.0 | 0.0 | 0.66 | 371.43 | -54.79 |
| 19Q4 (4) | 2.74 | -60.86 | 0.0 | 1.94 | -61.58 | 0.0 | 0.73 | 21.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0.11 | -92.14 | 0.0 | -0.01 | -100.86 | 0.0 | 0.12 | -50.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.01 | -101.28 | 0.0 | -0.03 | -104.17 | 0.0 | 2.53 | -0.39 | 0.0 | 149 | 0.0 | 0.0 | 0.14 | -90.14 | 0.0 |
| 19Q3 (3) | 7.0 | 12.72 | 0.0 | 5.05 | 19.67 | 0.0 | 0.6 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0.0 | 0.0 | 1.4 | 6.06 | 0.0 | 1.16 | -3.33 | 0.0 | 0.24 | 100.0 | 0.0 | 17.27 | 86.1 | 0.0 | 0.78 | -3.7 | 0.0 | 0.72 | -2.7 | 0.0 | 2.54 | 44.32 | 0.0 | 149 | 0.0 | 0.0 | 1.42 | 5.97 | 0.0 |
| 19Q2 (2) | 6.21 | 0.16 | 0.0 | 4.22 | -6.22 | 0.0 | 0.7 | 150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 1.32 | -8.33 | 0.0 | 1.2 | -14.89 | 0.0 | 0.12 | 300.0 | 0.0 | 9.28 | 418.44 | 0.0 | 0.81 | -14.74 | 0.0 | 0.74 | -16.85 | 0.0 | 1.76 | 85.26 | 0.0 | 149 | 0.0 | 0.0 | 1.34 | -8.22 | 0.0 |
| 19Q1 (1) | 6.2 | 0.0 | 0.0 | 4.5 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 1.44 | 0.0 | 0.0 | 1.41 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 1.79 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 0.89 | 0.0 | 0.0 | 0.95 | 0.0 | 0.0 | 149 | 0.0 | 0.0 | 1.46 | 0.0 | 0.0 |
