資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.417.651.03-33.552.23-15.530020.14-20.270.46-54.03.52-8.5717.4814.677.57-17.0004.94-8.52004.960.03.063.380.01-83.336.29-4.129.35-2.4006.29-4.70.0112.05
2022 (9)3.7413.331.5531.362.6412.340025.26-13.991.0-57.633.85-38.8915.24-28.959.1213.57005.423.29004.960.02.968.820.06-14.296.56-11.719.58-6.260.0406.6-10.450.0115.02
2021 (8)3.310.741.18107.022.353.520029.3723.042.3651.286.316.4521.45-5.368.0337.5004.380.92004.960.02.726.250.07600.07.4318.3110.2215.48-0.0607.3718.680.01-8.96
2020 (7)2.98-17.910.57-68.512.2711.820023.87-0.081.5664.215.416.522.666.595.84-20.87004.34-10.88004.960.02.563.640.01-80.06.2815.878.8511.46-0.0706.2114.790.01-6.18
2019 (6)3.6317.861.8181.02.03-17.140023.89-9.920.95-49.745.08-8.4721.261.617.38-10.44004.87-6.7004.960.02.478.330.05-16.675.42-7.987.94-3.52-0.0105.41-7.360.011.91
2018 (5)3.08-6.951.033.332.4555.060026.522.951.89-6.95.55-3.4820.93-6.248.2427.160.010.05.22-9.69004.960.02.289.620.06500.05.892.438.235.11-0.0505.842.640.018.95
2017 (4)3.31-14.250.75-8.541.58-3.070025.7612.02.0312.155.756.0922.32-5.286.486.060.010.05.78-11.35004.960.02.089.470.010.05.7511.877.8311.22-0.0605.699.420.01-15.73
2016 (3)3.8670.040.82-1.21.63-7.910023.02.771.81115.485.4217.8323.5714.656.11-4.530.010.06.522.52004.960.01.94.970.010.05.1428.827.0421.170.06-40.05.227.140.011.54
2015 (2)2.27-19.790.8353.71.77-29.760022.38-17.420.84-44.04.6-21.920.55-5.436.4-4.90.010.06.36-3.78004.960.01.819.040.010.03.99-6.995.81-2.520.1-9.094.09-7.050.011.45
2014 (1)2.83-16.270.54-82.642.5211.010027.13.441.550.05.89-4.0721.73-7.266.73-5.210.010.06.612.01004.960.01.666.410.01-75.04.2918.845.9614.40.1104.421.880.015.5
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.410.2817.651.0325.61-33.552.23-4.7-15.530004.86-3.57-12.750.15-11.76-53.123.52-2.76-8.5717.470.6614.667.57-6.54-17.00004.94-2.37-8.520004.960.00.03.060.03.380.010.0-83.336.292.44-4.129.351.63-2.40-100.0-100.06.290.96-4.70.01-0.4812.05
23Q3 (19)3.99-7.8525.470.82-27.43-63.062.34-10.69-7.870005.046.78-10.80.17112.5950.03.629.04-17.7317.3512.226.458.1-11.09-19.00005.061.61-5.60004.960.00.03.060.03.380.010.0-83.336.143.02-1.69.22.0-0.650.0928.570.06.233.32-1.580.01-1.3210.53
23Q2 (18)4.3320.61-18.761.138.65-33.922.621.16-4.380004.72-14.65-33.240.0833.33-75.03.32-24.2-38.415.46-15.9-14.949.117.942.710004.984.18-11.230004.960.00.03.063.383.380.01-83.33-83.335.96-9.97-4.799.02-6.43-2.80.0775.0450.06.03-9.46-3.370.0114.4811.24
23Q1 (17)3.59-4.01-24.11.04-32.9-36.22.59-1.8910.210005.53-0.72-20.770.06-81.25-84.214.3813.77-23.4318.3920.69-3.758.44-7.467.930004.78-11.483.910004.960.00.02.960.08.820.060.0-14.296.620.91-15.249.640.63-8.970.040.0500.06.660.91-14.620.01-0.346.07
22Q4 (16)3.7417.6113.331.55-30.1831.362.643.9412.340005.57-1.42-23.590.321700.0-28.893.85-12.5-38.8915.24-6.54-28.979.12-8.813.570005.40.7523.290004.960.00.02.960.08.820.060.0-14.296.565.13-11.719.583.46-6.260.04-55.56166.676.64.27-10.450.01-1.8315.02
22Q3 (15)3.18-40.34-18.252.2229.824.232.54-7.318.140005.65-20.08-32.01-0.02-106.25-102.674.4-18.37-38.2916.30-10.32-35.2310.012.7462.60005.36-4.4629.470004.960.00.02.960.08.820.060.0-14.296.24-0.32-10.69.26-0.22-5.220.09550.0190.06.331.44-7.990.01-0.6913.41
22Q2 (14)5.3312.6813.891.714.9127.612.7416.62.620007.071.29-3.940.32-15.79-55.565.39-5.77-12.7818.18-4.85-24.028.8713.4343.30005.6121.9618.860004.960.00.02.968.8215.620.06-14.29500.06.26-19.85-15.869.28-12.37-7.29-0.02-100.083.336.24-20.0-14.750.019.1715.97
22Q1 (13)4.7343.3312.351.6338.1436.972.350.0-4.860006.98-4.258.890.38-15.56-13.645.72-9.215.7319.10-10.93-14.617.82-2.6226.740004.65.021.320004.960.00.02.720.06.250.070.0600.07.815.1116.0510.593.6213.87-0.0183.3375.07.85.8316.590.018.071.71
21Q4 (12)3.3-15.1710.741.18-44.6107.022.359.33.520007.29-12.2716.640.45-40.018.426.3-11.6416.4521.45-14.77-5.368.0330.5737.50004.385.80.920004.960.00.02.720.06.250.070.0600.07.436.4518.3110.224.6115.48-0.0640.014.297.377.1218.680.01-3.2-8.96
21Q3 (11)3.89-16.88-11.792.1358.96752.02.15-19.48-5.290008.3112.9143.030.754.1741.517.1315.3746.1125.175.1921.46.15-0.65-7.10004.14-12.29-15.680004.960.00.02.726.256.250.07600.0600.06.98-6.1818.319.77-2.415.21-0.116.67-25.06.88-6.0118.210.011.55-8.58
21Q2 (10)4.6811.16-5.261.3412.6163.412.678.114.590007.3614.8228.90.7263.64125.06.1814.2326.1223.936.9415.336.190.32-7.890004.723.96-13.710004.960.00.02.560.00.00.010.00.07.4410.5538.2910.017.6325.91-0.12-200.0-140.07.329.4237.340.01-4.26-13.31
21Q1 (9)4.2141.28-0.241.19108.7741.672.478.8113.820006.412.565.080.4415.7929.415.410.01.3122.37-1.280.566.175.65-8.3200-100.04.544.61-12.690004.960.00.02.560.03.640.010.0-80.06.737.1717.049.35.0812.45-0.0442.86-100.06.697.7316.750.01-3.27-6.95
20Q4 (8)2.98-32.43-17.910.57128.0-68.512.270.011.820006.257.575.570.38-28.311.765.4110.866.522.669.336.595.84-11.78-20.8700-100.04.34-11.61-10.880004.960.00.02.560.03.640.010.0-80.06.286.4415.878.854.3611.46-0.0712.5-600.06.216.714.790.01-2.8-6.18
20Q3 (7)4.41-10.7375.70.25-69.51-55.362.27-2.588.610005.811.75-1.360.5365.621225.04.88-0.41-3.3720.73-0.0706.62-1.49-13.690004.91-10.24-13.860004.960.00.02.560.03.640.010.0-80.05.99.6716.148.486.6711.58-0.08-60.0-500.05.829.1914.120.01-3.7-5.76
20Q2 (6)4.9417.0649.240.82-2.38-34.42.337.37-4.120005.71-6.39-6.240.32-5.8823.084.9-8.24-4.1120.75-6.7606.72-0.15-13.180-100.005.475.1930.550004.960.00.02.563.643.640.01-80.0-80.05.38-6.436.967.95-3.875.16-0.05-150.0-600.05.33-6.985.750.012.76-2.53
20Q1 (5)4.2216.2566.80.84-53.59-29.412.176.9-13.890006.13.041.840.340.09.685.345.12-2.5522.254.6406.73-8.81-15.560.010.00.05.26.7810.640004.960.00.02.470.08.330.050.0-16.675.756.09-7.268.274.16-3.16-0.02-100.050.05.735.91-6.980.01-2.461.79
19Q4 (4)3.6344.620.01.81223.210.02.03-2.870.0000.05.920.510.00.34750.00.05.080.590.021.2600.07.38-3.780.00.0100.04.87-14.560.0000.04.960.00.02.470.00.00.050.00.05.426.690.07.944.470.0-0.01-150.00.05.416.080.00.01-2.370.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。