損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 156.1 | -18.14 | 150.05 | -15.69 | 4.99 | -24.05 | 0.88 | 528.57 | 1.34 | 10.74 | 0.04 | 0.0 | 0.17 | 54.55 | 0 | 0 | 0.08 | 100.0 | -0.07 | 0 | 0.33 | 450.0 | 0 | 0 | -0.15 | 0 | 0.91 | -83.15 | 0.26 | -93.1 | 0.65 | -57.24 | 70.95 | 151.24 | 0.14 | -93.14 | 0.22 | -90.95 | 0.00 | 0 | 185 | 0.0 | 4.24 | -50.23 |
| 2022 (9) | 190.68 | 2.77 | 177.98 | 3.54 | 6.57 | 10.42 | 0.14 | 250.0 | 1.21 | 4.31 | 0.04 | 0.0 | 0.11 | 0.0 | 0 | 0 | 0.04 | -60.0 | 0.01 | -87.5 | 0.06 | 0 | 0.15 | 0 | -0.73 | 0 | 5.4 | -19.4 | 3.77 | -27.5 | 1.52 | 2.01 | 28.24 | 27.38 | 2.04 | -34.82 | 2.43 | -27.46 | 0.00 | 0 | 185 | 12.12 | 8.52 | -9.36 |
| 2021 (8) | 185.54 | 29.97 | 171.89 | 25.8 | 5.95 | 17.13 | 0.04 | -50.0 | 1.16 | 22.11 | 0.04 | 0.0 | 0.11 | 450.0 | 0 | 0 | 0.1 | -23.08 | 0.08 | -71.43 | 0 | 0 | -0.09 | 0 | -1.0 | 0 | 6.7 | 193.86 | 5.2 | 197.14 | 1.49 | 175.93 | 22.17 | -7.2 | 3.13 | 195.28 | 3.35 | 1096.43 | 0.00 | 0 | 165 | 0.0 | 9.4 | 85.4 |
| 2020 (7) | 142.76 | -14.88 | 136.64 | -14.73 | 5.08 | -9.93 | 0.08 | -20.0 | 0.95 | -5.0 | 0.04 | -33.33 | 0.02 | -33.33 | 0 | 0 | 0.13 | 44.44 | 0.28 | 0 | 1.49 | 0 | 0.25 | -47.92 | 1.24 | 0 | 2.28 | 216.67 | 1.75 | 1066.67 | 0.54 | -19.4 | 23.89 | -74.12 | 1.06 | 1077.78 | 0.28 | -58.82 | 0.00 | 0 | 165 | 0.0 | 5.07 | 33.77 |
| 2019 (6) | 167.72 | 2.19 | 160.24 | 2.01 | 5.64 | -14.16 | 0.1 | -65.52 | 1.0 | -13.79 | 0.06 | 0 | 0.03 | 50.0 | 0 | 0 | 0.09 | -25.0 | -0.06 | 0 | -0.82 | 0 | 0.48 | 14.29 | -1.11 | 0 | 0.72 | 0 | 0.15 | 0 | 0.67 | 52.27 | 92.30 | 0 | 0.09 | 0 | 0.68 | 325.0 | 0.00 | 0 | 165 | 0.0 | 3.79 | 59.92 |
| 2018 (5) | 164.12 | -4.91 | 157.09 | -2.34 | 6.57 | -3.1 | 0.29 | 11.54 | 1.16 | -5.69 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0.12 | -45.45 | -0.02 | 0 | -0.75 | 0 | 0.42 | 0 | -1.12 | 0 | -0.66 | 0 | -0.83 | 0 | 0.44 | 15.79 | 0.00 | 0 | -0.50 | 0 | 0.16 | -92.45 | 0.00 | 0 | 165 | 0.0 | 2.37 | -56.43 |
| 2017 (4) | 172.59 | 28.67 | 160.85 | 31.93 | 6.78 | 3.83 | 0.26 | 36.84 | 1.23 | -2.38 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.22 | -72.5 | 0.76 | 0 | -1.16 | 0 | -1.48 | 0 | -2.67 | 0 | 2.28 | -50.97 | 1.26 | -61.47 | 0.38 | -19.15 | 16.86 | 66.77 | 0.76 | -61.62 | 2.12 | -8.62 | 0.00 | 0 | 165 | 0.0 | 5.44 | -30.26 |
| 2016 (3) | 134.13 | -7.13 | 121.92 | -13.0 | 6.53 | 9.56 | 0.19 | 111.11 | 1.26 | -1.56 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0.8 | 344.44 | -0.08 | 0 | -0.07 | 0 | -0.65 | 0 | -1.03 | 0 | 4.65 | 0 | 3.27 | 0 | 0.47 | 23.68 | 10.11 | 0 | 1.98 | 0 | 2.32 | 0 | 0.00 | 0 | 165 | 0.0 | 7.8 | 862.96 |
| 2015 (2) | 144.43 | 4.16 | 140.14 | 8.04 | 5.96 | 7.78 | 0.09 | 50.0 | 1.28 | -15.79 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.18 | -30.77 | 0.23 | 0.0 | 0.04 | -91.84 | -0.12 | 0 | -0.99 | 0 | -2.65 | 0 | -1.97 | 0 | 0.38 | -57.78 | 0.00 | 0 | -1.19 | 0 | -0.53 | 0 | 0.00 | 0 | 165 | 0.0 | 0.81 | -87.2 |
| 2014 (1) | 138.66 | 18.97 | 129.71 | 15.84 | 5.53 | 17.41 | 0.06 | 50.0 | 1.52 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0.26 | 188.89 | 0.23 | 2200.0 | 0.49 | 0 | 0.07 | -83.72 | -0.71 | 0 | 2.72 | 0 | 1.53 | 0 | 0.9 | 462.5 | 33.02 | 0 | 0.92 | 0 | 1.21 | 0 | 0.00 | 0 | 165 | 0.0 | 6.33 | 154.22 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 39.64 | 2.64 | -1.91 | 38.26 | 3.88 | 0.95 | 1.08 | -21.74 | -29.87 | 0.3 | 30.43 | 200.0 | 0.37 | 8.82 | 15.62 | 0.01 | 0.0 | 0.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0.04 | 300.0 | 300.0 | 0 | 100.0 | 0 | 0.2 | 0 | 233.33 | -1.02 | -285.45 | -277.78 | -1.01 | -238.36 | -3.06 | -0.7 | -160.87 | -6900.0 | -0.59 | -175.64 | -73.53 | -0.11 | -129.73 | -135.48 | 0.00 | -100.0 | 0 | -0.32 | -176.19 | -77.78 | 0.23 | 666.67 | -34.29 | 0.14 | -69.57 | -93.14 | 185 | 0.0 | 0.0 | 0.18 | -90.82 | -76.92 |
| 23Q3 (19) | 38.62 | -5.67 | -25.04 | 36.83 | -7.32 | -24.61 | 1.38 | 5.34 | -17.86 | 0.23 | 15.0 | 666.67 | 0.34 | 6.25 | 9.68 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | -80.0 | -0.01 | 85.71 | -150.0 | 0 | -100.0 | 0 | 0.55 | -5.17 | 89.66 | 0.73 | 46.0 | -1.35 | 1.15 | 194.87 | -33.91 | 0.78 | 500.0 | -49.35 | 0.37 | 42.31 | 131.25 | 32.06 | -51.18 | 254.25 | 0.42 | 500.0 | -49.4 | 0.03 | 115.0 | -93.02 | 0.46 | 1050.0 | -79.37 | 185 | 0.0 | 0.0 | 1.96 | 60.66 | -23.44 |
| 23Q2 (18) | 40.94 | 10.95 | -26.35 | 39.74 | 12.83 | -23.83 | 1.31 | 7.38 | -31.77 | 0.2 | 42.86 | 1900.0 | 0.32 | 3.23 | 6.67 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.02 | 0 | 0 | -0.07 | -800.0 | -250.0 | 0.06 | -14.29 | 0 | 0.58 | 627.27 | 1060.0 | 0.5 | 231.58 | 285.19 | 0.39 | 387.5 | -68.29 | 0.13 | 316.67 | -80.3 | 0.26 | 100.0 | -51.85 | 65.67 | 0 | 49.83 | 0.07 | 333.33 | -80.0 | -0.20 | -217.65 | -140.0 | 0.04 | 233.33 | -97.14 | 185 | 0.0 | 0.0 | 1.22 | 38.64 | -39.0 |
| 23Q1 (17) | 36.9 | -8.69 | -14.5 | 35.22 | -7.07 | -9.83 | 1.22 | -20.78 | -15.28 | 0.14 | 40.0 | 0 | 0.31 | -3.12 | 10.71 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 0 | 0 | 0.07 | 16.67 | 0 | -0.11 | 59.26 | -237.5 | -0.38 | 61.22 | -72.73 | 0.08 | 900.0 | -96.72 | -0.06 | 82.35 | -103.14 | 0.13 | -58.06 | -75.0 | 0.00 | 0 | -100.0 | -0.03 | 83.33 | -102.86 | 0.17 | -51.43 | -85.22 | -0.03 | -101.47 | -102.86 | 185 | 0.0 | 1.65 | 0.88 | 12.82 | -72.33 |
| 22Q4 (16) | 40.41 | -21.56 | -22.9 | 37.9 | -22.42 | -23.01 | 1.54 | -8.33 | -8.33 | 0.1 | 233.33 | 0 | 0.32 | 3.23 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | -70.0 | 0 | 0 | 0 | -0.02 | -140.0 | -133.33 | 0 | -100.0 | -100.0 | 0.06 | 0 | 0 | -0.27 | -193.1 | -775.0 | -0.98 | -232.43 | -712.5 | -0.01 | -100.57 | -100.61 | -0.34 | -122.08 | -126.56 | 0.31 | 93.75 | -16.22 | 0.00 | -100.0 | -100.0 | -0.18 | -121.69 | -123.08 | 0.35 | -18.6 | -42.62 | 2.04 | -8.52 | -35.03 | 185 | 0.0 | 12.12 | 0.78 | -69.53 | -67.09 |
| 22Q3 (15) | 51.52 | -7.32 | 1.94 | 48.85 | -6.36 | 6.52 | 1.68 | -12.5 | 3.7 | 0.03 | 200.0 | 0 | 0.31 | 3.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | 0.02 | 200.0 | 100.0 | 0 | 0 | 0 | 0.29 | 480.0 | 514.29 | 0.74 | 374.07 | 317.65 | 1.74 | 41.46 | -35.79 | 1.54 | 133.33 | -27.7 | 0.16 | -70.37 | -71.93 | 9.05 | -79.35 | -56.95 | 0.83 | 137.14 | -35.66 | 0.43 | -14.0 | -67.91 | 2.23 | 59.29 | -5.91 | 185 | 0.0 | 12.12 | 2.56 | 28.0 | -24.26 |
| 22Q2 (14) | 55.59 | 28.8 | 18.28 | 52.17 | 33.56 | 19.44 | 1.92 | 33.33 | 33.33 | 0.01 | 0 | 0.0 | 0.3 | 7.14 | 11.11 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.02 | 0 | -111.76 | 0 | 0 | 0 | 0.05 | -37.5 | 150.0 | -0.27 | -22.73 | 0.0 | 1.23 | -49.59 | -23.6 | 0.66 | -65.45 | -51.11 | 0.54 | 3.85 | 100.0 | 43.83 | 106.55 | 165.31 | 0.35 | -66.67 | -56.79 | 0.50 | -56.52 | -43.18 | 1.40 | 33.33 | 29.63 | 185 | 1.65 | 12.12 | 2.0 | -37.11 | -11.5 |
| 22Q1 (13) | 43.16 | -17.65 | 21.27 | 39.06 | -20.66 | 17.93 | 1.44 | -14.29 | 20.0 | 0 | 0 | -100.0 | 0.28 | -12.5 | 7.69 | 0.01 | 0.0 | 0.0 | 0.03 | -70.0 | 200.0 | 0 | 0 | 0 | 0.01 | -83.33 | -66.67 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 100.0 | 166.67 | -0.22 | -237.5 | 60.0 | 2.44 | 47.88 | 238.89 | 1.91 | 49.22 | 334.09 | 0.52 | 40.54 | 85.71 | 21.22 | -4.5 | -45.7 | 1.05 | 34.62 | 288.89 | 1.15 | 88.52 | 112.96 | 1.05 | -66.56 | 288.89 | 182 | 10.3 | 10.3 | 3.18 | 34.18 | 128.78 |
| 21Q4 (12) | 52.41 | 3.7 | 20.34 | 49.23 | 7.35 | 18.17 | 1.68 | 3.7 | 4.35 | 0 | 0 | -100.0 | 0.32 | 3.23 | 39.13 | 0.01 | 0.0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | -50.0 | 0.23 | 2200.0 | -11.54 | 0 | 0 | -100.0 | 0.04 | 157.14 | -80.0 | 0.16 | 147.06 | -72.88 | 1.65 | -39.11 | 91.86 | 1.28 | -39.91 | 64.1 | 0.37 | -35.09 | 208.33 | 22.22 | 5.71 | 56.26 | 0.78 | -39.53 | 65.96 | 0.61 | -54.48 | 510.0 | 3.14 | 32.49 | 196.23 | 165 | 0.0 | 0.0 | 2.37 | -29.88 | 52.9 |
| 21Q3 (11) | 50.54 | 7.53 | 29.92 | 45.86 | 4.99 | 26.13 | 1.62 | 12.5 | 36.13 | 0 | -100.0 | 0 | 0.31 | 14.81 | 34.78 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 300.0 | 200.0 | 0.01 | -94.12 | 0.0 | 0 | 0 | -100.0 | -0.07 | 30.0 | 50.0 | -0.34 | -25.93 | -139.53 | 2.71 | 68.32 | 22.62 | 2.13 | 57.78 | 3.9 | 0.57 | 111.11 | 256.25 | 21.02 | 27.24 | 195.22 | 1.29 | 59.26 | 4.03 | 1.34 | 52.27 | 109.38 | 2.37 | 119.44 | 301.69 | 165 | 0.0 | 0.0 | 3.38 | 49.56 | 16.55 |
| 21Q2 (10) | 47.0 | 32.06 | 49.59 | 43.68 | 31.88 | 44.35 | 1.44 | 20.0 | 27.43 | 0.01 | -50.0 | 0 | 0.27 | 3.85 | 22.73 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.01 | -133.33 | 0 | 0.17 | 151.52 | 0 | 0 | 0 | 0 | -0.1 | -433.33 | 0 | -0.27 | 50.91 | -212.5 | 1.61 | 123.61 | 519.23 | 1.35 | 206.82 | 3275.0 | 0.27 | -3.57 | 58.82 | 16.52 | -57.73 | -73.66 | 0.81 | 200.0 | 3950.0 | 0.88 | 62.96 | 900.0 | 1.08 | 300.0 | 266.15 | 165 | 0.0 | -15.82 | 2.26 | 62.59 | 132.99 |
| 21Q1 (9) | 35.59 | -18.28 | 23.19 | 33.12 | -20.5 | 16.83 | 1.2 | -25.47 | 4.35 | 0.02 | 0.0 | 0 | 0.26 | 13.04 | -7.14 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 0 | -0.33 | -226.92 | 0 | 0 | -100.0 | 0 | 0.03 | -85.0 | 0 | -0.55 | -193.22 | -25.0 | 0.72 | -16.28 | 168.57 | 0.44 | -43.59 | 139.64 | 0.28 | 133.33 | 180.0 | 39.08 | 174.82 | 0 | 0.27 | -42.55 | 140.3 | 0.54 | 440.0 | 250.0 | 0.27 | -74.53 | 140.3 | 165 | 0.0 | 0.0 | 1.39 | -10.32 | 497.14 |
| 20Q4 (8) | 43.55 | 11.95 | -12.85 | 41.66 | 14.58 | -13.21 | 1.61 | 35.29 | 2.55 | 0.02 | 0 | 0.0 | 0.23 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.12 | 700.0 | 200.0 | 0.26 | 2500.0 | 966.67 | 0.19 | -85.5 | 1800.0 | 0.2 | 242.86 | 233.33 | 0.59 | -31.4 | 5800.0 | 0.86 | -61.09 | 115.0 | 0.78 | -61.95 | 116.67 | 0.12 | -25.0 | 100.0 | 14.22 | 99.72 | -3.85 | 0.47 | -62.1 | 113.64 | 0.10 | -84.38 | -47.37 | 1.06 | 79.66 | 1077.78 | 165 | 0.0 | 0.0 | 1.55 | -46.55 | 55.0 |
| 20Q3 (7) | 38.9 | 23.81 | -8.73 | 36.36 | 20.16 | -9.64 | 1.19 | 5.31 | -7.75 | 0 | 0 | -100.0 | 0.23 | 4.55 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -200.0 | 0.01 | 0 | 150.0 | 1.31 | 0 | 13000.0 | -0.14 | 0 | -138.89 | 0.86 | 258.33 | 514.29 | 2.21 | 750.0 | 78.23 | 2.05 | 5025.0 | 109.18 | 0.16 | -5.88 | -38.46 | 7.12 | -88.65 | -66.74 | 1.24 | 6100.0 | 110.17 | 0.64 | 681.82 | 42.22 | 0.59 | 190.77 | 553.85 | 165 | -15.82 | 0.0 | 2.9 | 198.97 | 38.76 |
| 20Q2 (6) | 31.42 | 8.76 | -22.29 | 30.26 | 6.74 | -21.61 | 1.13 | -1.74 | -13.74 | 0 | 0 | -100.0 | 0.22 | -21.43 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.24 | 154.55 | 166.67 | 0.26 | 124.76 | 62.5 | 0.04 | 103.6 | 200.0 | 0.17 | 70.0 | -10.53 | 62.71 | 0 | 0 | 0.02 | 102.99 | 166.67 | -0.11 | 69.44 | -164.71 | -0.65 | 2.99 | 9.72 | 196 | 18.79 | 18.79 | 0.97 | 377.14 | 3.19 |
| 20Q1 (5) | 28.89 | -42.19 | -16.74 | 28.35 | -40.94 | -15.12 | 1.15 | -26.75 | -22.3 | 0 | -100.0 | -100.0 | 0.28 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | -0.44 | -4500.0 | 50.56 | -1.05 | -362.5 | 2.78 | -1.11 | -408.33 | 3.48 | 0.1 | 66.67 | -37.5 | 0.00 | -100.0 | 0 | -0.67 | -404.55 | 2.9 | -0.36 | -289.47 | -157.14 | -0.67 | -844.44 | 2.9 | 165 | 0.0 | 0.0 | -0.35 | -135.0 | -40.0 |
| 19Q4 (4) | 49.97 | 17.25 | 0.0 | 48.0 | 19.28 | 0.0 | 1.57 | 21.71 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | -0.03 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.06 | -83.33 | 0.0 | 0.01 | -92.86 | 0.0 | 0.4 | -67.74 | 0.0 | 0.36 | -63.27 | 0.0 | 0.06 | -76.92 | 0.0 | 14.79 | -30.92 | 0.0 | 0.22 | -62.71 | 0.0 | 0.19 | -57.78 | 0.0 | 0.09 | 169.23 | 0.0 | 165 | 0.0 | 0.0 | 1.0 | -52.15 | 0.0 |
| 19Q3 (3) | 42.62 | 5.42 | 0.0 | 40.24 | 4.25 | 0.0 | 1.29 | -1.53 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -33.33 | 0.0 | -0.02 | 66.67 | 0.0 | 0.01 | 150.0 | 0.0 | 0.36 | 550.0 | 0.0 | 0.14 | 138.89 | 0.0 | 1.24 | 675.0 | 0.0 | 0.98 | 2550.0 | 0.0 | 0.26 | 36.84 | 0.0 | 21.41 | 0 | 0.0 | 0.59 | 2066.67 | 0.0 | 0.45 | 164.71 | 0.0 | -0.13 | 81.94 | 0.0 | 165 | 0.0 | 0.0 | 2.09 | 122.34 | 0.0 |
| 19Q2 (2) | 40.43 | 16.51 | 0.0 | 38.6 | 15.57 | 0.0 | 1.31 | -11.49 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.06 | -220.0 | 0.0 | -0.02 | 97.56 | 0.0 | -0.08 | -157.14 | 0.0 | -0.36 | 59.55 | 0.0 | 0.16 | 114.81 | 0.0 | -0.04 | 96.52 | 0.0 | 0.19 | 18.75 | 0.0 | 0.00 | 0 | 0.0 | -0.03 | 95.65 | 0.0 | 0.17 | 221.43 | 0.0 | -0.72 | -4.35 | 0.0 | 165 | 0.0 | 0.0 | 0.94 | 476.0 | 0.0 |
| 19Q1 (1) | 34.7 | 0.0 | 0.0 | 33.4 | 0.0 | 0.0 | 1.48 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | -0.82 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | -0.89 | 0.0 | 0.0 | -1.08 | 0.0 | 0.0 | -1.15 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | -0.14 | 0.0 | 0.0 | -0.69 | 0.0 | 0.0 | 165 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 |
