資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.1-26.060000004.22-18.220.64-28.090.9162.521.5698.70.92-47.1300000.1-37.53.00.00.3930.0001.03-20.161.42-10.69001.03-19.530.000
2022 (9)2.8444.160000005.16-7.530.89-13.590.56-54.110.85-50.361.74109.6400000.16-5.883.0-0.330.350.0001.29-10.421.59-3.05-0.0101.28-7.250.000
2021 (8)1.97-19.260000005.5837.781.0394.341.2235.5621.86-1.610.8338.3300000.176.253.010.00.233.33001.4456.521.6454.72-0.0601.3884.00.000
2020 (7)2.4483.460000004.0513.130.5320.450.916.8822.223.320.6114.2900000.16-15.793.0115.770.1550.0000.9210.841.0613.98-0.1700.75-9.640.000
2019 (6)1.333.10000003.58-7.490.44-47.620.77-10.4721.51-3.210.28-12.500000.1918.752.60.00.1400.0000.83-16.160.93-7.92000.83-16.160.000
2018 (5)1.29-25.860000003.8797.450.84366.670.8622.8622.22-37.780.32-8.5700000.16-11.112.615.040.020000.99482.351.01494.12000.99482.350.000
2017 (4)1.74314.290000001.9675.00.181700.00.7169.2335.7153.850.351066.6700000.1802.26100.000000.1700.170000.1700.000
2016 (3)0.4213.5100000.4501.12-54.290.01-96.00.26-39.5323.2132.270.03-89.660000001.13-50.00000000000000.000
2015 (2)0.370000.140002.4500.2500.43017.5500.290000.150002.2600000-1.870-1.87000-1.8700.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.164.06-26.060000000001.214.31124.070.08-57.89130.770.91-24.1762.521.51-36.1897.840.92-7.07-47.130000000.1-28.57-37.53.00.00.00.390.030.00001.038.42-20.161.425.97-10.6900100.01.038.42-19.530.0000
23Q3 (19)1.287.56-51.70000000001.161.7510.480.19-45.71-20.831.218.810.033.7115.1474.440.99-18.18-46.490000000.1440.0-26.323.00.00.00.390.030.00000.9525.0-38.311.3416.52-27.1700100.00.9525.0-37.910.0000
23Q2 (18)1.19-22.73-26.990000000001.1458.33-35.590.351650.0-20.451.0174.14-26.8129.28105.9438.11.21-19.33-11.680000000.1-28.57-16.673.00.00.00.3930.030.00000.7652.0-41.541.1543.75-28.120100.0100.00.7655.1-40.160.0000
23Q1 (17)1.54-45.77-24.880000000000.7233.33-59.780.02107.69-95.740.583.57-63.0614.2230.73-45.41.5-13.7961.290000000.14-12.5-6.673.00.00.00.30.050.00000.5-61.24-47.920.8-49.69-31.03-0.010.075.00.49-61.72-46.740.0000
22Q4 (16)2.847.1744.160000000000.54-48.57-66.25-0.26-208.33-189.660.56-53.33-54.110.87-43.73-50.271.74-5.95109.640000000.16-15.79-5.883.00.0-0.330.30.050.00001.29-16.23-10.421.59-13.59-3.05-0.010.083.331.28-16.34-7.250.0000
22Q3 (15)2.6562.5830.540000000001.05-40.68-22.220.24-45.45-11.111.2-13.0413.2119.32-8.84-6.661.8535.04153.420000000.1958.330.03.00.0-0.330.30.050.00001.5418.4635.091.8415.037.31-0.0166.6787.51.5320.4744.340.0000
22Q2 (14)1.63-20.49-33.20000000001.77-1.1237.210.44-6.38131.581.38-12.127.7821.20-18.58-6.371.3747.31117.460000000.12-20.0-14.293.00.0-0.330.350.050.00001.335.4249.431.637.9349.53-0.0325.070.01.2738.0464.940.0000
22Q1 (13)2.054.06-5.960000000001.7911.8833.580.4762.0767.861.5728.6941.4426.0419.084.150.9312.0550.00000000.15-11.760.03.0-0.33-0.330.20.033.330000.96-33.3333.331.16-29.2733.33-0.0433.3366.670.92-33.3353.330.0000
21Q4 (12)1.97-2.96-19.260000000001.618.5240.350.297.41123.081.2215.0935.5621.865.61-1.860.8313.738.330000000.17-10.536.253.010.00.00.20.033.330001.4426.3256.521.6422.3954.72-0.0625.064.711.3830.1984.00.0000
21Q3 (11)2.03-16.848.180000000001.354.6535.00.2742.11350.01.06-1.8534.1820.70-8.564.30.7315.8712.310000000.1935.7111.763.010.012.310.20.033.330001.1431.0344.31.3425.2342.55-0.0820.065.221.0637.6689.290.0000
21Q2 (10)2.4411.9390.620000000001.29-3.7334.380.19-32.1418.751.08-2.727.0622.64-9.43-1.440.631.6116.670000000.14-6.67-17.653.010.015.770.233.3333.330000.8720.8319.181.0722.9921.59-0.116.6700.7728.335.480.0000
21Q1 (9)2.18-10.6619.780000000001.3417.5442.550.28115.3855.561.1123.3338.7525.0012.229.690.623.3324.00000000.15-6.25-16.673.010.015.770.150.050.00000.72-21.7416.130.87-17.9220.83-0.1229.4100.6-20.0-3.230.0000
20Q4 (8)2.4478.183.460000000001.1414.05.560.13116.67-7.140.913.9216.8822.2812.233.570.6-7.69114.290000000.16-5.88-15.793.0112.3115.770.150.050.00000.9216.4610.841.0612.7713.98-0.1726.0900.7533.93-9.640.0000
20Q3 (7)1.377.039.60000000001.04.1738.890.06-62.5-14.290.79-7.0641.0719.85-13.600.6520.37103.120000000.170.0-15.02.683.083.080.150.050.00000.798.2214.490.946.8218.99-0.23000.56-23.29-18.840.0000
20Q2 (6)1.28-29.67-5.190000000000.962.1324.680.16-11.1145.450.856.2530.7722.970.7900.548.086.210000000.17-5.56-19.052.60.00.00.1550.050.00000.7317.7417.740.8822.2222.220000.7317.7417.740.0000
20Q1 (5)1.8236.8451.670000000000.94-12.96-6.930.1828.5738.460.83.9-9.0922.795.9700.578.5761.290000000.18-5.26-18.182.60.00.00.10.0400.00000.62-25.3-44.640.72-22.58-36.840000.62-25.3-44.640.0000
19Q4 (4)1.336.40.0000.0000.0000.01.0850.00.00.14100.00.00.7737.50.021.5100.00.28-12.50.0000.0000.00.19-5.00.02.60.00.00.10.00.0000.00.8320.290.00.9317.720.0000.00.8320.290.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。