損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)21.45-3.4218.94-8.153.8916.820.33120.00.06-68.420.03-40.00.4141.380.020000.02-98.64000.1100.95-54.76-1.910-0.290000.000-0.130-0.5500.0002250.00.8-65.81
2022 (9)22.2140.2120.6213.173.334.390.15-21.050.19-26.920.05-16.670.29123.0800001.47000002.10-0.3701.10000.0000.490-0.4400.0002259.222.340
2021 (8)15.84-27.818.22-7.423.1938.10.19-5.00.26-7.140.0620.00.13550.0000000000.10-0.220-9.010-8.7200.4400.000-4.240-3.7800.0002063.0-5.770
2020 (7)21.94-5.819.68-19.612.3110.00.2-25.930.28-42.860.0566.670.020.0000.1300.06-45.45-0.50-0.040-0.120-0.1700.030-0.1200.0000.0100.0700.0002000.03.445633.33
2019 (6)23.29-14.5924.48-30.632.1-34.780.27-38.640.49-7.550.0300.02000000.11450.0000.070-1.80-5.10-4.840-0.2600.000-2.420-1.3500.000200-43.980.060
2018 (5)27.27-54.2935.29-42.543.2213.380.44-22.810.5347.22000000000.02000-0.160-6.150-17.390-18.4401.053400.00.000-5.170-5.4600.0003570.0-9.950
2017 (4)59.66-18.7561.42-14.92.84-32.380.5783.870.36-10.000000000-0.01000-0.170-4.880-9.490-9.5200.0300.000-2.670-2.0600.0003573.78-2.070
2016 (3)73.43-6.1672.170.284.222.450.31158.330.4-24.5300000000-0.01000-0.460-0.40-3.350-2.940-0.4100.000-0.850-1.1300.00034413.533.87-59.6
2015 (2)78.2519.3971.9717.893.432.390.12140.00.53-14.52000.010000.19-50.00.2400.010.00.14-66.670.48-11.113.3398.213.3390.29000.0001.0965.151.27135.190.00030314.349.5828.59
2014 (1)65.5427.3161.0529.433.3579.140.0525.00.6200000000.380000.0100.4210.530.5401.68-20.01.75-20.09-0.0700.0000.66-36.540.54-51.790.00026526.197.45-10.56
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)1.55-76.12-78.382.43-51.69-62.380.72-42.4-38.980.1110.0175.00.010.0-66.670.010.00.00.10.025.00-100.0000000-100.0000-0.2-211.11-500.00.06-85.37-97.26-3.03-580.95-409.18-2.4-342.42-237.93-0.03-250.000.00-100.0-100.0-1.07-343.18-238.96-1.09-519.23-445.0-0.13-113.83-126.532250.00.0-2.34-278.63-240.96
23Q3 (19)6.49-8.856.395.03-17.54-6.161.2528.8762.340.142.86150.00.010.0-80.00.010.00.00.10.025.00.02000000-100.000000.18125.0357.140.4146.431466.670.6390.911360.00.9952.31312.50.02100.002.5840.9800.4451.72300.00.2662.5116.670.9488.0435.712250.00.01.3131.098.48
23Q2 (18)7.1213.0225.136.113.1715.310.972.1119.750.0716.67133.330.01-50.0-80.00.010.00.00.10.025.00000000.02000000.0860.0366.670.2833.33800.00.3394.12175.00.6538.3425.00.01001.8315.8200.2938.1422.220.1633.33328.570.50138.1228.212250.00.01.020.48488.24
23Q1 (17)6.3-12.1393.855.39-16.5654.00.95-19.4966.670.0650.050.00.02-33.33-66.670.010.00.00.125.0100.00000000-100.000000.050.025.00.21-90.41800.00.17-82.65119.770.47-72.99169.120001.58378.7900.21-72.73170.00.12160.0141.380.21-57.14170.02250.00.00.83-50.0653.33
22Q4 (16)7.1717.5487.76.4620.5248.171.1853.2587.30.040.00.00.03-40.0-57.140.010.00.00.080.060.00000001.4705000.00000.05171.4366.672.197400.02090.910.982060.0121.781.74625.0138.1600-100.00.33000.77600.0134.68-0.20-266.6789.90.49275.0111.562250.09.221.66151.52145.36
22Q3 (15)6.17.21123.445.361.3254.910.77-4.94-13.480.0433.33-20.00.050.0-28.570.010.0-50.00.080.060.000000000100.0000-0.07-133.33-240.0-0.0325.0-200.0-0.0588.6496.910.24220.0116.5500-100.00.00000.11222.22115.280.12271.43118.75-0.2828.2186.542250.012.50.66288.24176.74
22Q2 (14)5.6975.0810.495.2951.14-9.570.8142.11-28.320.03-25.0-40.00.05-16.67-16.670.010.0-50.00.0860.0300.000000000-100.0000-0.03-175.0-400.0-0.04-33.3320.0-0.4448.8476.47-0.270.5987.800-100.00.0000-0.0970.089.02-0.0775.8690.14-0.39-30.071.112250.012.50.17213.33115.74
22Q1 (13)3.25-14.92-21.53.5-19.72-23.250.57-9.523.640.040.0-20.00.06-14.290.00.010.0-50.00.050.000000000100.000000.0433.33300.0-0.0372.7340.0-0.8680.8915.69-0.6885.0935.850-100.0-100.00.0000-0.3086.4943.4-0.2985.3535.56-0.3092.9243.42259.2212.5-0.1595.911.76
21Q4 (12)3.8239.93-35.034.3626.01-25.340.63-29.2123.530.04-20.0-20.00.070.040.00.01-50.0-50.00.050.0000000-100.0-0.03-200.0-150.00000.03-40.0250.0-0.11-1000.0-210.0-4.5-177.78-1116.22-4.56-214.48-1420.00.24380.01300.00.0000-2.22-208.33-1380.0-1.98-209.37-1000.0-4.24-103.85-42500.02063.03.0-3.66-325.58-1015.0
21Q3 (11)2.73-46.99-49.163.46-40.85-32.820.89-21.2448.330.050.00.00.0716.6716.670.020.0100.00.05150.0400.0000000-0.01-133.3300000.05400.00-0.0180.0-107.69-1.6213.37-575.0-1.4511.59-625.00.050.0350.00.0000-0.7212.2-620.0-0.649.86-326.67-2.08-54.07-1400.02000.00.0-0.8620.37-272.0
21Q2 (10)5.1524.4-9.015.8528.2942.681.13105.4573.850.050.000.060.0-14.290.020.0100.00.02000000000.03000000.010.00-0.050.086.49-1.87-83.33-440.0-1.64-54.72-373.330.05-54.55200.00.0000-0.82-54.72-373.33-0.71-57.78-265.12-1.35-154.72-619.232000.00.5-1.08-535.29-169.68
21Q1 (9)4.14-29.59-17.534.56-21.92-0.650.557.84-1.790.050.000.0620.0-40.00.020.0100.00000000-100.000-100.000000.01150.00-0.05-150.0-350.0-1.02-175.68-920.0-1.06-253.33-1414.290.11650.0466.670.0000-0.53-253.33-1225.0-0.45-150.0-1025.0-0.53-5400.0-1225.02000.00.0-0.17-142.5-117.17
20Q4 (8)5.889.510.115.8413.4-14.120.51-15.0-8.930.050.0-28.570.05-16.6700.02100.000-100.0-100.00000.13000.060400.0000-0.02085.710.1-23.08104.9-0.37-54.1790.89-0.3-50.092.42-0.020.081.820.0000-0.15-50.092.42-0.18-20.078.820.01-93.75100.412000.00.00.4-20.0113.94
20Q3 (7)5.37-5.12-14.495.1525.61-14.020.6-7.6913.210.050-16.670.06-14.2900.010.000.0100.000000000-100.000000100.00.13135.14-23.53-0.24-143.64-200.0-0.2-133.33-900.0-0.0260.060.00.0000-0.10-133.33-900.0-0.15-134.88-87.50.16-38.46164.02000.5-43.980.5-67.74-53.7
20Q2 (6)5.6612.75-13.594.1-10.68-35.330.6516.0725.000-100.00.07-30.000.010.0000-100.000000000-100.000000-100.0-0.37-1950.0-516.670.55650.0248.650.6957.14293.55-0.05-66.670.00.00000.30850.0433.330.431175.0490.910.26750.0208.33199-0.5-44.261.5556.5789.02
20Q1 (5)5.02-5.99-1.954.59-32.5-14.370.560.016.670-100.0-100.00.1000.01000-100.0-100.00000000100.0-100.00000100.0-100.00.02100.98-84.62-0.197.5483.05-0.0798.2387.27-0.0372.7325.00.0000-0.0497.9873.33-0.0495.2986.67-0.0498.3573.332000.0-43.980.99134.49-4.81
19Q4 (4)5.34-14.970.06.813.520.00.565.660.00.0716.670.0000.0000.00.010.00.0000.0000.0-0.02-133.330.0000.0-0.14-600.00.0-2.04-1300.00.0-4.06-4975.00.0-3.96-19700.00.0-0.11-120.00.00.0000.0-1.98-19700.00.0-0.85-962.50.0-2.42-868.00.0200-43.980.0-2.87-365.740.0
19Q3 (3)6.28-4.120.05.99-5.520.00.531.920.00.060.00.0000.0000.00.010.00.0000.0000.00.0650.00.0000.0-0.02-140.00.00.17383.330.0-0.0878.380.0-0.0293.550.0-0.050.00.00.0000.0-0.0188.890.0-0.0827.270.0-0.25-4.170.03570.00.01.0831.710.0
19Q2 (2)6.5527.930.06.3418.280.00.528.330.00.06-25.00.0000.0000.00.010.00.0000.0000.00.0433.330.0000.00.05-72.220.0-0.06-146.150.0-0.3737.290.0-0.3143.640.0-0.05-25.00.00.0000.0-0.0940.00.0-0.1163.330.0-0.24-60.00.03570.00.00.82-21.150.0
19Q1 (1)5.120.00.05.360.00.00.480.00.00.080.00.000.00.000.00.00.010.00.000.00.000.00.00.030.00.000.00.00.180.00.00.130.00.0-0.590.00.0-0.550.00.0-0.040.00.00.000.00.0-0.150.00.0-0.300.00.0-0.150.00.03570.00.01.040.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。