資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)15.2619.3114.34-1.14.49-27.460043.615.771.26-69.199.618.2322.022.1215.97-0.310.233.3320.3824.422.04-8.5212.030.04.869.210.55022.69-4.0228.10.040.06022.75-3.520.08119.85
2022 (9)12.7975.2114.542.586.19117.190037.6619.864.09-67.258.124.9121.56-12.4716.02-2.260.1587.516.38-14.112.23-10.0812.030.04.4539.060023.641.928.096.4-0.06023.58-0.460.0430.02
2021 (8)7.325.6510.17-7.382.85-71.780031.422.1812.49212.257.741.9824.63-0.216.3912.960.08700.019.073.32.48-7.4612.0311.083.214.290023.2109.226.489.930.49023.69113.620.0377.7
2020 (7)5.8127.9710.9823.0910.168.050.030.030.7511.414.03233.337.59-13.4524.68-22.3214.5116.360.010.018.46-24.872.68-3.2510.839.392.80.360011.0955.7613.940.120011.0956.640.02-28.86
2019 (6)4.54-47.948.92154.866.01147.330.03027.62.680.12-93.228.773.0631.780.3712.47-3.330.010.024.57-5.932.77-21.089.90.02.796.9007.12-7.539.92-3.78-0.0407.08-8.290.02-34.55
2018 (5)8.7240.873.5-33.842.43-75.30026.885.871.77-25.948.512.2831.66-3.3912.941.290.01026.12348.033.512.339.96.452.619.66007.741.2810.3131.670.02-99.227.72-3.740.0366.62
2017 (4)6.1978.395.2932.589.8425.350025.39-20.382.39-50.528.32-4.3732.7720.119.13-2.04005.83-13.243.431329.179.34.852.3825.93005.45-12.667.83-3.812.57-64.558.02-40.550.020
2016 (3)3.47-17.183.99-52.897.8569.910031.8922.84.8371.288.7-4.2927.28-22.069.32-16.26006.72-37.550.249.098.871.371.8917.39006.2479.838.1460.247.2547.9613.4961.170.000
2015 (2)4.193.468.4726.994.6258.220025.974.052.827.639.0932.8935.0027.7311.1316.30010.76-6.760.2229.418.753.671.6119.26003.4735.555.0829.924.952.178.3744.810.000
2014 (1)4.05-1.946.67-31.662.9217.270024.960.892.6206.84-12.227.40-12.979.5740.940011.5470.710.1788.898.440.361.350.0002.5603.91200.773.22225.255.78521.510.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)15.2623.4619.3114.347.5-1.14.492.51-27.4600012.127.3513.481.83259.13-43.879.6-0.7218.2322.02-4.02.0915.97-3.74-0.310.25.2633.3320.381.2924.422.04-0.97-8.5212.030.00.04.860.09.210.550.0022.698.46-4.0228.16.720.040.06154.55200.022.759.32-3.520.08-9.48119.85
23Q3 (19)12.36-36.5529.9713.34-5.468.14.3833.5458.700011.293.8610.25-1.15-238.55-123.379.671.042.9822.94-1.47-12.4116.59-4.386.280.1946.1558.3320.12-0.47.592.06-2.37-10.0412.030.00.04.860.09.210.550.0020.92-5.172.6526.33-4.156.04-0.11-57.14-124.4420.81-5.37-0.10.09-5.47100.26
23Q2 (18)19.4843.98225.7514.11-2.8251.073.28-5.252.5600010.8716.6329.710.83432.01022.229.5723.821.9123.2816.3-3.5617.357.765.280.130.030.020.210.565.432.11-3.21-10.2112.030.00.04.869.219.210.550022.06-5.6942.6927.47-1.3337.97-0.07-40.0-115.9121.99-5.7838.30.09203.0442.94
23Q1 (17)13.535.79124.7514.520.1453.163.46-44.1-4.950009.32-12.7311.62-0.25-107.6793.757.73-4.8-1.2820.02-7.19-17.1516.10.50.50.13-13.3330.018.2711.54-0.442.18-2.24-9.9212.030.00.04.450.039.0600023.39-1.0621.8227.84-0.8924.29-0.0516.67-109.823.34-1.0218.420.03-15.241.2
22Q4 (16)12.7934.4975.2114.517.542.586.19124.28117.1900010.684.320.133.26-33.74284.188.12-13.534.9121.57-17.64-12.4516.022.63-2.260.1525.087.516.38-12.41-14.112.23-2.62-10.0812.030.00.04.450.039.0600023.6416.01.928.0913.136.4-0.06-113.33-112.2423.5813.2-0.460.04-17.5530.02
22Q3 (15)9.5159.0312.2812.3432.1252.532.7628.3713.5800010.2422.248.414.925566.67227.799.3919.6245.5826.198.4824.3515.61-5.28-2.190.1220.09.0918.7-2.4-17.02.29-2.55-8.7612.030.00.04.450.039.0600020.3831.82-18.3524.8324.71-11.790.452.27550.020.8331.01-16.210.04156.2920.32
22Q2 (14)5.98-0.66-33.569.34-1.48-12.632.15-40.93-45.5700-100.08.380.361.33-0.0997.75-101.217.850.2612.7924.14-0.0810.5716.482.875.840.10.0-9.0919.164.41-9.242.35-2.89-8.212.030.01.694.4539.0658.9300015.46-19.48-47.0519.91-11.12-37.780.44-13.73650.015.9-19.33-45.40.02-21.2-58.7
22Q1 (13)6.02-17.53-49.629.48-6.78-20.43.6427.72-62.0400-100.08.35-6.0713.45-4.0-125.99-137.527.831.1610.7524.16-1.937.6116.02-2.265.810.125.011.1118.35-3.78-8.252.42-2.42-7.9812.030.011.083.20.014.2900019.2-17.24-11.7222.4-15.15-8.760.514.08950.019.71-16.8-9.130.02-21.92-62.3
21Q4 (12)7.3-13.8125.6510.1725.71-7.382.8517.28-71.7800-100.08.8928.849.75-1.7754.03-33.087.7420.01.9824.6316.98-0.1716.392.6912.960.08-27.27700.019.07-15.363.32.48-1.2-7.4612.030.011.083.20.014.2900023.2-7.05109.226.4-6.2289.930.49590.0023.69-4.71113.620.03-23.777.7
21Q3 (11)8.47-5.8924.748.09-24.32-28.222.43-38.48-82.830-100.0-100.06.9-16.57-15.34-3.85-151.68-481.196.45-7.33-4.7321.06-3.55-7.0615.962.515.740.110.01000.022.536.7365.052.51-1.95-7.3812.031.6911.083.214.2914.2900024.96-14.52100.4828.15-12.0384.59-0.1-25.0-150.024.86-14.63100.320.04-12.0281.5
21Q2 (10)9.0-24.6956.7910.69-10.24-6.473.95-58.8100.030.008.2712.364.957.45-30.1139.516.96-1.56-17.6321.83-2.76-23.4515.572.8410.580.1122.221000.021.115.55-9.362.56-2.66-22.4211.839.239.232.80.00.000029.234.25155.2432.030.35124.72-0.08-33.33-166.6729.1234.26155.210.04-28.0875.14
21Q1 (9)11.95105.6875.2211.918.478.089.59-5.0511.90.030.00.07.36-9.1411.0110.66901.51145.17.07-6.85-5.7322.45-9.01-17.1115.144.3415.130.09800.0800.020.08.34-6.892.63-1.87-18.3210.830.0-0.372.80.00.3600021.7596.12255.9724.5576.62175.84-0.060-200.021.6995.58256.160.06268.0619.99
20Q4 (8)5.81-14.4327.9710.98-2.5723.0910.1-28.6268.050.030.008.1-0.6112.19-1.33-231.68-82.197.5912.11-13.4524.678.9-22.3514.515.2216.360.010.00.018.4635.24-24.872.68-1.11-18.2910.830.09.392.80.00.3600011.09-10.9255.7613.9-8.8540.120100.0100.011.09-10.6456.640.02-22.06-28.86
20Q3 (7)6.7918.2932.8811.27-1.443.0214.150306.610.03008.153.433.161.01-81.09-41.286.77-19.88-20.9122.66-20.55013.79-2.068.330.010.00.013.65-41.39-45.312.71-17.88-17.8810.830.09.392.80.00.3600012.458.8357.9915.257.0942.92-0.04-33.33012.418.7657.490.02-15.11-16.43
20Q2 (6)5.74-15.84-15.2111.433.7272.660-100.0-100.00-100.007.8818.8532.665.34623.53548.748.4512.679.3128.525.29014.087.0711.830.010.00.023.298.43-11.653.32.48-1.7910.83-0.379.392.80.360.3600011.4487.2385.7114.2460.059.11-0.03-50.0011.4187.3685.230.02-50.73-13.18
20Q1 (5)6.8250.22-7.8411.0223.5498.928.5742.6244.180.03006.63-8.171.38-1.02-39.73-418.757.5-14.48-9.4227.09-14.76013.155.455.120.010.0-50.021.48-12.58-19.253.22-1.83-7.7410.879.89.82.790.06.90006.11-14.19-23.828.9-10.28-16.27-0.0250.0-200.06.09-13.98-24.250.05118.2361.58
19Q4 (4)4.54-11.150.08.9213.20.06.0172.70.0000.07.22-8.610.0-0.73-142.440.08.772.450.031.7800.012.47-2.040.00.010.00.024.57-1.560.03.28-0.610.09.90.00.02.790.00.0000.07.12-9.640.09.92-7.030.0-0.0400.07.08-10.150.00.02-8.450.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。