資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.82-50.273.3-58.170.700023.16-56.06-0.2505.29-32.4422.8453.763.57-43.150.25-80.0000.010.07.50.03.5911.840.99-18.18-0.0204.56-44.73-1.090-1.1100.000
2022 (9)3.66-15.477.8925.84000052.7127.753.815.547.833.9814.85-18.66.2832.211.25-11.35000.010.07.50.03.2112.631.2149.383.836.098.2513.48-0.9902.8418.330.000
2021 (8)4.3369.146.27149.8000041.2684.613.61193.57.5395.0818.255.674.7596.281.41-1.4000.010.07.50.02.854.40.818.03.61191.137.2754.35-1.2102.4458.140.000
2020 (7)2.56-45.062.51-60.84000022.35-32.581.23-43.843.86-2.0317.2745.312.42-28.611.43-18.29000.010.07.50.02.738.760.7522.951.24-43.384.71-11.3-0.8100.43-70.140.000
2019 (6)4.66-9.696.41-16.64000033.15-32.582.19-10.253.94-23.9411.8912.823.39-24.831.75-4.37000.010.07.50.02.5111.060.6122.02.19-10.985.311.72-0.7501.44-22.160.000
2018 (5)5.1660.757.6912.760.0100049.1716.322.4417.315.181.1710.53-13.034.51-33.771.83-4.19000.010.07.50.02.269.710.516.282.4617.75.2213.97-0.6101.8516.350.000
2017 (4)3.21-7.236.82128.09000042.2779.722.0846.485.12135.9412.1131.296.8165.691.9172.07000.010.07.50.02.067.850.4348.282.0943.154.5824.8-0.501.5954.370.000
2016 (3)3.46-21.182.99-1.32000023.5216.321.4222.412.17-11.439.23-23.864.1183.481.11-3.48000.010.07.50.01.916.110.290.01.4620.663.6711.21-0.4301.03-9.650.000
2015 (2)4.396.553.03-25.55000020.22-24.11.161.752.4513.4312.1249.442.24-14.831.15-0.860.5400.00.010.07.50.01.87.140.290.01.216.143.35.77-0.0701.14-13.640.000
2014 (1)4.12-1.444.0720.77000026.6423.391.1440.742.1626.328.112.372.6321.761.1696.610.1-80.00.010.07.50.01.685.00.290.01.1429.553.1212.230.1801.3278.380.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.82-28.06-50.273.3-32.93-58.170.7000004.85-11.82-51.60.16-66.67150.05.29-14.4-32.4422.844.7153.793.57-7.03-43.150.25-44.44-80.00-100.000.010.00.07.50.00.03.590.011.840.990.0-18.18-0.0289.47-100.524.563.87-44.73-1.09-13.54-10.1-1.113.48-139.080.0000
23Q3 (19)2.53-22.87-61.264.9266.22-61.470000005.5-14.33-61.430.48284.62-47.836.1820.47-32.6121.8157.7232.463.84-1.03-44.670.45-21.05-66.420.350.000.010.00.07.50.00.03.590.011.840.990.0-18.18-0.1971.64-104.594.3912.28-48.71-0.9613.517.69-1.1535.39-137.10.0000
23Q2 (18)3.28-24.77-19.612.96-20.43-66.630000006.420.47-58.9-0.2658.73-116.995.136.43-24.5613.8332.8312.053.88-15.47-56.980.57-37.36-65.870.35000.010.00.07.50.00.03.5911.8411.840.99-18.18-18.18-0.67-168.0-120.813.91-6.24-48.82-1.11-13.270.0-1.78-44.72-184.360.0000
23Q1 (17)4.3619.1314.143.72-52.85-60.210000006.39-36.23-50.16-0.63-96.88-137.54.82-38.44-44.4710.41-29.89-42.94.59-26.91-48.080.91-27.2-42.410000.010.00.07.50.00.03.210.012.631.210.049.38-0.25-106.53-110.254.17-49.45-31.75-0.981.01-2.08-1.23-143.31-183.110.0000
22Q4 (16)3.66-43.95-15.477.89-38.2125.8400000010.02-29.73-22.8-0.32-134.78-131.687.83-14.613.9814.85-9.82-18.626.28-9.5132.211.25-6.72-11.350000.010.00.07.50.00.03.210.012.631.210.049.383.83-7.496.098.25-3.6213.48-0.994.8118.182.84-8.3918.330.0000
22Q3 (15)6.5360.0589.2812.7743.9744.7800000014.26-8.714.320.92-39.87-22.039.1734.858.1416.4733.42-37.156.94-23.06100.01.34-19.76-4.290000.010.00.07.50.00.03.210.012.631.210.049.384.1428.5759.238.5612.0436.74-1.046.3115.453.146.92126.280.0000
22Q2 (14)4.086.8173.628.87-5.1337.5200000015.6221.8492.131.53-8.9373.866.8-21.6640.2112.34-32.31-38.519.022.04114.761.675.717.610000.010.00.07.50.00.03.2112.6317.581.2149.3861.333.2231.97100.07.6425.0450.39-1.11-15.621.772.1142.57339.580.0000
22Q1 (13)3.82-11.7841.489.3549.12138.5200000012.82-1.2397.841.6866.34216.988.6815.27110.1718.24-0.08-0.138.8486.11282.681.5812.069.720000.010.00.07.50.00.02.850.04.40.810.08.02.44-32.41238.896.11-15.9645.48-0.9620.662.041.48-38.33669.230.0000
21Q4 (12)4.3325.5169.146.27-28.91149.800000012.98-5.05218.141.01-14.41431.587.53-11.295.0818.25-30.365.674.7536.8996.281.410.71-1.40000.010.00.07.50.00.02.850.04.40.810.08.03.6138.85191.137.2716.1354.35-1.211.63-49.382.475.18458.140.0000
21Q3 (11)3.4546.8121.058.8236.74148.4500000013.6768.14149.911.1834.09180.958.4874.8557.0426.2130.5429.043.47-17.3846.411.4-1.41-11.390000.010.00.07.50.00.02.854.44.40.818.08.02.661.49147.626.2623.2338.5-1.23-8.85-17.141.37185.4200.0000
21Q2 (10)2.35-12.96-38.86.4564.5457.70000008.1325.4623.370.8866.04203.454.8517.433.6320.079.9527.954.281.8253.851.42-1.39-7.790000.010.00.07.50.00.02.730.00.00.750.00.01.61123.61155.565.0820.9523.9-1.13-15.31-10.780.48284.62223.080.0000
21Q1 (9)2.75.47-31.653.9256.18-23.440000006.4858.824.350.53178.9560.614.136.99-1.6718.265.7230.552.31-4.55-30.211.440.7-11.110000.010.00.07.50.00.02.730.08.760.750.022.950.72-41.94-71.544.2-10.83-25.53-0.98-20.9911.71-0.26-160.47-118.310.0000
20Q4 (8)2.56-10.18-45.062.51-29.3-60.840000004.08-25.41-50.960.19-54.76-62.753.86-28.52-2.0317.27-14.9645.352.422.11-28.611.43-9.49-18.290000.010.00.07.50.00.02.730.08.760.750.022.951.2418.1-43.384.714.2-11.3-0.8122.86-8.00.430-70.140.0000
20Q3 (7)2.85-25.78-18.83.55-13.2-47.090000005.47-17.0-37.20.4244.83-40.855.415.387.1420.3129.4402.37-13.19-33.981.582.6-12.220000.010.00.07.50.00.02.730.08.760.750.022.951.0566.67-37.54.5210.24-5.83-1.05-2.94-56.720100.0-100.00.0000
20Q2 (6)3.84-2.78-3.034.09-20.12-19.330000006.596.12-2.950.29-12.12-49.124.6811.434.715.6912.1802.73-17.52-21.11.54-4.94-11.490000.010.00.07.50.00.02.738.768.760.7522.9522.950.63-75.1-35.714.1-27.30.24-1.028.11-112.5-0.39-127.46-178.00.0000
20Q1 (5)3.95-15.245.615.12-20.12-8.410000006.21-25.36-33.510.33-35.29-17.54.26.6-28.5713.9917.7103.31-2.36-2.651.62-7.43-10.00000.010.00.07.50.00.02.510.011.060.610.022.02.5315.53-11.545.646.210.36-1.11-48.0-126.531.42-1.39-40.080.0000
19Q4 (4)4.6632.760.06.41-4.470.0000.0000.08.32-4.480.00.51-28.170.03.94-21.830.011.8800.03.39-5.570.01.75-2.780.0000.00.010.00.07.50.00.02.510.00.00.610.00.02.1930.360.05.3110.620.0-0.75-11.940.01.4442.570.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。