資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.0667.072.10.0000026.12.353.31-0.63.79-11.4514.52-13.487.0-32.37002.931.740.03200.04.310.02.3816.10.09-43.757.9910.8210.4611.16-0.2107.789.270.000
2022 (9)6.621.852.1-57.32000025.56.293.335.714.28-20.016.78-24.7410.3543.75002.8800.01-50.04.3110.232.0518.50.1623.087.2111.449.4112.97-0.0907.1212.840.000
2021 (8)6.526.954.9237.82000023.99-0.043.156.785.356.1522.306.27.236.3600000.02-33.333.910.01.7320.140.13-35.06.4716.588.3315.86-0.1606.3116.420.000
2020 (7)5.1214.543.57-41.09000024.02.042.953.515.0432.9821.0030.325.28-15.2500000.030.03.918.311.4425.220.2150.05.5511.97.1916.16-0.1305.4213.870.000
2019 (6)4.47132.816.060.0000023.5228.172.8546.153.79-4.5316.11-25.526.23-24.300000.03-25.03.611.41.1519.790.0804.9640.516.1938.17-0.204.7637.970.000
2018 (5)1.92-9.06.0623.17000018.3515.771.9551.163.9721.0421.634.558.2337.400000.040.03.568.210.9615.66003.5349.584.4840.44-0.0803.4549.350.000
2017 (4)2.11-34.674.92-2.77000015.857.381.29-17.313.2811.1920.693.545.9940.2800000.04-20.03.290.00.8323.88002.3615.123.1917.28-0.0502.3114.360.000
2016 (3)3.2364.85.0631.43000014.769.011.5690.242.9511.3219.992.124.2717.9600000.05150.03.2910.030.6713.56002.05-2.382.721.12-0.0302.02-9.82-0.000
2015 (2)1.9603.850000013.5400.8202.65019.5703.62000000.0202.9900.590002.102.6900.1402.2400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.0640.7167.072.10.00.00000005.29-23.33-3.290.54-42.5514.893.79-30.46-11.4514.52-29.98-13.487.0-4.5-32.370002.930.341.740.030.0200.04.310.00.02.380.016.10.090.0-43.757.997.2510.8210.465.4411.16-0.21-162.5-133.337.785.569.270.0000
23Q3 (19)7.86-10.1723.22.10.00.00000006.9-5.091.320.94-6.0-1.055.458.786.0320.748.415.357.33-10.39-25.580002.920.692.10.030.0200.04.310.00.02.380.016.10.090.0-43.757.4514.6210.79.9210.5910.96-0.0869.23-700.07.3718.119.670.0000
23Q2 (18)8.7512.6128.112.10.010.530000007.279.493.411.021.95-1.965.0131.15-20.8519.1329.95-21.798.18-15.41-9.010002.90.351.750.03200.0200.04.310.00.02.3816.116.10.09-43.75-43.756.5-19.0512.268.97-12.3212.27-0.26-333.33-420.06.24-21.718.710.0000
23Q1 (17)7.7717.37-19.152.10.0-70.510000006.6421.397.270.8274.47-7.873.82-10.75-20.0814.72-12.3-22.769.67-6.5714.30002.890.3500.010.0-50.04.310.01.892.050.018.50.160.023.088.0311.379.110.238.7110.95-0.0633.33-400.07.9711.947.990.0000
22Q4 (16)6.623.761.852.10.0-57.320000005.47-19.68-10.030.47-50.53-30.884.28-16.73-20.016.78-14.74-24.7410.355.0843.750002.880.700.010.0-50.04.310.010.232.050.018.50.160.023.087.217.1311.449.415.2612.97-0.09-800.043.757.125.9512.840.0000
22Q3 (15)6.38-6.5912.722.110.53-49.640000006.81-3.133.50.95-6.864.45.14-18.8-0.1919.69-19.51-9.759.859.5752.950002.860.3500.010.0-50.04.310.010.232.050.018.50.160.023.086.7316.2316.238.9411.8916.86-0.0180.095.06.7217.0720.210.0000
22Q2 (14)6.83-28.9310.521.9-73.31-46.780000007.0313.5712.841.0214.6117.246.3332.4328.424.4628.3314.858.996.2645.710002.85000.01-50.0-50.04.311.8910.232.0518.542.360.1623.08-20.05.79-21.33-18.457.99-13.34-8.58-0.05-350.073.685.74-22.22-16.930.0000
22Q1 (13)9.6147.8574.737.1244.7299.440000006.191.8121.370.8930.8830.884.78-10.650.4219.06-14.54-6.678.4617.543.6300-100.00000.020.00.04.238.188.181.730.020.140.130.0-35.07.3613.7617.959.2210.6817.150.02112.5112.57.3816.9621.380.0000
21Q4 (12)6.514.8426.954.9217.9937.820000006.08-7.66.670.68-25.2758.145.353.886.1522.302.246.157.211.836.360000000.020.0-33.333.910.00.01.730.020.140.130.0-35.06.4711.7416.588.338.8915.86-0.1620.0-23.086.3112.8816.420.0000
21Q3 (11)5.66-8.4129.824.1716.8116.810000006.585.627.520.914.64.65.154.4613.1921.812.4315.156.444.3812.20000000.020.0-33.333.910.00.01.7320.1420.140.13-35.0-35.05.79-18.4513.097.65-12.4713.17-0.2-5.269.095.59-19.114.080.0000
21Q2 (10)6.1812.3628.223.570.00.00000006.2322.16-2.50.8727.942.354.933.57-9.0421.304.29-6.846.174.756.20-100.000000.020.00.03.910.00.01.440.00.00.20.00.07.113.7867.068.7411.0548.39-0.19-18.7534.486.9113.6574.490.0000
21Q1 (9)5.57.4211.793.570.00.00000005.1-10.53-11.760.6858.14-16.054.76-5.5612.020.42-2.840.785.8911.553.70.01000000.02-33.33-33.333.910.00.01.440.025.220.20.0150.06.2412.438.337.879.4612.43-0.16-23.0833.336.0812.1810.140.0000
20Q4 (8)5.1217.4314.543.570.0-41.090000005.7-6.86-0.520.43-50.57-33.855.0410.7732.9821.0110.9163.85.28-8.01-15.250000000.030.00.03.910.08.311.440.025.220.20.0150.05.558.411.97.196.3616.16-0.1340.9135.05.4210.6113.870.0000
20Q3 (7)4.36-9.546.63.570.0-41.090000006.12-4.235.340.872.3510.134.55-16.0515.4818.94-17.1405.74-1.2-2.380000000.0350.00.03.910.09.831.440.025.220.20.0150.05.1220.4718.796.7614.7721.8-0.2224.14-37.54.923.7418.070.0000
20Q2 (6)4.82-2.0349.233.570.0-41.090000006.3910.55-46.660.854.94-39.725.4227.53-3.2122.8657.605.812.292.290000000.02-33.33-33.333.910.09.831.4425.2225.220.2150.0150.04.25-26.2220.45.89-15.8623.74-0.29-20.83-383.333.96-28.2614.120.0000
20Q1 (5)4.9210.07102.473.57-41.09-41.090000005.780.87-4.150.8124.62-8.994.2512.14-16.9914.5113.0905.68-8.83-15.60000000.030.00.03.918.319.831.150.019.790.080.005.7616.1330.327.013.0930.11-0.24-20.0-1100.05.5215.9725.450.0000
19Q4 (4)4.479.290.06.060.00.0000.0000.05.73-1.380.00.65-17.720.03.79-3.810.012.8300.06.235.950.0000.0000.00.030.00.03.611.40.01.150.00.00.080.00.04.9615.080.06.1911.530.0-0.2-25.00.04.7614.70.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。