資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.8312.650.72-48.570.24380.0008.226.20.545300.02.658.6132.242.262.71-20.290.23-4.172.3242.330.030.03.230.00.620.00.06-50.00.54500.01.2348.190.0980.00.63350.00.01-37.15
2022 (9)3.413.711.475.00.05-88.89007.7414.50.01-96.882.442.0931.52-10.833.4-22.020.2401.63191.070.030.03.230.00.625.080.120.00.09-82.350.83-31.970.0500.14-68.180.0155.6
2021 (8)2.99-29.650.8-3.610.45462.5006.7624.040.3268.422.3945.7335.3617.494.3672.33000.56-44.550.0303.2314.130.593.510.120.00.512.01.222.52-0.0700.44-2.220.011.11
2020 (7)4.2542.620.830.00.080.0005.45-23.020.19-57.781.64-27.4330.09-5.732.53-4.89001.011022.22002.830.00.577.550.12100.00.5-34.211.19-11.19-0.0500.45-35.710.0127.89
2019 (6)2.9810.370.8312.160.0814.29007.0816.640.45-11.762.261.3531.92-13.112.66-5.0000.09-47.06002.830.00.5312.770.060.00.7610.141.348.94-0.0600.72.940.01-2.26
2018 (5)2.720.540.7434.550.070.0006.071.00.51-23.882.2326.736.7425.452.823.89000.17-29.170.02-33.332.830.00.4714.630.060.00.69-9.211.230.0-0.0100.68-10.530.0134.76
2017 (4)2.24-33.130.55120.00.070.0006.01100.330.6701.7697.7529.28-1.292.2658.04000.24-25.00.03-25.02.830.00.410.00.060.00.76744.441.23119.64000.76660.00.010
2016 (3)3.351.520.2500.070.0003.0-39.64-0.500.89-46.7129.67-11.711.4343.0000.32-17.950.04-20.02.830.00.410.00.060.00.09-88.160.56-54.470.01-83.330.1-87.80.000
2015 (2)3.3-14.73000.070.0004.97-34.86-0.1101.67-30.4233.606.831.0-52.83000.39-15.220.05-44.442.8310.120.4146.430.060.00.76-62.561.23-48.10.060.00.82-60.770.000
2014 (1)3.8751.17000.070.0007.63-0.261.2922.862.421.2131.4521.532.1210.99000.46-13.210.09-30.772.5717.350.2864.710.060.02.0335.332.3736.990.06200.02.0937.50.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.8335.3412.650.72-26.53-48.570.2433.33380.00001.81-18.47-29.3-0.23-147.92-387.52.65-7.348.6132.241.112.262.719.27-20.290.230.0-4.172.3212.0842.330.030.00.03.230.00.00.620.00.00.060.0-50.00.54-30.77500.01.23-15.7548.190.09-10.080.00.63-28.41350.00.013.52-37.15
23Q3 (19)2.83-12.6528.050.9822.5-24.620.1880.01700.00002.2212.1233.730.48108.7182.352.8610.4213.4931.883.53-4.222.483.77-38.460.230.0-4.172.07-4.1755.640.030.00.03.230.00.00.620.00.00.060.0-50.00.78160.07700.01.4648.9892.110.11100.00.00.88203.45700.00.01-8.22-39.47
23Q2 (18)3.249.0940.260.8-42.86-33.330.142.8600001.98-10.41-9.590.23228.57355.562.5913.6-1.5230.8016.43-13.352.39-20.07-44.550.23-4.1702.1634.1691.150.030.0-25.03.230.00.00.620.00.00.06-50.0-50.00.387.5475.00.988.8946.27-0.01-116.67-133.330.2931.82680.00.01-24.88-4.01
23Q1 (17)2.97-12.6530.841.40.055.560.0740.0-73.080002.21-13.6766.170.07-12.5150.02.28-6.56-6.5626.45-16.1-22.492.99-12.06-37.580.240.001.61-1.23228.570.030.0-25.03.230.00.00.620.05.080.120.00.00.1677.78-56.760.98.43-16.670.0620.050.00.2257.14-46.340.01-11.9336.62
22Q4 (16)3.453.8513.711.47.6975.00.05400.0-88.890002.5654.227.110.08-52.94-65.222.44-3.172.0931.52-5.3-10.73.4-15.63-22.020.240.001.6322.56191.070.030.00.03.230.00.00.620.05.080.120.00.00.09800.0-82.350.839.21-31.970.05-50.0171.430.1427.27-68.180.01-0.3155.6
22Q3 (15)2.21-4.33-15.971.38.3362.50.010-66.670001.66-24.211.410.17288.89466.672.52-4.1817.7633.29-6.33-13.24.03-6.5-15.690.24001.3317.733.00.03-25.0200.03.230.014.130.620.05.080.120.00.00.01112.5-96.430.7613.43-24.00.1233.33225.00.11320.0-45.00.0145.5551.36
22Q2 (14)2.311.76-41.371.233.3350.00-100.0-100.00002.1964.6612.89-0.0935.71-164.292.637.7931.535.544.153.074.31-10.0211.950001.13130.6113.00.040.003.230.014.130.625.088.770.120.00.0-0.08-121.62-114.290.67-37.96-46.40.03-25.0137.5-0.05-112.2-110.420.016.919.2
22Q1 (13)2.27-24.08-42.530.912.59.760.26-42.22271.430001.33-44.3540.0-0.14-160.87-75.02.442.0954.4334.13-3.3310.594.799.8627.060000.49-12.5-51.00.0433.3303.230.014.130.590.03.510.120.00.00.37-27.45-11.91.08-11.48-2.70.04157.14166.670.41-6.8213.890.010.3-0.21
21Q4 (12)2.9913.69-29.650.80.0-3.610.451400.0462.50002.3960.499.170.23666.671250.02.3911.6845.7335.30-7.9517.14.36-8.7972.330000.56-44.0-44.550.03200.003.2314.1314.130.590.03.510.120.00.00.5182.142.01.2222.02.52-0.0712.5-40.00.44120.0-2.220.01-3.031.11
21Q3 (11)2.63-33.25-33.590.80.0-3.610.03-40.0-62.50001.49-23.2-12.870.03-78.57-76.922.147.016.9438.3511.2224.274.7824.16105.150001.00.0-2.910.0100.02.830.00.00.593.513.510.120.00.00.28-50.0-46.151.0-20.0-17.36-0.080.00.00.2-58.33-54.550.015.0130.1
21Q2 (10)3.94-0.2516.910.8-2.440.00.05-28.5700001.94104.2153.970.14275.0366.672.026.587.5334.4811.7416.83.852.1240.510001.00.081.8200-100.02.830.00.00.570.00.00.120.00.00.5633.3343.591.2512.6115.74-0.08-33.3311.110.4833.3360.00.01-2.320.58
21Q1 (9)3.95-7.0627.010.82-1.2-1.20.07-12.5-12.50000.95-20.83-25.2-0.08-300.0-260.01.58-3.66-30.730.862.36-4.173.7749.0140.150001.0-0.9975.4400-100.02.830.00.00.570.07.550.120.0100.00.42-16.0-48.151.11-6.72-20.14-0.06-20.014.290.36-20.0-51.350.011.6330.88
20Q4 (8)4.257.3242.620.830.00.00.080.00.00001.2-29.82-28.99-0.02-115.380.01.64-10.38-27.4330.15-2.31-5.692.538.58-4.890001.01-1.941022.220-100.002.830.00.00.570.07.550.120.0100.00.5-3.85-34.211.19-1.65-11.19-0.0537.516.670.452.27-35.710.0124.7827.89
20Q3 (7)3.9617.5131.130.833.750.00.0800.00001.7135.71-17.790.13333.33-35.01.83-1.61-15.2830.864.5302.33-14.96-11.740001.0387.27836.360.010.00.02.830.00.00.570.07.550.120.0100.00.5233.33-33.331.2112.04-11.03-0.0811.11-60.00.4446.67-39.730.01-2.671.96
20Q2 (6)3.378.3611.960.8-3.61-27.270-100.0-100.00001.26-0.79-38.240.03-40.0-88.891.86-18.42-30.3429.52-8.3202.741.86-14.110000.55-3.51323.080.010.00.02.830.00.00.577.557.550.12100.0100.00.39-51.85-32.761.08-22.3-6.9-0.09-28.57-800.00.3-59.46-47.370.016.04-18.53
20Q1 (5)3.114.3622.920.830.0-20.190.080.00.00001.27-24.850.790.05350.002.280.880.032.200.7402.691.13-12.940000.57533.33280.00.010-50.02.830.00.00.530.012.770.060.00.00.816.5817.391.393.7313.01-0.07-16.6700.745.717.250.01-0.69-22.07
19Q4 (4)2.98-1.320.00.830.00.00.080.00.0000.01.69-18.750.0-0.02-110.00.02.264.630.031.9700.02.660.760.0000.00.09-18.180.00-100.00.02.830.00.00.530.00.00.060.00.00.76-2.560.01.34-1.470.0-0.06-20.00.00.7-4.110.00.01-0.520.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。