損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.05 | -28.57 | 0.02 | 0.0 | 0.64 | 3.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0.01 | 0 | -0.02 | 0 | -0.62 | 0 | -0.63 | 0 | 0 | 0 | 0.00 | 0 | -0.74 | 0 | -0.72 | 0 | 0.00 | 0 | 85 | 0.0 | -0.55 | 0 |
| 2024 (4) | 0.07 | 40.0 | 0.02 | -50.0 | 0.62 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | -0.53 | 0 | -1.1 | 0 | -1.09 | 0 | 0 | 0 | 0.00 | 0 | -1.30 | 0 | -0.66 | 0 | 0.00 | 0 | 85 | 1.19 | -1.01 | 0 |
| 2023 (3) | 0.05 | 66.67 | 0.04 | -50.0 | 0.62 | 226.32 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -0.27 | 0 | -0.88 | 0 | -0.86 | 0 | 0 | 0 | 0.00 | 0 | -1.03 | 0 | -0.69 | 0 | 0.00 | 0 | 84 | 1.2 | -0.76 | 0 |
| 2022 (2) | 0.03 | 0.0 | 0.08 | -11.11 | 0.19 | -80.41 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.61 | 0 | 0 | 0 | 0.03 | 200.0 | 0.49 | 0 | 0.24 | 0 | 0.28 | 0 | 0 | 0 | 0.00 | 0 | 0.33 | 0 | -0.25 | 0 | 0.00 | 0 | 83 | 1.22 | 0.34 | 0 |
| 2021 (1) | 0.03 | -62.5 | 0.09 | 125.0 | 0.97 | -38.99 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | -4.06 | 0 | -5.09 | 0 | -5.0 | 0 | 0 | 0 | 0.00 | 0 | -6.09 | 0 | -1.11 | 0 | 0.00 | 0 | 82 | 1.23 | -4.94 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0.12 | -14.29 | -29.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -200.0 | -400.0 | -0.14 | 0.0 | 6.67 | -0.14 | 0.0 | 6.67 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | 0.0 | 0.0 | -0.13 | 13.33 | 31.58 | -0.17 | 77.03 | 0.0 | 85 | 0.0 | 0.0 | -0.11 | 8.33 | 15.38 |
| 25Q4 (7) | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.14 | 0.0 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 66.67 | -0.14 | 6.67 | 30.0 | -0.14 | 6.67 | 30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.17 | 5.56 | 26.09 | -0.15 | 0.0 | 25.0 | -0.74 | -29.82 | 43.08 | 85 | 0.0 | 0.0 | -0.12 | 7.69 | 29.41 |
| 25Q3 (6) | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.14 | -26.32 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | 0 | 90.0 | -0.15 | 21.05 | 57.14 | -0.15 | 16.67 | 55.88 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.18 | 18.18 | 56.1 | -0.15 | 28.57 | 6.25 | -0.57 | -46.15 | 46.23 | 85 | 0.0 | 0.0 | -0.13 | 23.53 | 60.61 |
| 25Q2 (5) | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0.19 | 11.76 | 35.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 100.0 | -0.19 | -26.67 | 47.22 | -0.18 | -20.0 | 50.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.22 | -29.41 | 47.62 | -0.21 | -10.53 | -40.0 | -0.39 | -129.41 | 40.91 | 85 | 0.0 | 1.19 | -0.17 | -30.77 | 48.48 |
| 25Q1 (4) | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 133.33 | 0.0 | -0.15 | 25.0 | 0.0 | -0.15 | 25.0 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | 26.09 | 0.0 | -0.19 | 5.0 | 0.0 | -0.17 | 86.92 | 0.0 | 85 | 0.0 | 0.0 | -0.13 | 23.53 | 0.0 |
| 24Q4 (3) | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 12.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 85.0 | 0.0 | -0.2 | 42.86 | 0.0 | -0.2 | 41.18 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.23 | 43.9 | 0.0 | -0.20 | -25.0 | 0.0 | -1.30 | -22.64 | 0.0 | 85 | 0.0 | 0.0 | -0.17 | 48.48 | 0.0 |
| 24Q3 (2) | 0.02 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.16 | 14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | 13.04 | 0.0 | -0.35 | 2.78 | 0.0 | -0.34 | 5.56 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.41 | 2.38 | 0.0 | -0.16 | -6.67 | 0.0 | -1.06 | -60.61 | 0.0 | 85 | 1.19 | 0.0 | -0.33 | 0.0 | 0.0 |
| 24Q2 (1) | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.42 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | 84 | 0.0 | 0.0 | -0.33 | 0.0 | 0.0 |