資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)5.03-44.542.08342.55000051.87-30.184.08-7.697.10.4213.6943.838.07-14.42004.4800.5903.83-0.26000.29-88.2111.7342.712.0212.55-0.85010.8846.040.000
2022 (9)9.0722.40.47-78.34000074.290.154.4231.557.07-45.879.52-45.959.43-39.470000003.8421.9002.4627.468.2228.8410.6828.37-0.7707.4590.050.000
2021 (8)7.41-40.772.17393.18000074.1837.653.36-19.2313.0662.0317.6117.7115.5897.7200000.0103.150.0001.9356.916.3810.768.3219.03-2.4603.922.350.000
2020 (7)12.5111.50.44-71.240.07-53.330053.89-26.764.167.228.06-9.5414.9623.517.88-7.730000003.150.0001.23179.555.7617.076.9930.65-1.9303.833.790.000
2019 (6)11.22305.051.53-68.90.15-34.780073.5827.523.8847.538.9110.1412.11-13.638.541.3000.08-76.47003.1536.96000.4404.92234.695.35263.95-1.2303.69258.250.000
2018 (5)2.7759.24.92100.00.23-23.330057.730.962.631.548.0928.0114.02-2.258.4334.88000.340002.30.000001.47-75.741.47-75.74-0.4401.03-82.060.000
2017 (4)1.74-43.142.46-56.310.3-44.440044.068.842.5936.326.32-7.0614.34-14.616.25-2.340000002.30.000006.068.66.068.6-0.3205.74-4.170.000
2016 (3)3.0605.6300.5400.96040.4801.906.8016.8006.40000.3200.0102.3000005.5805.5800.4105.9900.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)5.03-27.63-44.542.08220.0342.550000009.73-22.96-12.260.13-76.36-76.797.1-19.130.4213.69-17.0143.818.0712.55-14.420004.4857.1900.59-4.8403.830.0-0.260000.290.0-88.2111.731.1242.712.021.0912.55-0.85-239.34-10.3910.88-10.8946.040.0000
23Q3 (19)6.95-18.04-1.970.65132.14-51.4900000012.63-15.23-34.250.55-69.78-56.08.78-3.3-42.0516.498.65-11.267.17-2.18-31.450002.85000.625.0803.830.01.320000.290.0-88.2111.64.9851.2411.894.8517.490.61245.2422.012.2114.8649.450.0000
23Q2 (18)8.48-9.5-3.640.28-54.84-83.6300000014.91.98-35.891.8214.4743.319.083.77-40.1115.1818.24-14.97.33-14.67-47.90000000.590.003.83-0.261.320000.29-88.21-88.2111.0512.6471.8511.34-7.5827.56-0.4249.456.710.6318.3794.690.0000
23Q1 (17)9.373.3131.970.6231.91-80.9800000014.6131.74-29.561.59183.9318.668.7523.76-33.6112.8434.89-22.198.59-8.91-46.180000000.5905800.03.840.021.90002.460.027.469.8119.3426.9112.2714.8927.02-0.83-7.7946.798.9820.5445.540.0000
22Q4 (16)9.0727.9322.40.47-64.93-78.3400000011.09-42.27-39.470.56-55.264.717.07-53.33-45.879.52-48.79-45.949.43-9.85-39.4700000000-100.03.841.5921.90002.460.027.468.227.1728.8410.685.5328.37-0.77-254.068.77.45-8.8190.050.0000
22Q3 (15)7.09-19.43-21.661.34-21.64-17.2800000019.21-17.34-15.31.25-1.5726.2615.15-0.07-1.518.594.19-17.2510.46-25.66-22.060000000003.780.020.00002.460.027.467.6719.2826.9910.1213.8426.820.5151.55120.588.1749.63126.320.0000
22Q2 (14)8.823.943.291.71-47.55242.000000023.2412.0528.191.27-5.2264.9415.1615.0221.3817.848.11-11.1914.07-11.8424.510000000-100.003.7820.020.00002.4627.4627.466.43-16.8227.338.89-7.9727.18-0.9737.8259.925.46-11.51107.60.0000
22Q1 (13)7.1-4.18-33.463.2650.23676.1900-100.000020.7413.2137.811.34294.126.3513.180.9245.3116.50-6.27-0.515.962.4462.20000000.010.003.150.00.00001.930.056.917.7321.169.969.6616.1116.95-1.5636.5917.896.1757.420.270.0000
21Q4 (12)7.41-18.12-40.772.1733.95393.1800-100.000018.32-19.2245.280.34-65.66-55.8413.06-15.0862.0317.61-21.6217.6915.5816.197.720000000.01003.150.00.00001.930.056.916.385.6310.768.324.2619.03-2.46-1.23-27.463.928.592.350.0000
21Q3 (11)9.056.22-34.091.62224.0350.000-100.000022.6825.138.380.9928.57-48.715.3823.1450.6422.4611.8324.913.4218.76138.790000000003.150.00.00001.930.056.916.0419.620.87.9814.1628.09-2.43-0.41-38.073.6137.2611.420.0000
21Q2 (10)8.52-20.15-36.890.519.05117.390-100.0-100.000018.1320.4770.390.77-38.8954.012.4937.71107.1320.0921.12104.0711.314.8469.420000000003.150.00.00001.9356.9156.915.05-28.1765.036.99-15.3862.94-2.42-27.37-49.382.63-48.7382.640.0000
21Q1 (9)10.67-14.714.710.42-4.55-69.570.04-42.86-73.3300015.0519.355.691.2663.6431.259.0712.53-11.0816.5810.8642.799.8424.878.0100000-100.00003.150.00.00001.230.0179.557.0322.0519.568.2618.1730.7-1.91.55-62.395.1333.948.920.0000
20Q4 (8)12.51-8.8911.50.4422.22-71.240.07-36.36-53.3300012.61-23.06-18.650.77-60.1196.158.06-21.06-9.5414.96-16.8252.247.8840.21-7.7300000-100.00003.150.00.00001.230.0179.555.7615.217.076.9912.230.65-1.93-9.66-56.913.8318.213.790.0000
20Q3 (7)13.731.7202.420.3656.52-90.50.11-26.67-52.1700016.3954.04-21.51.93286.041.9110.2169.32-26.0117.9882.7105.62-15.74-34.5800000-100.00003.150.012.50001.230.0179.555.063.47.36.2345.2222.4-1.76-8.64-193.333.24125.0-20.20.0000
20Q2 (6)13.532.48213.230.23-83.33-95.00.150.0-34.7800010.64-25.28-71.40.5-47.92-77.976.03-40.88-51.89.84-15.2506.67-26.78-34.090000-100.0-100.00003.150.012.50001.23179.55179.553.06-47.96-7.274.29-32.1214.71-1.62-38.46-440.01.44-69.43-52.00.0000
20Q1 (5)10.19-9.18131.591.38-9.8-67.380.150.0-34.7800014.24-8.13-16.730.96269.23-17.9510.214.48-12.8211.6118.2109.116.67-2.570000.04-50.0-85.710003.150.012.50000.440.005.8819.51122.736.3218.13139.39-1.174.88-408.74.7127.6495.440.0000
19Q4 (4)11.22147.140.01.53-59.630.00.15-34.780.0000.015.5-25.770.00.26-80.880.08.91-35.430.09.8300.08.54-0.580.0000.00.080.00.0000.03.1512.50.0000.00.440.00.04.925.580.05.355.110.0-1.23-105.00.03.69-9.110.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。