損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 (5) | 0.27 | 17.39 | 0.06 | -40.0 | 0.68 | -4.23 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -0.46 | 0 | -0.46 | 0 | 0 | 0 | 0.00 | 0 | -1.30 | 0 | -1.34 | 0 | 0.00 | 0 | 35 | 0.0 | -0.28 | 0 |
| 2024 (4) | 0.23 | 15.0 | 0.1 | -50.0 | 0.71 | 54.35 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | 0.03 | -57.14 | -0.54 | 0 | -0.54 | 0 | 0 | 0 | 0.00 | 0 | -1.54 | 0 | -1.63 | 0 | 0.00 | 0 | 35 | 9.38 | -0.36 | 0 |
| 2023 (3) | 0.2 | 25.0 | 0.2 | 185.71 | 0.46 | -77.11 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0.07 | 133.33 | -0.38 | 0 | -0.38 | 0 | 0 | 0 | 0.00 | 0 | -1.19 | 0 | -1.29 | 0 | 0.00 | 0 | 32 | -72.17 | -0.18 | 0 |
| 2022 (2) | 0.16 | 128.57 | 0.07 | 75.0 | 2.01 | -56.49 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | 0 | -1.89 | 0 | -1.89 | 0 | 0 | 0 | 0.00 | 0 | -1.64 | 0 | -5.49 | 0 | 0.00 | 0 | 115 | 0.88 | -1.46 | 0 |
| 2021 (1) | 0.07 | -46.15 | 0.04 | -42.86 | 4.62 | 14.93 | 0.01 | 0.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -4.59 | 0 | -4.59 | 0 | 0 | 0 | 0.00 | 0 | -4.04 | 0 | -13.11 | 0 | 0.00 | 0 | 114 | 9.62 | -4.04 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26Q1 (8) | 0.06 | -14.29 | 20.0 | 0.02 | 0.0 | 0.0 | 0.17 | -10.53 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.13 | -8.33 | 7.14 | -0.13 | -8.33 | 7.14 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | -5.71 | 5.13 | -0.37 | 0.0 | 7.5 | -0.37 | 71.54 | 5.13 | 35 | 0.0 | 0.0 | -0.09 | -12.5 | 0.0 |
| 25Q4 (7) | 0.07 | 16.67 | 0.0 | 0.02 | 300.0 | -33.33 | 0.19 | 18.75 | 5.56 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | -0.12 | -50.0 | 7.69 | -0.12 | -50.0 | 7.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.35 | -52.17 | 5.41 | -0.37 | -42.31 | 13.95 | -1.30 | -36.84 | 15.58 | 35 | 0.0 | 0.0 | -0.08 | -100.0 | 0.0 |
| 25Q3 (6) | 0.06 | -25.0 | 20.0 | -0.01 | -133.33 | -150.0 | 0.16 | -5.88 | -5.88 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | -0.08 | 33.33 | 42.86 | -0.08 | 33.33 | 42.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | 30.3 | 43.9 | -0.26 | 23.53 | 35.0 | -0.95 | -31.94 | 18.8 | 35 | 0.0 | 0.0 | -0.04 | 42.86 | 60.0 |
| 25Q2 (5) | 0.08 | 60.0 | 14.29 | 0.03 | 50.0 | -25.0 | 0.17 | 0.0 | -5.56 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.12 | 14.29 | 7.69 | -0.12 | 14.29 | 7.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.33 | 15.38 | 13.16 | -0.34 | 15.0 | 15.0 | -0.72 | -84.62 | 5.26 | 35 | 0.0 | 0.0 | -0.07 | 22.22 | 22.22 |
| 25Q1 (4) | 0.05 | -28.57 | 0.0 | 0.02 | -33.33 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.14 | -7.69 | 0.0 | -0.14 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.39 | -5.41 | 0.0 | -0.40 | 6.98 | 0.0 | -0.39 | 74.68 | 0.0 | 35 | 0.0 | 0.0 | -0.09 | -12.5 | 0.0 |
| 24Q4 (3) | 0.07 | 40.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.18 | 5.88 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0.0 | -0.13 | 7.14 | 0.0 | -0.13 | 7.14 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.37 | 9.76 | 0.0 | -0.43 | -7.5 | 0.0 | -1.54 | -31.62 | 0.0 | 35 | 0.0 | 0.0 | -0.08 | 20.0 | 0.0 |
| 24Q3 (2) | 0.05 | -28.57 | 0.0 | 0.02 | -50.0 | 0.0 | 0.17 | -5.56 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.14 | -7.69 | 0.0 | -0.14 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.41 | -7.89 | 0.0 | -0.40 | 0.0 | 0.0 | -1.17 | -53.95 | 0.0 | 35 | 0.0 | 0.0 | -0.1 | -11.11 | 0.0 |
| 24Q2 (1) | 0.07 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.18 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -0.40 | 0.0 | 0.0 | -0.76 | 0.0 | 0.0 | 35 | 0.0 | 0.0 | -0.09 | 0.0 | 0.0 |