資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.2-38.780.23-88.2700002.79-36.59-1.0900.17-80.96.09-69.880.44-69.4400000.02-50.03.570.00000-1.110-1.110-0.330-1.4400.12-13.89
2022 (9)1.96-1.511.96390.00.02-92.86004.49.73-0.3500.8939.0620.2326.741.44121.5400000.040.03.570.00000-0.350-0.350-0.380-0.7300.14-16.43
2021 (8)1.9933.560.4-55.560.280004.01-27.09-0.6900.64-60.7415.96-46.150.65225.0000.0200.040.03.5746.910000-1.010-1.010-0.590-1.600.17-45.15
2020 (7)1.494.930.9136.8400005.5-22.86-0.2801.6377.1729.64129.680.2-61.5400000.04300.02.430.00000-0.280-0.280-0.360-0.6400.3084.34
2019 (6)1.42-21.980.38-34.4800007.1343.75-0.5400.928.2412.90-24.710.52-46.3900000.01-93.752.430.00000-0.540-0.540-0.350-0.8900.16145.14
2018 (5)1.82810.00.58152.170.010.0004.969.98-0.4400.85-17.4817.14-24.960.97-2.02000.01-50.00.16-33.332.4324.620000-0.660-0.660-0.330-0.9900.070
2017 (4)0.2-71.430.23-20.690.010.0004.51-17.25-0.3801.03-21.9722.84-5.710.993.12000.020.00.2426.321.950.00000-0.250-0.250-0.350-0.600.000
2016 (3)0.7536.360.2993.330.01-66.67005.4512.840.1301.323.1224.22-8.610.9631.51000.02-71.430.1990.01.950.000000.1300.130-0.350-0.2200.000
2015 (2)0.11-86.750.1500.030.0004.837.33-0.2201.283.2326.50-3.830.7343.14000.07-41.670.101.95-3.470000-0.180-0.180-0.220-0.400.000
2014 (1)0.83-48.45000.0350.0004.526.050.2391.671.2439.3327.5610.530.5127.5000.12-64.71002.02-7.34000.030.00.27-30.770.31-24.390.0100.28-22.220.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.2-45.95-38.780.23-65.67-88.2700-100.00000.33-40.0-69.72-0.2824.32-75.00.17-67.31-80.96.09-58.4-69.940.44-41.33-69.440000000.020.0-50.03.570.00.0000000-1.11-33.73-217.14-1.11-33.73-217.14-0.3310.8113.16-1.44-20.0-97.260.120.69-13.89
23Q3 (19)2.2240.51-8.640.67-64.36-62.3600-100.00000.55-31.25-44.44-0.37-8.82-131.250.52-30.67-35.014.65-22.07-27.130.75-29.25-29.250000000.02-33.33-50.03.570.00.0000000-0.83-80.43-336.84-0.83-80.43-336.84-0.3711.922.92-1.2-36.36-79.10.12-4.25-12.85
23Q2 (18)1.58-9.71-42.751.88-10.9-1.5700-100.00000.8-27.93-39.85-0.34-240.0-3500.00.75-15.73-9.6418.80-4.54-3.981.06-24.8217.780000000.030.00.03.570.00.0000000-0.46-2.22-1433.33-0.46-2.22-1433.33-0.42-10.5312.5-0.88-6.02-72.550.12-13.11-9.92
23Q1 (17)1.75-10.71-32.172.117.6561.070-100.0-100.00001.111.8313.27-0.137.5-150.00.890.034.8519.69-2.8815.751.41-2.08127.420000000.03-25.00.03.570.00.0000000-0.45-28.5757.14-0.45-28.5757.14-0.380.013.64-0.83-13.744.30.142.794.73
22Q4 (16)1.96-19.34-1.511.9610.11390.00.02-77.78-92.860001.0910.160.29-0.160.0-60.00.8911.2539.0620.270.8626.711.4435.85121.5400000-100.00.040.00.03.570.00.0000000-0.35-84.2165.35-0.35-84.2165.35-0.3820.8335.59-0.73-8.9654.370.141.9-16.43
22Q3 (15)2.43-11.9619.121.78-6.81235.850.09-47.06-57.140000.99-25.56-20.8-0.16-1700.020.00.8-3.61-34.9620.102.68-24.171.0617.7841.3300000-100.00.0433.33-20.03.570.00.0000000-0.19-533.3379.12-0.19-533.3379.12-0.480.021.31-0.67-31.3755.920.14-1.02-24.1
22Q2 (14)2.766.9830.191.9145.8189.390.17-29.17240.00001.3335.7137.110.01125.0106.250.8325.76-23.1519.5815.08-14.990.945.16100.000000-100.00.030.00.03.570.017.82000000-0.0397.1495.52-0.0397.1495.52-0.48-9.094.0-0.5165.7756.410.141.02-47.4
22Q1 (13)2.5829.652.381.31227.5254.050.24-14.2900000.9844.12-10.91-0.0460.082.610.663.12-30.5317.016.31-11.010.62-4.6229.170000-100.000.03-25.00.03.570.017.82000000-1.05-3.96-101.92-1.05-3.96-101.92-0.4425.42-4.76-1.496.88-58.510.14-17.98-45.31
21Q4 (12)1.99-2.4533.560.4-24.53-55.560.2833.3300000.68-45.6-48.48-0.150.062.960.64-47.97-60.7416.00-39.64-46.010.65-13.33225.00000.02-77.7800.04-20.00.03.570.046.91000000-1.01-10.99-260.71-1.01-10.99-260.71-0.593.28-63.89-1.6-5.26-150.00.17-7.45-45.15
21Q3 (11)2.04-3.774.620.53-19.71225.00.21320.000001.2528.87-3.85-0.2-25.09.091.2313.89-26.3526.5115.120.160.7566.67188.460000.0980.000.0566.67400.03.5717.8246.91000000-0.91-35.82-9000.0-0.91-35.82-9000.0-0.61-22.0-56.41-1.52-29.91-280.00.18-31.41-32.69
21Q2 (10)2.12-15.878.720.6678.38164.00.05000000.97-11.82-22.4-0.1630.43-166.671.0813.68-31.2123.0320.47-1.880.45-6.2515.380000.05000.030.0200.03.030.024.69000000-0.67-28.85-419.05-0.67-28.85-419.05-0.5-19.05-28.21-1.17-24.47-550.00.265.0431.55
21Q1 (9)2.5269.1320.570.37-58.89-7.50000001.1-16.67-32.52-0.2314.81-185.190.95-41.72-39.4919.11-35.5-14.530.48140.0-5.880000000.03-25.0200.03.0324.6924.69000000-0.52-85.71-92.59-0.52-85.71-92.59-0.42-16.67-10.53-0.94-46.88-44.620.25-17.7418.33
20Q4 (8)1.49-23.594.930.92150.0136.840000001.321.54-38.03-0.27-22.73-35.01.63-2.477.1729.6411.98129.680.2-23.08-61.540000000.04300.0300.02.430.00.0000000-0.28-2700.048.15-0.28-2700.048.15-0.367.69-2.86-0.64-60.028.090.3013.5884.34
20Q3 (7)1.950.037.320.04-84.0-91.1100-100.00001.34.0-22.62-0.22-266.67-120.01.676.3746.4926.4712.7800.26-33.33-77.3900000-100.00.010.0-92.312.430.00.0000000-0.01-104.7699.01-0.01-104.7699.01-0.390.0-18.18-0.4-122.2270.150.2734.04182.82
20Q2 (6)1.95-6.737.320.25-37.5-7.4100-100.00001.25-23.31-20.89-0.06-122.2273.911.570.06.823.474.9300.39-23.53-55.1700000-100.00.010.0-92.862.430.00.00000000.21177.78123.080.21177.78123.08-0.39-2.63-34.48-0.1872.3185.00.20-5.51114.47
20Q1 (5)2.0947.1839.330.45.26-18.3700-100.00001.63-23.47-6.320.27235.02800.01.5770.6517.1622.3673.3300.51-1.92-42.700000-100.00.010.0-93.332.430.00.0000000-0.2750.059.7-0.2750.059.7-0.38-8.57-35.71-0.6526.9731.580.2128.15148.0
19Q4 (4)1.420.00.00.38-15.560.00-100.00.0000.02.1326.790.0-0.2-100.00.00.92-19.30.012.9000.00.52-54.780.0000.00-100.00.00.01-92.310.02.430.00.0000.0000.0-0.5446.530.0-0.5446.530.0-0.35-6.060.0-0.8933.580.00.1674.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。