損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.94 | -5.8 | 6.43 | -5.86 | 1.61 | -11.05 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0.01 | -96.55 | -0.04 | 0 | 0.88 | 29.41 | 0.74 | 48.0 | 0.14 | -22.22 | 16.12 | -39.35 | 1.25 | 48.81 | 1.32 | 15.79 | 0.00 | 0 | 59 | 0.0 | 0.97 | 24.36 |
| 2022 (9) | 9.49 | 33.29 | 6.83 | 28.63 | 1.81 | 13.84 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -27.27 | 0.01 | -66.67 | 0 | 0 | 0.29 | 0 | -0.17 | 0 | 0.68 | 142.86 | 0.5 | 127.27 | 0.18 | 157.14 | 26.58 | 14.42 | 0.84 | 127.03 | 1.14 | 322.22 | 0.00 | 0 | 59 | 0.0 | 0.78 | 85.71 |
| 2021 (8) | 7.12 | -3.39 | 5.31 | 1.53 | 1.59 | 10.42 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 0.03 | 0 | 0 | 0 | -0.13 | 0 | 0.06 | 0 | 0.28 | 0.0 | 0.22 | 29.41 | 0.07 | -30.0 | 23.23 | -36.86 | 0.37 | 42.31 | 0.27 | -73.53 | 0.00 | 0 | 59 | -10.61 | 0.42 | -10.64 |
| 2020 (7) | 7.37 | 2.93 | 5.23 | 6.52 | 1.44 | -8.86 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | -0.24 | 0 | -0.43 | 0 | 0.28 | -56.92 | 0.17 | -69.64 | 0.1 | 11.11 | 36.79 | 155.84 | 0.26 | -66.67 | 1.02 | 7.37 | 0.00 | 0 | 66 | -8.33 | 0.47 | -44.71 |
| 2019 (6) | 7.16 | 10.15 | 4.91 | 10.34 | 1.58 | 0.64 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.01 | 0 | 0 | 0 | -0.15 | 0 | 0 | 0 | 0.65 | 10.17 | 0.56 | 7.69 | 0.09 | 28.57 | 14.38 | 19.24 | 0.78 | 8.33 | 0.95 | 48.44 | 0.00 | 0 | 72 | 0.0 | 0.85 | 6.25 |
| 2018 (5) | 6.5 | -24.15 | 4.45 | -34.07 | 1.57 | -30.22 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.14 | 0 | 0.59 | 0 | 0.52 | 0 | 0.07 | 0 | 12.06 | 0 | 0.72 | 0 | 0.64 | 0 | 0.00 | 0 | 72 | 46.94 | 0.8 | 0 |
| 2017 (4) | 8.57 | -14.73 | 6.75 | -6.12 | 2.25 | -5.06 | 0.04 | 33.33 | 0.05 | -37.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -80.0 | 0.03 | 200.0 | -0.21 | 0 | -0.44 | 0 | -2.41 | 0 | -2.84 | 0 | -2.67 | 0 | -0.17 | 0 | 0.00 | 0 | -5.43 | 0 | -0.44 | 0 | 0.00 | 0 | 49 | 11.36 | -2.58 | 0 |
| 2016 (3) | 10.05 | -25.22 | 7.19 | -24.08 | 2.37 | -14.75 | 0.03 | 0.0 | 0.08 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.25 | 177.78 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | -1.25 | 0 | -0.76 | 0 | -0.87 | 0 | 0.11 | -62.07 | 0.00 | 0 | -1.95 | 0 | 0.64 | -58.17 | 0.00 | 0 | 44 | 18.92 | -0.19 | 0 |
| 2015 (2) | 13.44 | 43.59 | 9.47 | 45.25 | 2.78 | 65.48 | 0.03 | 50.0 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 28.57 | 0 | 0 | 0 | 0 | 0.3 | 66.67 | 0.55 | 89.66 | 1.74 | 20.83 | 1.45 | 22.88 | 0.29 | 11.54 | 16.71 | -7.32 | 3.36 | -15.37 | 1.53 | 1.32 | 0.00 | 0 | 37 | 42.31 | 2.25 | 39.75 |
| 2014 (1) | 9.36 | 20.46 | 6.52 | 12.22 | 1.68 | 27.27 | 0.02 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 0.04 | 100.0 | 0 | 0 | 0.18 | 200.0 | 0.29 | 222.22 | 1.44 | 94.59 | 1.18 | 81.54 | 0.26 | 188.89 | 18.03 | 53.32 | 3.97 | 31.89 | 1.51 | 58.95 | 0.00 | 0 | 26 | 18.18 | 1.61 | 82.95 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.05 | -0.97 | -30.51 | 1.58 | 8.22 | -18.97 | 0.24 | -31.43 | -51.02 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | -222.22 | 8.33 | 0.02 | 300.0 | 110.0 | 0.27 | 8.0 | -15.62 | 0.21 | 10.53 | -4.55 | 0.06 | 0.0 | -40.0 | 22.01 | -4.22 | -29.93 | 0.36 | 9.09 | -2.7 | 0.32 | -5.88 | -54.93 | 1.25 | 38.89 | 47.06 | 59 | 0.0 | 0.0 | 0.29 | 3.57 | -14.71 |
| 23Q3 (19) | 2.07 | -11.16 | -12.29 | 1.46 | -12.05 | -12.57 | 0.35 | -37.5 | -27.08 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 50.0 | -57.14 | -0.01 | 75.0 | -112.5 | 0.25 | 212.5 | -10.71 | 0.19 | 58.33 | -17.39 | 0.06 | 250.0 | 0.0 | 22.98 | 0 | 13.48 | 0.33 | 65.0 | -15.38 | 0.34 | 25.93 | 36.0 | 0.90 | 57.89 | 87.5 | 59 | 0.0 | 0.0 | 0.28 | 180.0 | -9.68 |
| 23Q2 (18) | 2.33 | -6.43 | 3.56 | 1.66 | -4.6 | -1.19 | 0.56 | 21.74 | 30.23 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 400.0 | -40.0 | -0.04 | -100.0 | 50.0 | 0.08 | -71.43 | 60.0 | 0.12 | -42.86 | 300.0 | -0.04 | -166.67 | -300.0 | 0.00 | -100.0 | -100.0 | 0.20 | -45.95 | 233.33 | 0.27 | -30.77 | 42.11 | 0.57 | 54.05 | 533.33 | 59 | 0.0 | 0.0 | 0.1 | -66.67 | 25.0 |
| 23Q1 (17) | 2.49 | -15.59 | 29.02 | 1.74 | -10.77 | 13.73 | 0.46 | -6.12 | 15.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 83.33 | -122.22 | -0.02 | 90.0 | -166.67 | 0.28 | -12.5 | 1300.0 | 0.21 | -4.55 | 950.0 | 0.06 | -40.0 | 500.0 | 22.25 | -29.16 | -4.71 | 0.37 | 0.0 | 1133.33 | 0.39 | -45.07 | 2050.0 | 0.37 | -56.47 | 1133.33 | 59 | 0.0 | 0.0 | 0.3 | -11.76 | 500.0 |
| 22Q4 (16) | 2.95 | 25.0 | 52.85 | 1.95 | 16.77 | 30.0 | 0.49 | 2.08 | 19.51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -20.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.12 | -157.14 | -1100.0 | -0.2 | -350.0 | -500.0 | 0.32 | 14.29 | 433.33 | 0.22 | -4.35 | 0 | 0.1 | 66.67 | 42.86 | 31.41 | 55.11 | 0 | 0.37 | -5.13 | 3800.0 | 0.71 | 184.0 | 987.5 | 0.85 | 77.08 | 129.73 | 59 | 0.0 | 0.0 | 0.34 | 9.68 | 277.78 |
| 22Q3 (15) | 2.36 | 4.89 | 17.41 | 1.67 | -0.6 | 14.38 | 0.48 | 11.63 | 17.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -60.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.21 | 110.0 | 0 | 0.08 | 200.0 | 14.29 | 0.28 | 460.0 | 40.0 | 0.23 | 666.67 | 43.75 | 0.06 | 200.0 | 50.0 | 20.25 | -39.15 | -1.36 | 0.39 | 550.0 | 44.44 | 0.25 | 31.58 | 66.67 | 0.48 | 433.33 | 26.32 | 59 | 0.0 | 0.0 | 0.31 | 287.5 | 34.78 |
| 22Q2 (14) | 2.25 | 16.58 | 33.93 | 1.68 | 9.8 | 37.7 | 0.43 | 7.5 | 4.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 11.11 | 300.0 | -0.08 | -366.67 | -100.0 | 0.05 | 150.0 | 150.0 | 0.03 | 50.0 | -50.0 | 0.02 | 100.0 | 150.0 | 33.28 | 42.53 | 0 | 0.06 | 100.0 | -45.45 | 0.19 | 1050.0 | 11.76 | 0.09 | 200.0 | -18.18 | 59 | 0.0 | 0.0 | 0.08 | 60.0 | 33.33 |
| 22Q1 (13) | 1.93 | 0.0 | 27.81 | 1.53 | 2.0 | 36.61 | 0.4 | -2.44 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | -66.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.09 | 1000.0 | 250.0 | 0.03 | -40.0 | 250.0 | 0.02 | -66.67 | 0 | 0.02 | 0 | 0 | 0.01 | -85.71 | 0 | 23.35 | 0 | -50.3 | 0.03 | 400.0 | 0 | -0.02 | 75.0 | -166.67 | 0.03 | -91.89 | 0 | 59 | 0.0 | 0.0 | 0.05 | -44.44 | 0.0 |
| 21Q4 (12) | 1.93 | -3.98 | 30.41 | 1.5 | 2.74 | 35.14 | 0.41 | 0.0 | 10.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | -16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 91.67 | 0.05 | -28.57 | 171.43 | 0.06 | -70.0 | 185.71 | 0 | -100.0 | 100.0 | 0.07 | 75.0 | 800.0 | 0.00 | -100.0 | 0 | -0.01 | -103.7 | 87.5 | -0.08 | -153.33 | -366.67 | 0.37 | -2.63 | 42.31 | 59 | 0.0 | -10.61 | 0.09 | -60.87 | 550.0 |
| 21Q3 (11) | 2.01 | 19.64 | -12.23 | 1.46 | 19.67 | -6.41 | 0.41 | 0.0 | 13.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 350.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.07 | 275.0 | 123.33 | 0.2 | 900.0 | 185.71 | 0.16 | 166.67 | 1500.0 | 0.04 | 200.0 | -33.33 | 20.53 | 0 | -75.0 | 0.27 | 145.45 | 1250.0 | 0.15 | -11.76 | -71.7 | 0.38 | 245.45 | 15.15 | 59 | 0.0 | -9.23 | 0.23 | 283.33 | 91.67 |
| 21Q2 (10) | 1.68 | 11.26 | -18.45 | 1.22 | 8.93 | -16.44 | 0.41 | 13.89 | 17.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -166.67 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.05 | 16.67 | 0 | -0.04 | -100.0 | -100.0 | 0.02 | 0 | -91.3 | 0.06 | 0 | -71.43 | -0.04 | 0 | -300.0 | 0.00 | -100.0 | -100.0 | 0.11 | 0 | -62.07 | 0.17 | 466.67 | -56.41 | 0.11 | 0 | -63.33 | 59 | 0.0 | -18.06 | 0.06 | 20.0 | -78.57 |
| 21Q1 (9) | 1.51 | 2.03 | -1.95 | 1.12 | 0.9 | 0.9 | 0.36 | -2.7 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -50.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.06 | 50.0 | 0 | -0.02 | 71.43 | 50.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 46.98 | 0 | -40.37 | 0.00 | 100.0 | -100.0 | 0.03 | 0.0 | -62.5 | 0.00 | -100.0 | -100.0 | 59 | -10.61 | -18.06 | 0.05 | 350.0 | -44.44 |
| 20Q4 (8) | 1.48 | -35.37 | -6.92 | 1.11 | -28.85 | 0.0 | 0.37 | 2.78 | 12.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -33.33 | 0 | -0.07 | 76.67 | 61.11 | -0.07 | -200.0 | -133.33 | -0.05 | -600.0 | -150.0 | -0.01 | -116.67 | 0.0 | 0.00 | -100.0 | 0 | -0.08 | -500.0 | -300.0 | 0.03 | -94.34 | -88.89 | 0.26 | -21.21 | -66.67 | 66 | 1.54 | -8.33 | -0.02 | -116.67 | -200.0 |
| 20Q3 (7) | 2.29 | 11.17 | 33.14 | 1.56 | 6.85 | 30.0 | 0.36 | 2.86 | -7.69 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | -800.0 | -0.3 | -1400.0 | -1100.0 | 0.07 | -69.57 | -56.25 | 0.01 | -95.24 | -92.31 | 0.06 | 200.0 | 100.0 | 82.13 | 741.5 | 325.32 | 0.02 | -93.1 | -88.89 | 0.53 | 35.9 | 211.76 | 0.33 | 10.0 | -58.75 | 65 | -9.72 | -9.72 | 0.12 | -57.14 | -40.0 |
| 20Q2 (6) | 2.06 | 33.77 | 6.74 | 1.46 | 31.53 | 9.77 | 0.35 | -2.78 | -20.45 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 50.0 | -125.0 | 0.23 | 475.0 | 4.55 | 0.21 | 2000.0 | 0.0 | 0.02 | -33.33 | 0.0 | 9.76 | -87.61 | 30.83 | 0.29 | 2800.0 | 0.0 | 0.39 | 387.5 | 77.27 | 0.30 | 2900.0 | -51.61 | 72 | 0.0 | 0.0 | 0.28 | 211.11 | 3.7 |
| 20Q1 (5) | 1.54 | -3.14 | -20.21 | 1.11 | 0.0 | -12.6 | 0.36 | 9.09 | -14.29 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.04 | 77.78 | -166.67 | 0.04 | 233.33 | -86.67 | 0.01 | 150.0 | -95.83 | 0.03 | 400.0 | -50.0 | 78.79 | 0 | 314.47 | 0.01 | 150.0 | -97.06 | 0.08 | -70.37 | -74.19 | 0.01 | -98.72 | -97.06 | 72 | 0.0 | 0.0 | 0.09 | 350.0 | -74.29 |
| 19Q4 (4) | 1.59 | -7.56 | 0.0 | 1.11 | -7.5 | 0.0 | 0.33 | -15.38 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.18 | -700.0 | 0.0 | -0.03 | -118.75 | 0.0 | -0.02 | -115.38 | 0.0 | -0.01 | -133.33 | 0.0 | 0.00 | -100.0 | 0.0 | -0.02 | -111.11 | 0.0 | 0.27 | 58.82 | 0.0 | 0.78 | -2.5 | 0.0 | 72 | 0.0 | 0.0 | 0.02 | -90.0 | 0.0 |
| 19Q3 (3) | 1.72 | -10.88 | 0.0 | 1.2 | -9.77 | 0.0 | 0.39 | -11.36 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -120.0 | 0.0 | 0.03 | -62.5 | 0.0 | 0.16 | -27.27 | 0.0 | 0.13 | -38.1 | 0.0 | 0.03 | 50.0 | 0.0 | 19.31 | 158.85 | 0.0 | 0.18 | -37.93 | 0.0 | 0.17 | -22.73 | 0.0 | 0.80 | 29.03 | 0.0 | 72 | 0.0 | 0.0 | 0.2 | -25.93 | 0.0 |
| 19Q2 (2) | 1.93 | 0.0 | 0.0 | 1.33 | 4.72 | 0.0 | 0.44 | 4.76 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 150.0 | 0.0 | 0.08 | 33.33 | 0.0 | 0.22 | -26.67 | 0.0 | 0.21 | -12.5 | 0.0 | 0.02 | -66.67 | 0.0 | 7.46 | -60.76 | 0.0 | 0.29 | -14.71 | 0.0 | 0.22 | -29.03 | 0.0 | 0.62 | 82.35 | 0.0 | 72 | 0.0 | 0.0 | 0.27 | -22.86 | 0.0 |
| 19Q1 (1) | 1.93 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0.42 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 19.01 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 72 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 |
