資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.8-7.220000005.2920.50.2900.88-8.3316.64-23.931.4-4.110.35-10.26000.05400.010.940.00.6913.110.96174.290.13-87.741.78-11.88-0.130000.000
2022 (9)1.94-2.020000004.391.15-0.1200.962.1321.870.961.464.290.392.63000.010.010.94-0.550.617.020.3501.06-4.52.0220.24-0.9600.1-86.840.000
2021 (8)1.98-11.210000004.34-8.25000.9436.2321.6648.471.40.00.38-2.56000.01-66.6711.01.950.5714.0001.11-17.781.68-9.19-0.3500.76-49.670.000
2020 (7)2.2310.950000004.731.50.3914.710.69-15.8514.59-17.11.42.940.390.0000.03-25.010.791.980.56.38001.35-4.261.85-1.60.16-5.881.51-4.430.000
2019 (6)2.01-8.640000004.662.190.34-41.380.820.017.60-2.151.3611.480.39-7.14000.04100.010.584.960.4714.63001.41-9.031.88-4.080.17-90.291.58-52.120.000
2018 (5)2.2-56.950000004.5611.760.58-61.070.82-1.217.98-11.61.228.930.42-14.29000.020.010.080.00.4157.69001.55-4.911.963.71.75-20.093.3-13.610.000
2017 (4)5.11119.310000004.08-0.731.49282.050.83-6.7420.34-6.061.128.740.49122.73000.02-33.3310.080.00.2618.18001.63201.851.89148.682.19-77.123.82-62.220.000
2016 (3)2.3320.73002.440004.11-14.020.39-15.220.89-12.7521.651.481.037.290.220.0000.03-40.010.08-0.790.2229.41000.54-21.740.76-12.649.5716.4210.1113.470.000
2015 (2)1.93-44.060000004.780.630.46-36.991.0220.021.3419.250.96-4.00.22-31.252.372.60.0566.6710.164.740.1770.0000.69-20.690.87-10.318.22654.138.91354.590.000
2014 (1)3.4525.00000004.7519.650.7358.70.85-6.5917.89-21.931.08.70.320.02.3100.03-50.09.70.00.166.67000.8789.130.9779.631.0901.96326.090.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.8-0.55-7.220000000001.19-13.143.48-0.14-182.35-7.690.88-20.0-8.3316.67-20.61-23.961.4-0.71-4.110.35-5.41-10.260000.050.0400.010.940.00.00.690.013.110.960.0174.290.13-56.67-87.741.78-8.25-11.88-0.1358.0686.460100.0-100.00.0000
23Q3 (19)1.81-1.092.260000000001.37-2.1419.130.1721.43142.861.10.014.5820.99-4.2-4.881.416.826.020.370.0-7.50000.05150.0400.010.940.00.00.690.013.110.960.0174.290.3130.77-74.791.949.6-9.77-0.31-1650.063.95-0.01-106.67-103.030.0000
23Q2 (18)1.83-6.155.170000000001.46.0629.630.147.69366.671.15.7717.0221.91-0.972.11.32-2.22-5.710.37-2.63-5.130000.02100.0100.010.940.00.00.6913.1113.110.96174.29174.290.13-80.6-88.391.778.59-14.90.02-94.44105.130.15-85.44-79.450.0000
23Q1 (17)1.950.52-6.70000000001.3214.7832.00.13200.0244.441.048.3315.5622.130.965.721.35-7.53-2.170.38-2.56-2.560000.010.00.010.940.00.00.610.07.020.350.000.67-36.79-54.731.63-19.31-20.490.36137.5143.371.03930.058.460.0000
22Q4 (16)1.949.6-2.020000000001.150.02.68-0.13-285.71-750.00.960.02.1321.92-0.681.191.469.774.290.39-2.52.630000.010.00.010.940.0-0.550.610.07.020.350.001.06-10.92-4.52.02-6.0520.24-0.96-11.63-174.290.1-69.7-86.840.0000
22Q3 (15)1.771.72-18.430000000001.156.48-2.540.07133.33187.50.962.130.022.072.83-5.061.33-5.0-5.00.42.565.260000.010.0-50.010.940.0-0.550.610.07.020.350.001.196.2522.682.153.3739.61-0.86-120.51-405.880.33-54.79-58.750.0000
22Q2 (14)1.74-16.75-10.310000000001.088.08.00.03133.33200.00.944.445.6221.462.540.311.41.45-4.110.390.02.630000.010.0-50.010.940.01.390.617.0222.00.35001.12-24.326.672.081.4634.19-0.3953.01-269.570.7312.31-42.970.0000
22Q1 (13)2.095.560.970000000001.0-10.71-3.85-0.09-550.0-200.00.9-4.2616.8820.93-3.3619.61.38-1.43-12.660.392.630.00000.010.0-50.010.94-0.551.390.570.014.00001.4833.3345.12.0522.0234.87-0.83-137.14-561.110.65-14.47-45.830.0000
21Q4 (12)1.98-8.76-11.210000000001.12-5.0823.080.02125.0125.00.94-2.0836.2321.66-6.8248.161.40.00.00.380.0-2.560000.01-50.0-66.6711.00.01.950.570.014.00001.1114.43-17.781.689.09-9.19-0.35-105.88-318.750.76-5.0-49.670.0000
21Q3 (11)2.1711.86-12.850000000001.1818.0-2.48-0.08-166.67-157.140.967.872.1323.248.6520.431.4-4.116.870.380.0-2.560000.020.0-33.3311.01.951.950.5714.014.00000.97-7.62-28.681.54-0.65-17.2-0.17-173.9115.00.8-37.5-31.030.0000
21Q2 (10)1.94-6.28-11.820000000001.0-3.85-19.35-0.03-133.33-121.430.8915.58-10.121.3922.252.871.46-7.5919.670.38-2.56-2.560000.020.0-33.3310.790.00.00.50.00.00001.052.94-9.481.551.97-6.630.2327.78215.01.286.6733.330.0000
21Q1 (9)2.07-7.17-14.110000000001.0414.29-23.530.09212.5-52.630.7711.59-23.017.5019.71-18.451.5812.8633.90.390.02.630000.02-33.33-33.3310.790.01.980.50.06.380001.02-24.44-11.31.52-17.84-5.590.1812.5114.751.2-20.531814.290.0000
20Q4 (8)2.23-10.4410.950000000000.91-24.79-14.15-0.08-157.14-100.00.69-26.6-15.8514.62-24.26-17.11.46.872.940.390.00.00000.030.0-25.010.790.01.980.50.06.380001.35-0.74-4.261.85-0.54-1.60.16180.0-5.881.5130.17-4.430.0000
20Q3 (7)2.4913.185.060000000001.21-2.4210.00.140.0250.00.94-5.05-10.4819.30-7.201.317.3812.930.390.0-7.140000.030.00.010.790.01.980.50.06.380001.3617.24-6.851.8612.05-3.12-0.20.0-132.261.1620.83-44.230.0000
20Q2 (6)2.2-8.71-20.00000000001.24-8.828.770.14-26.3227.270.99-1.0-1.020.80-3.0801.223.397.020.392.63-7.140000.030.00.010.791.981.980.56.386.380001.160.87-18.311.663.11-11.7-0.283.61-122.470.961471.43-58.440.0000
20Q1 (5)2.4119.97.590000000001.3628.30.740.19575.0-20.831.021.95-9.0921.4621.6901.18-13.249.260.38-2.56-9.520000.03-25.00.010.580.04.960.470.014.630001.15-18.44-39.791.61-14.36-30.6-1.22-817.65-193.13-0.07-104.43-102.170.0000
19Q4 (4)2.01-15.190.0000.0000.0000.01.06-3.640.0-0.04-200.00.00.82-21.90.017.6300.01.3617.240.00.39-7.140.0000.00.0433.330.010.580.00.00.470.00.0000.01.41-3.420.01.88-2.080.00.17-72.580.01.58-24.040.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。