資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)69.5321.2891.830.472.33-66.2300174.2344.365.687.1720.3762.8311.6912.7913.493.3714.09-41.9291.1793.6512.55-0.2424.620.01.05105.882.9930.572.39-59.016.44-25.384.0906.48121.920.495.57
2022 (9)57.3315.470.36128.06.9127.7200120.697.365.322.1212.514.0810.37-3.0613.05-3.9724.2689.6847.0869.6612.5830.2324.620.00.51466.672.292762.55.8336.218.6393.93-2.9102.9241.060.4626.19
2021 (8)49.68-3.5230.86-56.723.03-39.6400112.4259.394.34416.6712.02-7.1810.69-41.7713.5956.7512.79-9.1627.75-21.659.66-1.9324.620.00.0900.080.04.28375.564.45354.08-2.2102.07-46.920.37168.93
2020 (7)51.49182.9171.3257.045.0235.680070.53-20.210.84012.9512.3218.3640.778.67-30.0814.0817.3335.42-15.839.85-4.1824.620.0000.080.00.900.9803.07.913.900.14487.07
2019 (6)18.2-33.7719.9781.553.7-56.320088.4162.7-1.89011.53-21.0813.04-69.9612.4-7.8112.0-2.6842.0899.4310.28-2.7424.620.0000.080.0-2.820-2.7402.780-0.0400.025.68
2018 (5)27.48141.911.0161.98.471594.00033.6595.53-1.67014.61318.6243.42114.113.45453.512.33021.11417.9910.57024.62155.93000.08-84.0-1.740-1.650-1.450-3.1900.020
2017 (4)11.3604.200.500017.2102.4503.49020.2802.430001.390009.6201.100.505.2106.810-0.604.6100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)69.5345.4921.2891.8-5.6630.472.33164.77-66.2300071.7470.2885.422.81.08207.6920.3763.8862.8311.6932.7912.7913.497.063.3714.09-41.97-41.9291.1761.0593.6512.550.8-0.2424.620.00.01.050.0105.882.990.030.572.39-36.44-59.016.44-17.54-25.384.09261.02240.556.48431.15121.920.494.125.57
23Q3 (19)47.79-3.73-21.497.3116.1942.180.88-90.03-89.3200042.1330.6468.122.771631.2531.2812.432.9-35.838.80-9.54-40.0812.622.09-16.6724.283.0168.9656.6120.0155.0112.450.97-2.8124.620.00.01.050.0105.882.990.030.573.76279.8-21.677.8155.272.76-2.5413.6111.191.22162.56-37.110.47-1.62-0.6
23Q2 (18)49.64-10.17-38.0283.757.7315.038.83-36.8466.2900032.2514.733.970.16366.67-83.1612.0829.20.089.7327.924.6310.32-18.42-26.0723.57-0.7666.3447.1715.7319.2412.33-0.24-0.5624.620.00.01.05105.88105.882.9930.5730.570.99-52.17-63.25.033.29-8.38-2.94-8.4924.81-1.95-204.69-59.840.480.35-0.93
23Q1 (17)55.26-3.618.4877.7410.49-11.9513.98102.61370.7100028.11-27.358.45-0.06-106.59-104.559.35-25.26-20.437.61-26.59-24.9912.65-3.07-12.2123.75-2.166.0840.76-13.4237.8912.36-1.751.2324.620.00.00.510.0466.672.290.02762.52.07-64.49-52.634.87-43.577.27-2.716.87-2.26-0.64-121.92-137.210.482.7126.07
22Q4 (16)57.33-5.7115.470.362.81128.06.9-16.26127.7200038.6954.39-22.360.91-56.87-55.3912.51-35.424.0810.37-29.45-3.0613.05-13.69-3.9724.2668.8289.6847.0828.9269.6612.58-1.830.2324.620.00.00.510.0466.672.290.02762.55.8321.4636.218.6313.5593.93-2.91-1.75-31.672.9250.5241.060.46-1.9726.19
22Q3 (15)60.8-24.0934.5768.44-6.023.168.2455.1879.5200025.06-19.219.052.11122.11102.8819.3760.4871.2614.6957.9513.6215.128.3129.2314.371.4118.2736.52-7.6842.2112.813.3131.7924.620.00.00.510.0466.672.290.02762.54.878.44119.187.638.43220.68-2.8626.85-1044.01.94259.020.00.47-1.9449.38
22Q2 (14)80.0957.2246.7472.81-17.53113.775.3178.79-2.0300031.0219.6881.40.95-28.03216.6712.072.7243.529.30-8.3-11.8113.96-3.1238.7714.17-0.9137.9739.5633.8377.812.41.5627.1824.620.00.00.51466.6702.292762.52762.52.69-38.44106.925.4920.93294.96-3.91-47.55-475.96-1.22-170.93-152.140.4827.6957.24
22Q1 (13)50.942.5411.4488.29186.146.392.97-1.98-40.9500025.92-47.9815.151.32-35.2936.0811.75-2.25-19.7410.14-5.12-46.6914.416.0377.6814.311.811.229.566.529.1612.2126.424.2124.620.00.00.090.000.080.00.04.372.1286.734.542.02275.21-2.65-19.91-178.171.72-16.91-61.950.382.8182.05
21Q4 (12)49.689.96-3.5230.86-44.47-56.723.03-33.99-39.6400049.83116.84100.362.0496.15-19.0512.026.28-7.1810.69-17.32-41.7713.5916.1556.7512.795.27-9.1627.758.06-21.659.66-0.62-1.9324.620.00.00.090.000.080.00.04.2895.43375.564.4587.76354.08-2.21-784.0-173.672.076.7-46.920.3716.04168.93
21Q3 (11)45.18-17.22-14.5855.5763.15-40.54.59-15.3189.6700022.9834.3950.691.04246.671045.4511.3134.486.912.9322.6-11.9611.716.345.1612.1518.31-18.1825.6815.42-19.579.72-0.31-2.824.620.00.00.09000.080.00.02.1968.46148.672.3770.5153.62-0.25-124.04-142.371.94-17.09149.620.323.22142.5
21Q2 (10)54.5819.4162.1534.06-43.538.475.427.75000017.1-24.0319.580.3-69.07140.08.41-42.5511.9810.55-44.5713.2810.0624.04-2.4210.27-27.32-37.3822.25-17.84-31.529.75-0.81-3.8524.620.00.00000.080.00.01.315.04129.611.3914.88132.251.04-69.321385.712.34-48.23154.170.3147.851159.18
21Q1 (9)45.71-11.23144.5760.31-15.41108.325.030.256.2100022.51-9.4939.730.97-61.51216.8714.6413.0541.4519.033.6556.318.11-6.46-34.4414.130.3615.5427.08-23.55-25.119.83-0.2-4.4724.620.00.00000.080.00.01.1325.56130.961.2123.47133.893.3913.0272.964.5215.9180.570.2151.87734.48
20Q4 (8)51.49-2.65182.9171.3-23.65257.045.02107.4435.6800024.8763.08-5.692.522390.91663.6412.9522.412.3218.3625.040.778.677.57-30.0814.08-5.1917.3335.4210.93-15.839.85-1.5-4.1824.620.00.00000.080.00.00.9120.0131.910.98122.17135.773.0408.477.913.9199.749850.00.144.64487.07
20Q3 (7)52.89154.03136.6493.39197.42292.722.420-65.9600015.256.64-36.11-0.1185.33-150.010.5840.88-23.9414.6957.7408.06-21.82-38.014.85-9.4521.7231.93-1.7219.4110.0-1.38-4.9424.620.00.00000.080.00.0-4.5-2.51-96.51-4.42-2.55-100.00.59742.86-9.23-3.919.49-138.410.13435.961135.72
20Q2 (6)20.8211.4-29.531.48.4635.640-100.0-100.000014.3-11.24-23.37-0.759.649.647.51-27.44-38.899.31-23.52010.31-16.65-5.7616.434.134.9832.49-10.1535.8810.14-1.46-3.9824.620.00.00000.080.00.0-4.39-20.27-74.9-4.31-20.73-77.370.07103.57-93.0-4.3222.99-186.090.02-2.02134.33
20Q1 (5)18.692.69-34.9528.9544.97-2.133.22-12.97-59.8500016.11-38.91-17.38-0.83-351.5248.4510.35-10.23-25.9112.18-6.65012.37-0.2412.6612.231.920.4136.16-14.07353.1310.290.1-2.3724.620.00.00000.080.00.0-3.65-29.43-8.96-3.57-30.29-9.17-1.96-170.5-153.55-5.61-13925.0-1909.680.026.84170.08
19Q4 (4)18.2-18.570.019.97-16.020.03.7-47.960.0000.026.3710.470.00.3350.00.011.53-17.110.013.0400.012.4-4.620.012.0-1.640.042.0857.370.010.28-2.280.024.620.00.0000.00.080.00.0-2.82-23.140.0-2.74-23.980.02.78327.690.0-0.0497.560.00.02120.250.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。