資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)672.8515.93377.379.3286.16184.99005819.14-13.26317.25-48.9995.29-13.1917.100.08632.75-31.83400.959.721018.53-26.09695.69-4.48438.540.4185.8547.729.6-71.45925.74-5.421141.18-5.56-25.950899.79-4.210.069.44
2022 (9)580.4-23.7345.270.61100.41-30.41006708.7317.7620.9-2.841146.47-0.7117.09-15.64928.2626.73365.43-7.411377.99-13.62728.35-4.14436.8-0.92125.8399.73103.678.34978.8329.731208.3332.32-39.540939.2946.950.069.93
2021 (8)760.7347.61343.199.68144.2955.99005699.9719.5639.08131.611154.6225.7320.265.21732.4518.02394.6654.681595.35.29759.8-4.75440.871.3163.061.595.69-11.79754.5134.81913.1994.79-115.320639.18183.290.05-20.55
2020 (7)515.38-14.29312.91-16.292.572.48004769.7915.44275.9363.76918.3416.3219.250.76620.6237.0255.151.951515.13-12.03797.651.52435.160.4939.0177.0108.4857.15321.3243.1468.8148.54-95.690225.6394.390.076.89
2019 (6)601.3116.72373.39-13.6953.63-50.25004131.8211.34168.5-33.3789.48-0.6719.11-10.79453.0-2.97250.2647.081722.3819.52785.67-2.06433.050.222.04069.03105.81224.551.89315.6124.29-108.480116.07-23.320.06-21.95
2018 (5)515.180432.630107.790003710.920252.620794.81021.420466.880170.1501441.050802.160432.1700033.540220.390253.930-69.030151.3600.080
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)672.857.1215.93377.37-33.679.3286.1618.16184.990001605.814.16-9.4993.927.02-40.29995.29-12.75-13.1917.10-10.230.08632.75-17.77-31.83400.95-0.079.721018.53-13.62-26.09695.69-1.37-4.48438.540.110.4185.850.047.729.60.0-71.45925.7410.88-5.421141.188.65-5.56-25.95-152.6434.37899.791.76-4.210.060.519.44
23Q3 (19)628.125.8319.97568.9125.14-18.06242.1933.14196.910001541.6713.13-18.2787.7613.39-49.751140.7815.61-18.6219.0522.27-9.43769.53-0.79-24.02401.223.7810.611179.11-4.67-6.89705.38-1.07-4.15438.050.090.37185.850.047.729.60.0-71.45834.9212.272.751050.369.520.849.3289.25164433.33884.2223.228.820.060.4112.16
23Q2 (18)593.51-4.36-18.53252.69-23.2-53.09181.9151.653.710001362.754.11-15.0677.433.06-51.59986.717.82-15.3915.5811.94-16.03775.68-9.45-18.06386.623.675.131236.86-1.52-7.41712.98-1.11-4.04437.640.060.38185.8547.747.729.6-71.45-71.45743.6514.0316.23959.098.7810.33-26.0511.6666.34717.615.2427.590.06-4.0315.15
23Q1 (17)620.566.92-26.5329.04-4.7-23.72119.9919.510.850001308.91-26.22-9.3558.17-63.02-54.93915.14-20.18-14.1213.92-18.54-22.28856.67-7.71-0.62372.922.05-6.251255.89-8.86-17.41721.01-1.01-4.17437.390.140.37125.830.099.73103.670.08.34652.18-33.3718.38881.68-27.0324.25-29.4925.4252.23622.69-33.7127.290.0713.012.86
22Q4 (16)580.410.85-23.7345.27-50.270.61100.4123.1-30.410001774.17-5.942.59157.3-9.93-49.121146.47-18.21-0.7117.09-18.76-15.64928.26-8.3526.73365.430.74-7.411377.998.82-13.62728.35-1.03-4.14436.80.08-0.92125.830.099.73103.670.08.34978.8320.4629.731208.3315.9632.32-39.54-131700.065.71939.2915.646.950.063.09.93
22Q3 (15)523.58-28.13-1.99694.2828.9133.2781.57-31.0824.740001886.2617.5725.2174.659.2423.21401.7820.229.6121.0413.366.181012.877.030.14362.74-1.36-3.151266.34-5.2-29.88735.9-0.96-4.78436.430.1-0.55125.830.099.73103.670.08.34812.5627.075.71042.0619.8767.76-0.0399.9699.97812.5344.47130.960.063.08-9.36
22Q2 (14)728.46-13.7237.48538.6324.8854.13118.359.3398.810001604.3911.1126.4159.8823.8754.651166.179.4431.5618.563.68.54946.619.8124.77367.74-7.5634.241335.82-12.15-11.24743.0-1.24-5.05435.990.05-0.54125.8399.73222.56103.678.34-4.43639.8216.1424.63869.3222.5131.54-77.4-25.3826.81562.4214.9737.970.05-5.94-9.96
22Q1 (13)844.2610.9814.42431.3325.6813.86108.25-24.9873.140001443.91-16.5120.86129.07-58.2552.261065.6-7.7130.3917.91-11.589.38862.0117.6928.75397.80.848.11520.61-4.68-8.98752.36-0.98-4.53435.76-1.16-0.5163.00.061.595.690.0-11.79550.91-26.9835.6709.6-22.2928.14-61.7346.4730.51489.18-23.4754.10.0610.07-12.08
21Q4 (12)760.7342.4147.61343.1915.319.68144.29120.6655.990001729.3614.7816.16309.16118.09207.811154.626.7625.7320.262.255.21732.45-5.8918.02394.665.3754.681595.3-11.665.29759.8-1.69-4.75440.870.461.3163.00.061.595.690.0-11.79754.563.15134.81913.1947.0294.79-115.32-4.21-20.51639.1881.69183.290.05-15.06-20.55
21Q3 (11)534.190.82-4.29297.63-14.83-3.1165.399.84-49.470001506.6518.722.3141.7637.13111.171081.5622.0124.7219.8115.871.46778.32.5823.64374.5436.7264.191805.9520.09.83772.83-1.241.18438.860.121.1563.061.561.595.69-11.79-11.79462.46-9.92101.37621.15-6.0164.7-110.66-4.6412.41351.8-13.7240.50.062.3912.82
21Q2 (10)529.87-28.19-8.99349.46-7.75-17.4159.53-4.78-47.620001269.266.2418.02103.3821.9549.01886.438.4620.1717.104.411.63758.6913.3249.79273.951.9926.651504.96-9.92-2.77782.54-0.711.43438.350.081.0439.010.00.0108.480.00.0513.3826.36170.48660.8719.3495.94-105.75-19.0525.76407.6328.41760.890.06-8.15-3.6
21Q1 (9)737.8343.16-0.06378.8121.06-26.6262.52-32.41-54.450001194.7-19.7522.7184.77-15.6117.41817.26-11.0111.0816.37-14.95-6.15669.57.8833.83268.65.2713.251670.610.262.09788.1-1.21.11437.980.651.0439.010.077.0108.480.057.15406.2726.4454.15553.7618.1256.16-88.837.1727.56317.4440.69125.260.07-0.534.25
20Q4 (8)515.38-7.66-14.29312.911.86-16.292.5-28.5272.480001488.7720.8528.32100.4449.6257.36918.345.916.3219.25-1.390.76620.62-1.4137.0255.1511.851.951515.13-7.86-12.03797.654.431.52435.160.30.4939.010.077.0108.480.057.15321.3239.9143.1468.8124.348.54-95.6924.2611.79225.63118.3894.390.0720.616.89
20Q3 (7)558.14-4.14-8.83307.19-27.4-56.67129.413.8529.180001231.9514.554.867.13-3.2417.07867.1817.563.5519.5316.070629.4824.2829.99228.125.46-9.061644.36.2316.62763.83-1.0-3.65433.850.00.339.010.077.0108.480.057.15229.6621.041.64377.1511.8248.95-126.3411.31-77.32103.32118.213.680.06-12.51-28.53
20Q2 (6)582.23-21.145.69423.12-18.03-14.66113.66-17.1984.810001075.4910.4718.5269.3877.94157.92737.630.269.716.82-3.580506.491.247.77216.31-8.8-6.961547.8-5.4110.92771.54-1.01-3.78433.840.080.3439.0177.077.0108.4857.1557.15189.8-27.9884.04337.29-4.8873.68-142.45-16.16-186.147.35-66.4-11.230.06-0.67-24.45
20Q1 (5)738.2922.7824.47516.2138.254.91137.25155.92-20.19000973.57-16.099.5638.99-38.9290.85735.73-6.8116.0617.45-8.690500.2710.4310.27237.18-5.23-1.471636.39-4.9926.83779.41-0.8-2.12433.490.10.2822.040.0069.030.0105.81263.5517.379.43354.6112.3629.25-122.63-13.04-175.33140.9221.41-28.210.061.98-20.7
19Q4 (4)601.31-1.780.0373.39-47.330.053.63-46.460.0000.01160.23-1.30.063.8311.320.0789.48-5.730.019.1100.0453.0-6.460.0250.26-0.240.01722.3822.160.0785.67-0.90.0433.050.120.022.040.00.069.030.00.0224.5538.490.0315.6124.650.0-108.48-52.250.0116.0727.70.00.06-19.360.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。