資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)83.216.678.61-76.242.54-3.7900355.36-25.7117.84-80.840.85-47.4511.50-29.2789.3-3.4190.974.25.8232.881.03-9.65120.660.038.8832.2900192.71-5.7231.59-0.9233.1120.18225.82-2.620.0099.54
2022 (9)78.0117.2936.2412.692.6420.000478.3313.3992.94-22.377.7439.1916.2522.7692.45-22.0987.3-42.04.38-31.881.1472.73120.660.029.3968.4200204.3540.46233.7343.4527.5549.08231.941.430.00-7.91
2021 (8)66.5114.5732.16122.712.2368.0900421.862.53119.61309.7655.856.7913.244.16118.6730.08150.51-25.866.43-25.490.66-13.16120.660.017.4520.2600145.49253.99162.94192.9518.486.02163.97180.150.00-20.37
2020 (7)58.05-12.914.44-62.040.47000411.4614.8329.193.5852.3-20.3412.71-30.6291.2317.53203.018.578.638.960.76-14.61120.6612.014.5124.340041.17.6255.6211.2817.43159.3858.5330.330.00-30.27
2019 (6)66.6516.4238.0400000358.3216.5228.18-14.565.6526.8818.328.977.6219.64186.994.87.9200.89-13.59107.7315.011.6739.260.12038.19-7.5549.980.586.7249.6744.91-1.940.000
2018 (5)57.25-28.94000000307.52-36.9332.9627.751.7412.0616.8277.6964.884.28178.4211.16001.03-23.793.6814.388.3844.480041.3132.7949.6934.624.49-47.345.815.570.000
2017 (4)80.575.5421.3885.910000487.610.8725.81-5.0846.17-53.29.47-53.6162.22-6.84160.513.56001.3539.1881.90.425.888.310031.1111.6736.9116.848.52-33.2839.63-2.460.000
2016 (3)76.34-13.1211.560.840000483.42-3.4227.1955.0298.6671.6720.4177.7666.796.49154.992.74000.97-18.4981.564.863.08133.330.6626.9227.8651.9931.5956.5412.77-33.7740.638.030.000
2015 (2)87.873.457.15-80.090000500.5519.0117.54130.4957.47-25.9711.48-37.7962.72-12.77150.866.82001.19-62.4677.781.091.32135.710.52018.33136.8220.18143.1319.28-4.1737.6135.00.000
2014 (1)84.9418.1235.9170.270000420.6253.537.6133.2777.6325.5518.46-64.4971.910.24141.2312.97003.17-46.6376.941.120.560007.7437.488.347.4220.1269.3627.8659.110.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)83.2124.756.678.61-0.23-76.242.54-11.5-3.7900078.52-19.7-37.822.97-52.4185.8440.85-33.13-47.4511.50-24.14-29.2789.3-5.48-3.4190.970.134.25.82-7.3232.881.0314.44-9.65120.660.00.038.880.032.29000192.71-0.81-5.7231.59-0.68-0.9233.112050.020.18225.8215.31-2.620.0088.2399.54
23Q3 (19)66.7-25.09-17.618.63-68.49-80.722.871.0613.4400097.785.9-20.796.24-12.11-92.7361.0935.18-26.1815.1543.79-18.2694.480.38-30.3990.857.186.386.28-8.7223.140.9-13.46-3.23120.660.00.038.880.032.29000194.293.4-6.46233.172.81-1.651.54105.71110.45195.8321.691.480.00-4.16-0.78
23Q2 (18)89.04-4.8427.2527.39-24.17-64.072.843.6519.3300092.336.47-20.047.1367.1134.7245.19-25.22-43.5710.54-21.18-45.2894.121.59-30.0284.763.25-46.26.8887.9819.031.04-0.951.96120.660.00.038.8832.2932.29000187.91-1.3154.42226.793.1950.11-26.99-237.35-185.91160.92-23.3943.360.004.6-9.35
23Q1 (17)93.5719.9545.8636.12-0.33-23.562.743.7919.6500086.72-31.33-23.341.52143.93-71.4360.43-22.27-11.4713.37-17.72-17.5892.650.22-21.4282.09-5.97-46.113.66-16.44-42.811.05-7.8917.98120.660.00.029.390.068.42000190.4-6.8348.24219.78-5.9750.6619.65-28.6812.48210.05-9.4243.960.005.75-9.43
22Q4 (16)78.01-3.6417.2936.24-19.0512.692.644.3520.0000126.282.2933.88-3.46-104.03-164.1977.74-6.0739.1916.25-12.3422.7692.45-31.89-22.0987.32.22-42.04.38-14.12-31.881.1422.5872.73120.660.00.029.390.068.42000204.35-1.6140.46233.73-1.4243.4527.55287.0349.08231.920.1741.430.00-6.41-7.91
22Q3 (15)80.9615.7122.0444.77-41.28143.982.536.321.63000123.456.9132.9985.821528.4610.0782.763.3550.818.54-3.7444.53135.730.9226.5285.4-45.79-41.585.1-11.76-27.560.93-8.8219.23120.660.00.029.390.068.42000207.770.6848.03237.0956.9350.29-14.73-56.04-106.01192.9771.9144.920.00-12.43-5.4
22Q2 (14)69.979.07-6.9776.2461.35128.952.383.9353.55000115.472.07-4.125.27-0.94-82.1380.0817.321.1119.2618.7210.29134.4914.0749.22157.553.43-24.15.78-9.69-23.651.0214.6121.43120.660.00.029.3968.42102.55000121.69-5.2686.24151.083.5689.2-9.44-154.04-139.97112.25-23.0726.180.004.51-0.05
22Q1 (13)64.15-3.551.1247.2546.9240.622.294.09133.67000113.1319.94-1.015.32-1.3-21.368.2622.222.6916.2222.557.13117.9-0.6526.86152.331.21-24.896.4-0.47-16.450.8934.853.49120.660.00.017.450.020.26000128.44-11.72258.37145.88-10.47189.6717.47-5.47-33.98145.91-11.01134.210.007.52-13.67
21Q4 (12)66.510.2614.5732.1675.26122.712.25.77368.0900094.321.61-5.925.39-93.09-40.8355.851.776.7913.243.24.16118.6710.6230.08150.512.96-25.866.43-8.66-25.490.66-15.38-13.16120.660.00.017.450.020.26000145.493.69253.99162.943.28192.9518.48358.466.02163.9723.14180.150.00-3.86-20.37
21Q3 (11)66.34-11.7952.5118.35-44.89-39.952.0834.19000092.83-22.92-21.6877.97164.39757.7654.88-30.71-16.4712.83-26.55-19.09107.2819.0323.2146.18-29.58-25.127.04-7.0-18.520.78-7.14-3.7120.660.00.017.4520.2620.26000140.31114.74338.33157.7697.57239.12-7.15-130.27-172.15133.1649.69217.650.00-7.49-20.38
21Q2 (10)75.2118.5567.7733.3-0.8975.821.5558.160000120.435.3813.7829.49336.24394.879.219.150.0517.4615.32-15.3290.13-3.02-3.47207.582.3511.637.57-1.17-4.420.84-2.33-5.62120.660.00.014.510.00.000065.3482.31187.0879.8558.56114.1923.62-10.73758.9188.9642.79248.730.00-9.73-51.29
21Q1 (9)63.449.29-15.3333.6132.695.360.98108.510000114.2813.9831.66.76-25.834.6666.4727.0921.6715.1419.152.6492.941.8725.21202.82-0.099.257.66-11.24-3.280.8613.162.38120.660.012.014.510.024.3400-100.035.84-12.810.5150.36-9.4613.8626.4651.81834.9862.36.4476.690.00-0.83-63.21
20Q4 (8)58.0533.45-12.914.44-52.75-62.040.4700000100.26-15.41-2.849.110.22-4.7152.3-20.4-20.3412.71-19.83-30.6291.234.7717.53203.013.998.578.63-0.128.960.76-6.17-14.61120.660.012.014.510.024.3400-100.041.128.47.6255.6219.5611.2817.4375.88159.3858.5339.6230.330.00-3.86-30.27
20Q3 (7)43.5-2.97-10.5330.5661.3557.93000000118.5211.9834.779.0952.52-4.3265.7-17.023.6615.85-23.13087.08-6.7420.03195.224.996.288.649.0900.81-8.99-22.12120.660.012.014.510.024.3400-100.032.0140.6412.246.5224.7915.359.91260.36-13.941.9264.334.70.00-43.4-43.06
20Q2 (6)44.83-40.1719.7118.94-40.61-2.17000000105.8421.8814.725.9618.73-4.4979.1644.917.4820.6239.78093.3725.7836.99185.950.17-0.57.920.000.895.95-13.59120.6612.012.014.5124.3424.340-100.0-100.022.76-29.8219.5437.28-15.7120.922.75-2.83-84.4725.51-27.65-30.590.00-31.8370.01
20Q1 (5)74.9312.4286.4931.89-16.17100.8200000086.84-15.8415.895.02-47.4973.754.63-16.792.2714.76-19.46074.23-4.37-3.42185.64-0.721.127.920.000.84-5.62-16.0107.730.015.011.670.039.260.120.0032.43-15.08-26.8144.23-11.5-16.062.83-57.89-74.4635.26-21.49-36.340.0087.990
19Q4 (4)66.6537.080.038.0496.590.0000.0000.0103.1917.340.09.560.630.065.6523.560.018.3200.077.626.990.0186.991.80.07.9200.00.89-14.420.0107.730.00.011.670.00.00.120.00.038.1933.860.049.9823.930.06.72-41.620.044.9112.160.00.00-21.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。