玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
25Q2 (20)850.07.591.65-26.0112.241.61-10.06163.933.8773.5491.5815.443.7627.9229.06-1.6918.0813.67-0.1591.739.55-24.210.632.113.43145.351.41-25.021.5513.95-13.2512.59.55-24.210.634.12-9.40-1.76
25Q1 (19)856.257.592.237.21305.451.796.551093.332.23-65.26305.4514.884.4936.8929.56-5.4444.3413.69-2.91587.9412.604.22240.542.041.49827.271.8813.25337.2116.082.55236.412.604.22240.541.93-1.95-4.30
24Q4 (18)800.02.562.08-11.11372.731.68-15.15394.126.4246.9129.9614.24-0.636.7531.263.5860.4714.10-5.11307.5112.09-7.85366.82.01-5.63336.961.66-10.75388.2415.68-2.85310.4712.09-7.85366.89.0424.04104.72
24Q3 (17)801.272.562.3459.1813.041.98224.5942.454.37116.34-3.114.3318.72-19.0430.1822.6326.0114.86108.4265.2913.1238.2543.542.13147.6733.961.8660.3414.8116.1430.1640.9613.1238.2543.5414.88113.23265.63
24Q2 (16)790.02.61.47167.27-1.340.61306.67-7.582.02267.27-17.2112.0711.04-22.9724.6120.1720.287.13258.2939.89.49156.4927.550.86290.917.51.16169.770.8712.40159.4139.339.49156.4927.55-3.7496.14125.40
24Q1 (15)791.282.60.5525.0-42.110.15-55.88-83.150.55-88.87-42.1110.87-18.52-25.1420.485.13-4.481.99-42.49-68.613.7042.86-24.950.22-52.17-76.090.4326.47-41.14.7825.13-22.153.7042.86-24.95-21.57-26.87-65.71
23Q4 (14)780.01.30.44-78.74-29.030.34-75.54-54.674.949.5316.2413.34-24.63-9.3819.48-18.66-0.923.46-61.51-25.272.59-71.66-3.00.46-71.07-32.350.34-79.01-29.173.82-66.648.222.59-71.66-3.0-5.84-19.9017.53
23Q3 (13)781.31.32.0738.93109.091.39110.61195.744.5184.8424.5917.712.9518.3923.9517.0625.598.9976.27112.539.1422.8585.021.5998.75152.381.6240.87110.3911.4528.6570.399.1422.8585.0210.4347.8942.38
23Q2 (12)770.00.01.4956.8416.410.66-25.84-10.812.44156.84-7.2215.677.92-7.9320.46-4.5710.125.10-19.564.517.4450.9130.070.8-13.04-3.611.1557.5317.358.9044.9527.877.4450.9130.073.2855.03-3.58
23Q1 (11)770.00.00.9553.23-30.150.8918.672.30.95-77.65-30.1514.52-1.36-12.1621.449.0510.296.3436.9310.074.9384.64-19.050.9235.29-3.160.7352.08-29.816.1473.94-18.784.9384.64-19.05-1.457.9339.12
22Q4 (10)770.05.480.62-37.3740.910.7559.57368.754.2517.429.5714.72-1.54-1.819.663.0918.224.639.46157.222.67-45.9520.810.687.94151.850.48-37.6650.03.53-47.4717.672.67-45.9520.81-6.85-30.0211.54
22Q3 (9)770.010.00.99-22.66-31.250.47-36.49-55.243.6237.6421.0714.95-12.16-13.5319.072.64-2.74.23-13.32-36.394.94-13.64-19.280.63-24.1-45.220.77-21.43-23.06.72-3.45-7.824.94-13.64-19.28-4.60-14.27-25.71
22Q2 (8)770.010.01.28-5.8810.340.74-14.942.782.6393.3869.6817.022.967.7918.58-4.42-5.44.88-15.289.425.72-6.085.540.83-12.6318.570.98-5.7720.996.96-7.9421.045.72-6.085.546.62101.61214.41
22Q1 (7)775.4810.01.36209.09248.720.87443.75200.01.36-58.54248.7216.5310.2721.7219.4416.92.535.76220.0152.636.09175.57195.630.95251.85206.451.04225.0285.197.56152.0208.576.09175.57195.63-1.5269.83179.50
21Q4 (6)734.294.290.44-69.44202.330.16-84.76133.333.289.7139.4214.99-13.320.0216.63-15.157.711.80-72.93169.52.21-63.89250.340.27-76.52184.380.32-68.0206.673.00-58.85273.412.21-63.89250.34-1.90-22.65-19.47
21Q3 (5)700.00.01.4424.14193.881.0545.83377.272.9992.966.1117.299.528.8419.60-0.25.496.6549.1199.556.1212.92130.081.1564.29283.331.023.46194.127.2926.78120.246.1212.92130.08--0.00
21Q2 (4)700.00.01.16197.440.00.72148.280.01.55297.440.015.7916.270.019.643.590.04.4695.610.05.42163.110.00.7125.810.00.81200.00.05.75134.690.05.42163.110.0--0.00
21Q1 (3)700.00.00.39190.70.00.29160.420.00.39-71.530.013.588.730.018.9622.80.02.28188.030.02.06240.140.00.31196.880.00.27190.00.02.45241.620.02.06240.140.0--0.00
20Q4 (2)700.00.0-0.43-187.760.0-0.48-318.180.01.37-23.890.012.49-6.930.015.44-16.90.0-2.59-216.670.0-1.47-155.260.0-0.32-206.670.0-0.3-188.240.0-1.73-152.270.0-1.47-155.260.0--0.00
20Q3 (1)700.00.00.490.00.00.220.00.01.800.00.013.420.00.018.580.00.02.220.00.02.660.00.00.30.00.00.340.00.03.310.00.02.660.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2025/84.82-5.713.3840.2525.2314.38N/A-
2025/75.1114.8212.635.4328.9315.11N/A-
2025/64.45-19.785.6630.3232.1715.440.38-
2025/55.551.950.9425.8738.1316.140.36客戶113年上半年降低進貨量,導致去年同期基期較低,而自113年下半年營收回復正常水位,導致本期營收增加數超過50%。
2025/45.445.7630.1520.3235.014.840.39-
2025/35.1521.2337.8814.8736.8614.870.45-
2025/24.25-22.4748.389.7236.3314.20.47-
2025/15.4822.2628.265.4828.2615.050.45-
2024/124.48-12.0711.0651.5-15.9314.240.51-
2024/115.19.2515.7147.02-17.8314.880.48-
2024/104.66-8.98-5.4141.93-20.6314.450.5-
2024/95.129.96-5.3237.26-22.214.320.43-
2024/84.662.69-19.232.14-24.3513.410.46-
2024/74.547.74-30.4127.48-25.1612.430.5-
2024/64.2114.58-20.4422.94-24.0212.070.46-
2024/53.68-12.13-29.218.73-24.7811.590.48-
2024/44.1812.04-19.2715.05-23.6210.780.51-
2024/33.7330.46-39.7210.87-25.1710.870.54-
2024/22.86-32.99-38.527.13-14.3411.170.52-
2024/14.275.8616.34.2716.312.710.46-
2023/124.03-8.38-17.7861.26-3.0913.370.49-
2023/114.4-10.69-17.657.23-1.8514.750.45-
2023/104.93-8.9110.3352.83-0.2616.110.41-
2023/95.41-6.15-0.6947.89-1.2417.70.47-
2023/85.77-11.5629.6242.48-1.3117.590.48-
2023/76.5223.1929.1936.71-4.8717.010.49-
2023/65.291.971.4530.19-10.015.670.66-
2023/55.190.18-14.5824.9-12.1116.570.63-
2023/45.18-16.33-9.6319.7-11.4416.030.65-
2023/36.1933.06-2.1214.52-12.0714.520.84-
2023/24.6526.7718.318.33-18.2513.230.92-
2023/13.67-25.16-41.273.67-41.2713.920.87-
2022/124.91-8.18-8.8763.222.5814.720.89-
2022/115.3419.596.258.313.6815.260.86-
2022/104.47-18.01-4.3152.973.4314.370.91-
2022/95.4522.49-6.0148.54.2114.950.95-
2022/84.45-11.85-21.2243.055.6714.720.96-
2022/75.05-3.26-11.7638.610.016.350.87-
2022/65.22-14.131.9633.5514.2417.030.93-
2022/56.085.9814.3828.3316.8418.140.87-
2022/45.74-9.377.1622.2517.5316.00.99-
2022/36.3360.8534.1716.5221.6116.520.98-
2022/23.93-37.0717.9810.1914.9315.571.04-
2022/16.2516.1113.096.2513.0916.670.97-
2021/125.387.024.9161.6223.1915.090.98-
2021/115.037.7313.3456.2423.0315.50.96-
2021/104.67-19.4716.4751.2124.0716.120.92-
2021/95.82.6729.9546.5324.8917.170.82-
2021/85.65-1.2625.6240.7324.216.490.85-
2021/75.7211.7827.3935.0923.9816.150.87-
2021/65.12-3.689.7529.3623.3315.780.91-
2021/55.31-0.76.4124.2526.6415.380.93-
2021/45.3513.469.8518.9333.7813.41.07-
2021/34.7241.4321.7313.5846.3513.580.97-
2021/23.33-39.6765.798.8664.013.171.0配合客戶需求出貨量增加
2021/15.5328.2462.945.5362.9414.280.92配合客戶需求出貨量增加
2020/124.31-2.894.9750.027.1912.760.91-
2020/114.4410.714.6245.717.4112.910.9-
2020/104.01-10.163.7341.277.720.0N/A-
2020/94.46-0.742.7737.268.160.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2024 (10)802.565.8120.294.4234.3551.5-15.927.1326.2410.1264.299.9959.085.2138.26.5636.15.1132.73
2023 (9)781.34.8317.233.2915.8561.24-3.1321.4912.16.1625.716.2827.643.7721.614.8221.723.8517.74
2022 (8)775.484.1235.972.8428.5163.222.5519.172.244.9024.054.9220.293.127.573.9634.243.2736.25
2021 (7)734.293.03134.882.21274.5861.6523.7718.753.483.95186.234.09123.52.43252.172.95158.772.4152.63
2020 (6)700.01.2969.740.59118.5249.816.9318.120.551.3801.8300.6901.14322.220.9579.25
2019 (5)700.00.76-54.490.27-72.7346.584.0218.02-3.79-0.0600.000-0.0300.27-73.270.53-55.83
2018 (4)700.01.67-51.870.99-61.3344.784.4118.73-11.571.44-73.281.73-66.860.65-71.861.01-60.551.2-50.62
2017 (3)700.03.4728.042.5666.2342.89-4.1421.187.575.3950.145.2232.492.3143.482.5616.892.4327.89
2016 (2)700.02.7110.611.5420.3144.74-0.3819.69-1.013.59-5.773.947.651.61-5.852.19-7.981.97.95
2015 (1)701.452.45-65.11.28-78.2344.91-12.919.8903.8103.6601.71-72.682.38-62.581.76-65.42

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。