損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 24.05 | -4.83 | 22.07 | -4.04 | 1.5 | 4.9 | 0.05 | 400.0 | 0.09 | 125.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.03 | -84.21 | 0.51 | -50.49 | 0.4 | -51.22 | 0.12 | -42.86 | 22.54 | 8.57 | 0.54 | -51.35 | 0.51 | -40.7 | 0.00 | 0 | 73 | 0.0 | 1.06 | -31.61 |
2022 (9) | 25.27 | -15.85 | 23.0 | -17.0 | 1.43 | 2.88 | 0.01 | 0.0 | 0.04 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 1000.0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0.19 | 0 | 1.03 | 18.39 | 0.82 | 17.14 | 0.21 | 23.53 | 20.76 | 6.9 | 1.11 | 16.84 | 0.86 | -16.5 | 0.00 | 0 | 73 | 0.0 | 1.55 | 10.71 |
2021 (8) | 30.03 | 25.23 | 27.71 | 26.53 | 1.39 | 0.0 | 0.01 | -50.0 | 0.04 | -20.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.02 | 0.0 | 0 | 0 | -0.06 | 0 | -0.05 | 0 | 0.87 | 45.0 | 0.7 | 48.94 | 0.17 | 30.77 | 19.42 | -10.59 | 0.95 | 48.44 | 1.03 | 32.05 | 0.00 | 0 | 73 | 0.0 | 1.4 | 17.65 |
2020 (7) | 23.98 | 11.95 | 21.9 | 11.39 | 1.39 | -10.32 | 0.02 | 100.0 | 0.05 | -16.67 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -97.22 | 0.02 | -80.0 | 0 | 0 | -0.05 | 0 | -0.1 | 0 | 0.6 | -25.93 | 0.47 | -60.5 | 0.13 | 0 | 21.72 | 0 | 0.64 | -60.25 | 0.78 | -4.88 | 0.00 | 0 | 73 | 0.0 | 1.19 | -20.67 |
2019 (6) | 21.42 | -9.77 | 19.66 | -9.69 | 1.55 | -0.64 | 0.01 | 0.0 | 0.06 | 20.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.36 | 3500.0 | 0.1 | -9.09 | 0.34 | 0 | 0.01 | 0 | 0.59 | 637.5 | 0.81 | 65.31 | 1.19 | 176.74 | -0.38 | 0 | 0.00 | 0 | 1.61 | 172.88 | 0.82 | 70.83 | 0.00 | 0 | 73 | 0.0 | 1.5 | 20.0 |
2018 (5) | 23.74 | -9.42 | 21.77 | -10.92 | 1.56 | 1.3 | 0.01 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.11 | 1000.0 | 0 | 0 | -0.01 | 0 | 0.08 | -33.33 | 0.49 | 40.0 | 0.43 | 59.26 | 0.07 | -22.22 | 14.71 | -42.43 | 0.59 | 59.46 | 0.48 | 128.57 | 0.00 | 0 | 73 | 0.0 | 1.25 | 5.04 |
2017 (4) | 26.21 | -9.78 | 24.44 | -10.77 | 1.54 | 12.41 | 0.01 | -50.0 | 0.05 | -54.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.01 | 0 | 0 | 0 | -0.08 | 0 | 0.12 | -65.71 | 0.35 | -44.44 | 0.27 | -47.06 | 0.09 | -10.0 | 25.55 | 58.4 | 0.37 | -47.14 | 0.21 | -4.55 | 0.00 | 0 | 73 | 0.0 | 1.19 | -21.19 |
2016 (3) | 29.05 | 8.52 | 27.39 | 6.58 | 1.37 | -50.54 | 0.02 | 0.0 | 0.11 | -42.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -81.82 | 0 | 0 | 0.25 | 0 | -0.21 | 0 | 0.35 | 0 | 0.63 | 0 | 0.51 | 0 | 0.1 | -28.57 | 16.13 | 0 | 0.70 | 0 | 0.22 | 0 | 0.00 | 0 | 73 | 0.0 | 1.51 | 0 |
2015 (2) | 26.77 | -14.91 | 25.7 | -12.53 | 2.77 | 35.12 | 0.02 | 0.0 | 0.19 | 11.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -31.25 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.45 | 0 | -2.16 | 0 | -1.91 | 0 | 0.14 | 133.33 | 0.00 | 0 | -2.60 | 0 | -2.00 | 0 | 0.00 | 0 | 73 | 0.0 | -1.1 | 0 |
2014 (1) | 31.46 | -8.04 | 29.38 | -10.34 | 2.05 | 28.12 | 0.02 | 0.0 | 0.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 220.0 | 0.01 | 0 | 0 | 0 | 0.1 | 0 | 0.15 | 200.0 | 0.18 | 0 | 0.25 | 525.0 | 0.06 | 200.0 | 32.65 | 0 | 0.34 | 580.0 | 0.14 | 0 | 0.00 | 0 | 73 | 1.39 | 1.24 | 53.09 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 6.04 | -9.85 | 19.6 | 5.53 | -10.37 | 20.48 | 0.39 | 0.0 | 21.88 | 0.03 | 200.0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -270.0 | -466.67 | -0.11 | -178.57 | -266.67 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.15 | 36.36 | -6.25 | 0.54 | 0.0 | -51.79 | 73 | -1.35 | 0.0 | 0.13 | -69.05 | -45.83 |
23Q3 (19) | 6.7 | 14.92 | 22.94 | 6.17 | 16.2 | 20.04 | 0.39 | 5.41 | 25.81 | 0.01 | 0.0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 11.11 | 0.14 | 1500.0 | -6.67 | 0.28 | 115.38 | 75.0 | 0.22 | 120.0 | 100.0 | 0.06 | 100.0 | 50.0 | 22.90 | 2.78 | -19.2 | 0.29 | 123.08 | 93.33 | 0.11 | -26.67 | 320.0 | 0.54 | 116.0 | -45.45 | 74 | 1.37 | 1.37 | 0.42 | 55.56 | 44.83 |
23Q2 (18) | 5.83 | 6.19 | -28.47 | 5.31 | 4.94 | -27.46 | 0.37 | 5.71 | -9.76 | 0.01 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | -0.01 | -150.0 | 0.0 | 0.13 | 30.0 | -68.29 | 0.1 | 25.0 | -69.7 | 0.03 | 50.0 | -62.5 | 22.28 | 10.35 | 13.33 | 0.13 | 18.18 | -70.45 | 0.15 | 87.5 | -68.09 | 0.25 | 127.27 | -70.24 | 73 | 0.0 | 0.0 | 0.27 | 12.5 | -49.06 |
23Q1 (17) | 5.49 | 8.71 | -17.19 | 5.06 | 10.24 | -14.96 | 0.35 | 9.38 | -10.26 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 166.67 | -75.0 | 0.1 | -9.09 | -72.22 | 0.08 | -11.11 | -72.41 | 0.02 | 0.0 | -71.43 | 20.19 | 20.9 | 1.46 | 0.11 | -8.33 | -71.79 | 0.08 | -50.0 | -72.41 | 0.11 | -90.18 | -71.79 | 73 | 0.0 | 0.0 | 0.24 | 0.0 | -51.02 |
22Q4 (16) | 5.05 | -7.34 | -26.71 | 4.59 | -10.7 | -26.44 | 0.32 | 3.23 | -11.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 200.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -133.33 | -400.0 | -0.03 | -120.0 | -200.0 | 0.11 | -31.25 | -64.52 | 0.09 | -18.18 | -64.0 | 0.02 | -50.0 | -66.67 | 16.70 | -41.07 | -14.93 | 0.12 | -20.0 | -64.71 | 0.16 | 420.0 | -46.67 | 1.12 | 13.13 | 16.67 | 73 | 0.0 | 0.0 | 0.24 | -17.24 | -45.45 |
22Q3 (15) | 5.45 | -33.13 | -31.27 | 5.14 | -29.78 | -30.16 | 0.31 | -24.39 | -13.89 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0 | 0.15 | 1600.0 | 0 | 0.16 | -60.98 | -20.0 | 0.11 | -66.67 | -35.29 | 0.04 | -50.0 | 0.0 | 28.34 | 44.15 | 49.16 | 0.15 | -65.91 | -31.82 | -0.05 | -110.64 | -121.74 | 0.99 | 17.86 | 62.3 | 73 | 0.0 | 0.0 | 0.29 | -45.28 | -12.12 |
22Q2 (14) | 8.15 | 22.93 | 7.38 | 7.32 | 23.03 | 3.83 | 0.41 | 5.13 | 32.26 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -80.0 | 166.67 | -0.01 | -112.5 | 75.0 | 0.41 | 13.89 | 115.79 | 0.33 | 13.79 | 120.0 | 0.08 | 14.29 | 100.0 | 19.66 | -1.21 | 3.36 | 0.44 | 12.82 | 109.52 | 0.47 | 62.07 | 80.77 | 0.84 | 115.38 | 115.38 | 73 | 0.0 | 0.0 | 0.53 | 8.16 | 65.62 |
22Q1 (13) | 6.63 | -3.77 | -13.11 | 5.95 | -4.65 | -15.96 | 0.39 | 8.33 | 11.43 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 900.0 | 600.0 | 0.08 | 166.67 | 300.0 | 0.36 | 16.13 | 125.0 | 0.29 | 16.0 | 123.08 | 0.07 | 16.67 | 133.33 | 19.90 | 1.38 | -0.5 | 0.39 | 14.71 | 116.67 | 0.29 | -3.33 | 26.09 | 0.39 | -59.38 | 116.67 | 73 | 0.0 | 0.0 | 0.49 | 11.36 | 63.33 |
21Q4 (12) | 6.89 | -13.11 | 0.29 | 6.24 | -15.22 | -1.27 | 0.36 | 0.0 | 5.88 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.03 | 0 | 200.0 | 0.31 | 55.0 | 72.22 | 0.25 | 47.06 | 78.57 | 0.06 | 50.0 | 100.0 | 19.63 | 3.32 | 0.26 | 0.34 | 54.55 | 78.95 | 0.30 | 30.43 | 30.43 | 0.96 | 57.38 | 50.0 | 73 | 0.0 | 0.0 | 0.44 | 33.33 | 37.5 |
21Q3 (11) | 7.93 | 4.48 | 18.54 | 7.36 | 4.4 | 19.67 | 0.36 | 16.13 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 100.0 | 0.2 | 5.26 | 25.0 | 0.17 | 13.33 | 30.77 | 0.04 | 0.0 | 33.33 | 19.00 | -0.11 | 6.62 | 0.22 | 4.76 | 29.41 | 0.23 | -11.54 | 9.52 | 0.61 | 56.41 | 35.56 | 73 | 0.0 | 0.0 | 0.33 | 3.12 | 10.0 |
21Q2 (10) | 7.59 | -0.52 | 63.58 | 7.05 | -0.42 | 74.07 | 0.31 | -11.43 | -8.82 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.03 | -50.0 | 40.0 | -0.04 | 0.0 | 63.64 | 0.19 | 18.75 | 35.71 | 0.15 | 15.38 | 50.0 | 0.04 | 33.33 | 0.0 | 19.02 | -4.9 | -37.23 | 0.21 | 16.67 | 61.54 | 0.26 | 13.04 | -10.34 | 0.39 | 116.67 | 39.29 | 73 | 0.0 | 0.0 | 0.32 | 6.67 | 10.34 |
21Q1 (9) | 7.63 | 11.06 | 32.01 | 7.08 | 12.03 | 31.84 | 0.35 | 2.94 | 2.94 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -300.0 | -0.04 | -33.33 | -166.67 | 0.16 | -11.11 | 23.08 | 0.13 | -7.14 | 18.18 | 0.03 | 0.0 | 0.0 | 20.00 | 2.15 | 0.0 | 0.18 | -5.26 | 28.57 | 0.23 | 0.0 | 228.57 | 0.18 | -71.88 | 28.57 | 73 | 0.0 | 0.0 | 0.3 | -6.25 | 7.14 |
20Q4 (8) | 6.87 | 2.69 | 14.5 | 6.32 | 2.76 | 12.66 | 0.34 | -5.56 | -5.56 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.03 | -50.0 | -400.0 | 0.18 | 12.5 | 260.0 | 0.14 | 7.69 | 366.67 | 0.03 | 0.0 | 50.0 | 19.58 | 9.88 | -43.88 | 0.19 | 11.76 | 375.0 | 0.23 | 9.52 | 666.67 | 0.64 | 42.22 | -60.49 | 73 | 0.0 | 0.0 | 0.32 | 6.67 | 60.0 |
20Q3 (7) | 6.69 | 44.18 | 22.08 | 6.15 | 51.85 | 22.51 | 0.36 | 5.88 | 0.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.02 | 81.82 | -113.33 | 0.16 | 14.29 | -36.0 | 0.13 | 30.0 | -31.58 | 0.03 | -25.0 | -50.0 | 17.82 | -41.19 | -26.82 | 0.17 | 30.77 | -34.62 | 0.21 | -27.59 | 320.0 | 0.45 | 60.71 | -71.52 | 73 | 0.0 | 0.0 | 0.3 | 3.45 | -28.57 |
20Q2 (6) | 4.64 | -19.72 | -8.66 | 4.05 | -24.58 | -10.6 | 0.34 | 0.0 | -12.82 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.05 | -600.0 | 0 | -0.11 | -283.33 | -266.67 | 0.14 | 7.69 | 0.0 | 0.1 | -9.09 | -83.33 | 0.04 | 33.33 | 108.7 | 30.30 | 51.5 | 0 | 0.13 | -7.14 | -84.15 | 0.29 | 314.29 | -66.28 | 0.28 | 100.0 | -78.63 | 73 | 0.0 | 0.0 | 0.29 | 3.57 | -6.45 |
20Q1 (5) | 5.78 | -3.67 | 18.93 | 5.37 | -4.28 | 19.07 | 0.34 | -5.56 | -22.73 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | 0.01 | 112.5 | -92.31 | 0.06 | 500.0 | -86.67 | 0.13 | 160.0 | -63.89 | 0.11 | 266.67 | -69.44 | 0.03 | 50.0 | 0 | 20.00 | -42.68 | 3178.69 | 0.14 | 250.0 | -71.43 | 0.07 | 133.33 | 158.33 | 0.14 | -91.36 | -71.43 | 73 | 0.0 | 0.0 | 0.28 | 40.0 | -50.0 |
19Q4 (4) | 6.0 | 9.49 | 0.0 | 5.61 | 11.75 | 0.0 | 0.36 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.1 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -60.0 | 0.0 | 0.01 | -93.33 | 0.0 | 0.05 | -80.0 | 0.0 | 0.03 | -84.21 | 0.0 | 0.02 | -66.67 | 0.0 | 34.89 | 43.29 | 0.0 | 0.04 | -84.62 | 0.0 | 0.03 | -40.0 | 0.0 | 1.62 | 2.53 | 0.0 | 73 | 0.0 | 0.0 | 0.2 | -52.38 | 0.0 |
19Q3 (3) | 5.48 | 7.87 | 0.0 | 5.02 | 10.82 | 0.0 | 0.36 | -7.69 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.35 | 3400.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | 0 | 0.0 | 0.15 | 600.0 | 0.0 | 0.25 | 78.57 | 0.0 | 0.19 | -68.33 | 0.0 | 0.06 | 113.04 | 0.0 | 24.35 | 0 | 0.0 | 0.26 | -68.29 | 0.0 | 0.05 | -94.19 | 0.0 | 1.58 | 20.61 | 0.0 | 73 | 0.0 | 0.0 | 0.42 | 35.48 | 0.0 |
19Q2 (2) | 5.08 | 4.53 | 0.0 | 4.53 | 0.44 | 0.0 | 0.39 | -11.36 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | -0.03 | -106.67 | 0.0 | 0.14 | -61.11 | 0.0 | 0.6 | 66.67 | 0.0 | -0.46 | 0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.82 | 67.35 | 0.0 | 0.86 | 816.67 | 0.0 | 1.31 | 167.35 | 0.0 | 73 | 0.0 | 0.0 | 0.31 | -44.64 | 0.0 |
19Q1 (1) | 4.86 | 0.0 | 0.0 | 4.51 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.34 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 73 | 0.0 | 0.0 | 0.56 | 0.0 | 0.0 |