現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.24-77.78-1.7101.050-0.030-1.4700.5223.81-0.0102.1630.090.48-43.530.4-51.220.36-7.690.02-50.030.77-64.39
2022 (9)1.080-0.20-0.010-0.0100.8825.710.42600.0-0.0101.66731.860.85-8.60.8217.140.390.00.04-20.086.400
2021 (8)-0.301.00-0.990000.7-35.190.06-60.0-0.0200.20-68.060.9332.860.748.940.39-9.30.05-16.67-26.320
2020 (7)1.24-64.67-0.160-0.790001.08-48.330.15-21.05-0.0400.63-29.480.7218.180.47-60.50.43-15.690.06-14.29129.17-34.86
2019 (6)3.510-1.420-1.320-0.0502.0900.19-20.83-0.0900.89-12.260.22-46.341.19176.740.51-15.00.07-22.22198.310
2018 (5)-0.930-0.1400.4700.02-81.82-1.0700.24-7.69-0.0401.011.910.4178.260.4359.260.6-11.760.0912.5-83.040
2017 (4)2.72385.71-0.250-2.5400.1102.4736.460.26-7.14-0.100.992.920.23-17.860.27-47.060.68-5.560.0860.0264.08503.61
2016 (3)0.56-84.951.250-2.370-0.1101.81-34.890.28-50.88-0.0300.96-54.730.2800.5100.72-13.250.0525.043.750
2015 (2)3.720-0.940-4.120-0.0202.7800.57-54.76-0.0202.13-46.84-1.710-1.9100.831.220.04-42.860.000
2014 (1)-0.320-2.1102.14397.670.010-2.4301.268.62-0.0204.0118.120.0300.25525.00.8212.330.070.0-28.070
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.5186.21212.5-0.3244.83-203.23-0.188.37-117.86-0.02000.18115.52-61.70.361100.0227.27-0.01005.961231.13173.630.12-14.29-14.290-100.0-100.00.090.00.000-100.0555.56396.93559.72
23Q3 (19)-0.58-205.26-93.33-0.5824.6812.12-0.86-2766.67-132.430100.0100.0-1.16-20.83-20.830.03-66.67-88.460000.45-71.0-90.610.140.01300.00.22120.0100.00.090.0-10.00-100.0-100.0-187.10-96.94-37.2
23Q2 (18)-0.19-136.54-116.24-0.77-2466.67-2466.67-0.03-101.460-0.0100-0.96-295.92-184.210.09200.0125.00001.54182.5214.540.1455.56-66.670.125.0-69.70.090.0-10.00.010.00.0-95.00-132.88-135.73
23Q1 (17)0.52225.0940.0-0.03-109.68-116.672.05266.071076.190000.494.26113.040.03-72.73200.00000.55-74.91262.30.09-35.71-67.860.08-11.11-72.410.090.0-10.00.010.00.0288.89243.062211.11
22Q4 (16)0.16153.33140.00.31146.97-16.220.56251.3593.10100.000.47148.961666.670.11-57.691000.00002.18-54.341400.790.141300.0-51.720.09-18.18-64.00.09-10.0-10.00.010.00.084.21161.75175.79
22Q3 (15)-0.3-125.64-233.33-0.66-2100.0-650.0-0.37047.89-0.0100-0.96-184.21-3300.00.26550.0766.670004.77872.021161.040.01-97.62-95.240.11-66.67-35.290.10.00.00.010.00.0-136.36-151.28-324.24
22Q2 (14)1.172240.0333.33-0.03-116.67-104.110100.0100.00001.14395.6514.00.04300.0300.00000.49225.4272.520.4250.082.610.3313.79120.00.10.00.00.010.00.0265.912027.27156.06
22Q1 (13)0.05112.5171.430.18-51.35185.71-0.21-172.4116.00000.23866.67182.140.010.00.000100.00.153.9215.080.28-3.4540.00.2916.0123.080.10.00.00.010.0-50.012.50111.25144.64
21Q4 (12)-0.4-344.44-181.630.37208.331950.00.29140.851550.0000-0.03-200.0-106.380.01-66.67-66.6700100.00.15-61.64-66.760.2938.138.10.2547.0678.570.10.00.00.010.0-50.0-111.11-245.68-158.96
21Q3 (11)-0.09-133.33-121.430.12-83.56-75.51-0.71-121.8834.260000.03-97.0-96.70.03200.0-57.1400100.00.38187.14-63.840.21-8.716.670.1713.3330.770.10.0-9.090.010.0-50.0-32.14-130.95-119.9
21Q2 (10)0.27485.71-10.00.73447.62447.62-0.32-28.0-191.4300100.01.0457.141011.110.010.0-50.00100.0100.00.130.53-69.430.2315.0-8.00.1515.3850.00.10.0-9.090.01-50.00.0103.85470.88-23.85
21Q1 (9)-0.07-114.29-333.33-0.21-950.050.0-0.25-1150.0-733.33000-0.28-159.5728.210.01-66.67-66.67-0.010.00.00.13-69.99-74.750.2-4.76185.710.13-7.1418.180.10.0-9.090.020.00.0-28.00-114.86-324.0
20Q4 (8)0.4916.67-31.94-0.02-104.0898.17-0.0298.1597.0600100.00.47-48.35227.030.03-57.14-40.0-0.010.050.00.44-58.27-47.60.2116.67600.00.147.69366.670.1-9.09-9.090.020.00.0188.4616.67-58.12
20Q3 (7)0.4240.0-56.250.49333.33169.01-1.08-408.57-620.00100.0-100.00.91911.11264.00.07250.0250.0-0.010.00.01.05142.75186.70.18-28.063.640.1330.0-31.580.110.0-8.330.02100.00.0161.5418.46-44.47
20Q2 (6)0.3900.07.14-0.2150.0-200.00.351266.6729.63-0.01096.770.09123.08-57.140.02-33.330.0-0.010.080.00.43-16.959.480.25257.1447.060.1-9.09-83.330.110.0-15.380.01-50.0-50.0136.36990.91265.26
20Q1 (5)0.03-95.83-98.06-0.4261.47-195.45-0.0395.5996.050100.0100.0-0.39-5.41-119.60.03-40.0-66.67-0.0150.00.00.52-37.72-71.970.07133.33177.780.11266.67-69.440.110.0-26.670.020.0100.012.50-97.22-95.81
19Q4 (4)0.72-25.00.0-1.09-53.520.0-0.68-353.330.0-0.1-127.780.0-0.37-248.00.00.05150.00.0-0.02-100.00.00.83128.330.00.03-72.730.00.03-84.210.00.11-8.330.00.020.00.0450.0054.690.0
19Q3 (3)0.96242.860.0-0.71-914.290.0-0.15-155.560.00.36216.130.00.2519.050.00.020.00.0-0.0180.00.00.36-7.30.00.11-35.290.00.19-68.330.00.12-7.690.00.020.00.0290.91679.220.0
19Q2 (2)0.28-81.940.0-0.07-115.910.00.27135.530.0-0.31-3000.00.00.21-89.450.00.02-77.780.0-0.05-400.00.00.39-78.740.00.17288.890.00.666.670.00.13-13.330.00.02100.00.037.33-87.480.0
19Q1 (1)1.550.00.00.440.00.0-0.760.00.0-0.010.00.01.990.00.00.090.00.0-0.010.00.01.850.00.0-0.090.00.00.360.00.00.150.00.00.010.00.0298.080.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。