資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.92-4.46000.190.00025.53-19.262.62-55.215.07-9.6319.8611.937.96-5.58000.51-27.140.0775.011.730.03.1622.960.06-53.8510.61-8.2213.83-3.02-0.12010.49-8.780.017.83
2022 (9)8.296.690.05-95.240.19-9.520031.621.85.8523.165.61-22.317.74-23.688.43-10.7000.7-21.350.0433.3311.730.02.5722.380.1330.011.5631.5114.2629.75-0.06011.532.790.0019.84
2021 (8)7.7751.171.05600.00.21-25.00031.0646.14.75181.077.2239.3823.25-4.69.4457.86000.89-19.090.03-50.011.730.02.18.810.1-16.678.7971.3510.9953.06-0.1308.6672.170.0049.56
2020 (7)5.14-0.390.15-50.00.280.00021.26-0.891.6917.365.1826.9624.3728.15.9816.12001.1-20.290.0620.011.730.01.937.820.1250.05.1315.287.1813.79-0.105.0316.170.0035.14
2019 (6)5.16-15.820.350.00.28-3.450021.45-19.181.44-47.834.08-35.2419.02-19.875.15-9.33001.38-19.770.0525.011.730.01.7918.540.08100.04.45-6.126.310.48-0.1204.33-7.080.000.04
2018 (5)6.13-8.510.2-84.620.2931.820026.5443.612.76217.246.351.8123.745.75.6839.9001.7216.220.04100.011.730.01.516.340.04-20.04.7480.236.2852.8-0.0804.6679.920.0052.5
2017 (4)6.7-5.11.3-58.060.22175.00018.487.380.878.754.15-0.2422.46-7.14.0616.33001.4878.310.020.011.730.01.425.970.0502.636.054.117.59-0.0402.596.580.0047.99
2016 (3)7.06-20.053.1-34.040.080.00017.2111.10.8-46.674.165.3224.17-5.213.49-7.67000.83-8.790.02-60.011.730.01.3412.61002.48-22.263.82-12.79-0.0502.43-24.530.00119.19
2015 (2)8.83197.314.7-17.830.080.00015.497.791.50.673.954.7725.50-2.83.786.18000.91-9.00.05-28.5711.730.01.1914.42003.195.984.388.150.03-25.03.225.570.00-1.24
2014 (1)2.97-36.945.72472.00.08-80.00014.379.031.49-14.373.776.526.24-2.323.5619.87001.0-42.860.07-36.3611.7334.361.0419.54003.01-11.734.05-6.250.04300.03.05-10.820.00-60.14
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.9234.01-4.4600-100.00.190.00.00005.84-8.46-10.840.2-72.6-75.05.07-14.21-9.6319.86-11.8311.937.96-0.5-5.580000.51-7.27-27.140.07-12.575.011.730.00.03.160.022.960.060.0-53.8510.611.92-8.2213.831.47-3.02-0.12-200.0-100.010.491.16-8.780.01-0.337.83
23Q3 (19)5.91-33.37-17.1100-100.00.190.00.00006.38-3.04-17.250.73-16.09-49.665.910.68-16.0522.525.788.18.03.76-5.210000.55-8.33-25.680.08166.6760.011.730.00.03.160.022.960.060.0-53.8510.417.54-3.2513.635.661.26-0.0471.43010.378.7-3.620.013.53-0.43
23Q2 (18)8.8752.14-4.210-100.0-100.00.190.00.00006.58-2.23-23.580.876.1-50.575.87-1.84-23.9621.295.39-4.997.71-1.03-12.090000.6-7.69-24.050.030.0-25.011.730.00.03.1622.9622.960.06-53.85-53.859.68-21.874.0912.9-14.467.5-0.14-180.0-180.09.54-22.693.140.017.13.93
23Q1 (17)5.83-29.67-36.770.050.0-94.440.190.00.00006.732.75-23.090.822.5-55.195.986.6-17.7420.2013.87-6.857.79-7.59-13.060000.65-7.14-22.620.03-25.0-25.011.730.00.02.570.022.380.130.030.012.397.1816.6715.085.7517.63-0.0516.67-66.6712.347.316.530.00-2.42-0.38
22Q4 (16)8.2916.276.690.05-66.67-95.240.190.0-9.520006.55-15.05-24.890.8-44.83-47.025.61-20.31-22.317.74-14.84-23.658.43-0.12-10.70000.7-5.41-21.350.04-20.033.3311.730.00.02.570.022.380.130.030.011.567.4331.5114.265.9429.75-0.06053.8511.56.8832.790.00-7.9719.84
22Q3 (15)7.13-23.05.790.15-25.0-86.960.190.0-20.830007.71-10.45-7.891.45-17.6112.47.04-8.81-1.2620.83-7.03-17.748.44-3.76-3.10000.74-6.33-21.280.0525.025.011.730.00.02.570.022.380.130.030.010.7615.747.813.4612.1741.980100.0100.010.7616.3250.70.018.0634.81
22Q2 (14)9.260.432.550.2-77.78-82.610.190.0-26.920008.61-1.612.111.76-3.8358.567.726.1916.6222.413.32-13.618.77-2.1218.190000.79-5.95-19.390.040.0-20.011.730.00.02.5722.3833.160.1330.08.339.3-12.4331.3612.0-6.431.43-0.05-66.6764.299.25-12.6533.290.002.6750.5
22Q1 (13)9.2218.6627.520.9-14.29500.00.19-9.52-32.140008.750.3438.891.8321.19117.867.270.6932.9121.69-6.67-7.778.96-5.0835.960000.84-5.62-18.450.0433.33-20.011.730.00.02.10.08.810.10.0-16.6710.6220.8277.8912.8216.6559.85-0.0376.9275.010.5922.2981.030.0017.3858.47
21Q4 (12)7.7715.2851.171.05-8.7600.00.21-12.5-25.00008.724.1850.341.5117.05184.917.221.2639.3823.24-8.25-4.589.448.3857.860000.89-5.32-19.090.03-25.0-50.011.730.00.02.10.08.810.10.0-16.678.7920.7471.3510.9915.9353.06-0.137.14-30.08.6621.2972.170.003.5349.56
21Q3 (11)6.74-25.3617.221.150.0666.670.24-7.69-14.290008.378.9845.821.2916.22248.657.137.754.6625.33-2.368.248.7117.3946.140000.94-4.08-19.660.04-20.033.3311.730.00.02.18.818.810.1-16.67-16.677.282.8258.269.483.8342.56-0.140.00.07.142.8860.090.0020.6341.31
21Q2 (10)9.0324.965.691.15666.67360.00.26-7.14-7.140007.6821.941.71.1132.1479.036.6221.0237.9225.9410.310.477.4212.5921.440000.98-4.85-20.970.050.025.011.730.00.01.930.00.00.120.00.07.0818.5967.389.1313.8445.38-0.14-16.6717.656.9418.6370.940.008.134.48
21Q1 (9)7.2340.6644.890.150.0-40.00.280.00.00006.38.6246.170.8458.49425.05.475.630.2423.52-3.446.166.5910.225.520001.03-6.36-21.370.05-16.6725.011.730.00.01.930.07.820.120.050.05.9716.3729.228.0211.723.77-0.12-20.014.295.8516.330.580.0010.7825.49
20Q4 (8)5.14-10.61-0.390.150.0-50.00.280.00.00005.81.0537.120.5343.24289.295.1812.3626.9624.354.0728.045.980.3416.120001.1-5.98-20.290.06100.020.011.730.00.01.930.07.820.120.050.05.1311.5215.287.187.9713.79-0.128.5716.675.0312.7816.170.00-2.1835.14
20Q3 (7)5.755.521.560.15-40.0-50.00.280.00.00005.745.923.970.37-40.32146.674.61-3.9611.0823.40-9.3705.96-2.454.930001.17-5.65-19.310.03-25.0-25.011.730.00.01.930.07.820.120.050.04.68.75-2.956.655.890.76-0.1417.65-27.274.469.85-3.670.0014.816.48
20Q2 (6)5.459.229.660.250.0-16.670.280.0-3.450005.4225.75-6.390.62287.516.984.814.29-9.625.8216.5606.1116.383.380001.24-5.34-21.020.040.033.3311.730.00.01.937.827.820.1250.050.04.23-8.44-7.646.28-3.09-2.48-0.17-21.43-240.04.06-9.38-10.380.000.871.11
20Q1 (5)4.99-3.29-18.60.25-16.67-16.670.280.0-3.450004.311.89-36.620.16157.14-84.624.22.94-29.8822.1516.4605.251.94-9.330001.31-5.07-20.120.04-20.00.011.730.00.01.790.018.540.080.0100.04.623.82-19.936.482.69-11.48-0.14-16.67-366.674.483.46-21.950.0019.2924.48
19Q4 (4)5.169.090.00.30.00.00.280.00.0000.04.23-8.640.0-0.28-286.670.04.08-1.690.019.0200.05.15-9.330.0000.01.38-4.830.00.0525.00.011.730.00.01.790.00.00.080.00.04.45-6.120.06.31-4.390.0-0.12-9.090.04.33-6.480.00.00-15.680.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。