資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.5133.686.4715.740.68-27.660016.71-7.221.23-6.825.939.6135.4918.145.15-25.695.06-4.894.04-14.410.34-8.119.540.00.9715.480.55-27.633.0518.684.589.83-0.5902.4621.780.0029.92
2022 (9)4.8741.575.5911.80.94-21.670018.0119.351.32500.05.41-14.9430.04-28.736.9311.065.322.114.72-29.660.37-2.639.5428.230.842.440.7616.922.5777.244.1742.81-0.5502.02192.750.00-55.6
2021 (8)3.44-29.655.037.741.2-37.50.06100.015.09-0.070.22120.06.3629.0142.1529.096.2411.235.21-39.496.7113.540.38-22.457.444.490.821.230.656.561.452.112.922.82-0.7600.69-10.390.01-12.73
2020 (7)4.8923.173.6311.011.92-28.890.03015.1-5.390.1-77.274.934.6732.6510.635.6113.798.6168.825.91260.370.49-12.57.1210.90.815.190.618.931.42-12.352.84-3.4-0.6500.77-23.760.01-17.71
2019 (6)3.97-14.073.2766.842.7-34.150015.9611.530.4469.234.7110.8229.51-0.634.93-16.35.11.591.64-17.590.56-1.756.421.90.774.050.5621.741.629.462.949.7-0.6101.01-4.720.01-25.84
2018 (5)4.62-22.611.96-48.834.1314.140014.31-6.590.26-81.824.250.029.707.065.8920.25.020.21.99-50.130.5732.566.30.320.7423.330.4658.621.48-28.162.68-8.84-0.4201.06-39.080.01-61.38
2017 (4)5.977.963.83-41.790.991137.50015.32-0.841.431091.674.25-30.6727.74-30.084.9-17.375.01411.223.9945.620.43-10.426.288.650.63.450.29107.142.06128.892.9481.48-0.3201.74132.00.03-66.1
2016 (3)5.5317.166.58112.940.08-97.030015.457.520.12-72.096.13-2.3939.68-9.215.935.140.9802.7400.48269.235.783.030.587.410.140.00.9-23.081.62-11.96-0.1500.75-42.310.0923.4
2015 (2)4.7239.233.09259.32.6900014.37-1.440.43-55.676.2842.0843.7044.165.6427.8900000.130.05.6111.980.5422.730.140.01.17-18.181.84-8.460.13-13.331.3-17.720.08142.27
2014 (1)3.3914.530.86-52.49000014.5813.640.9738.574.4238.1230.3221.554.4128.57002.66411.540.1318.185.019.390.4418.920.140.01.4345.922.0134.90.15200.01.5853.40.030
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.5115.8433.686.4724.6615.740.68-20.93-27.660004.6420.21-21.890-100.0-100.05.9316.59.6135.4725.5618.075.15-11.51-25.695.06-3.44-4.894.04-2.42-14.410.343.03-8.119.540.00.00.970.015.480.550.0-27.633.05-2.2418.684.58-1.299.83-0.59-31.11-7.272.46-7.8721.780.000.9829.92
23Q3 (19)5.62-2.622.715.19-18.1427.830.86-4.44-8.510003.86-11.87-15.350.35-32.69-40.685.09-0.2-13.8728.253.68-21.245.82-11.68-17.685.24-1.69-1.874.14-3.5-17.20.33-2.94-17.59.540.00.00.970.015.480.550.0-27.633.1212.6443.784.648.1623.08-0.4523.7310.02.6722.4859.880.00-13.168.43
23Q2 (18)5.770.3558.526.34-1.25131.390.9-3.23-59.460004.3814.063.550.5244.44147.625.120.0-14.2927.2419.04-28.716.59-6.66-3.515.33-0.370.194.29-6.13-17.340.34-2.86-15.09.540.05.180.9715.4815.480.55-27.63-27.632.77-5.4675.324.29-5.334.91-0.59-11.324.842.18-9.17127.080.0030.210.07
23Q1 (17)5.7518.0738.556.4214.85160.980.93-1.06-57.730003.84-35.3517.070.36-5.26157.144.25-21.44-22.1622.89-23.81-35.627.061.881.445.350.560.564.57-3.18-16.910.35-5.41-2.789.540.05.30.840.02.440.760.016.922.9314.0184.284.538.6348.04-0.533.645.362.418.81133.010.0013.78-38.68
22Q4 (16)4.876.3341.575.5937.6811.80.940.0-21.6700-100.05.9430.2634.690.38-35.5980.955.41-8.46-14.9430.04-16.24-28.686.93-1.9811.065.32-0.372.114.72-5.6-29.660.37-7.5-2.639.540.028.230.840.02.440.760.016.922.5718.4377.244.1710.6142.81-0.55-10.027.632.0220.96192.750.00-15.72-55.6
22Q3 (15)4.5825.8243.124.0648.180.00.94-57.66-42.680004.567.824.930.59180.9505.91-0.670.035.86-6.16-10.197.073.514.125.340.382.55.0-3.66-28.470.40.00.09.545.1828.230.840.02.440.760.016.922.1737.3475.03.7718.5539.11-0.519.3537.51.6773.96279.550.00-19.86-47.83
22Q2 (14)3.64-12.29-0.272.7411.38-14.642.220.9150.00004.2328.965.220.2150.0133.335.958.979.9838.217.55.536.83-1.8710.75.320.02.315.19-5.64-28.120.411.11-6.989.070.1123.910.842.443.70.7616.9224.591.58-0.6310.493.183.9211.58-0.62-10.7118.420.96-6.843.280.00-20.21-40.47
22Q1 (13)4.1520.6418.232.46-50.8-5.022.283.3329.410-100.003.28-25.628.610.14-33.33255.565.46-14.1510.5335.55-15.610.096.9611.5418.975.322.11-42.865.5-18.03-23.290.36-5.26-21.749.0621.7726.360.820.01.230.650.06.561.599.6618.663.064.7910.87-0.5626.3216.421.0349.2853.730.01-17.62-20.86
21Q4 (12)3.447.5-29.655.023.1537.741.2-26.83-37.50.060100.04.4120.827.30.2102000.06.367.6129.0142.125.4829.096.24-8.111.235.210.0-39.496.71-4.0113.540.38-5.0-22.457.440.04.490.820.01.230.650.06.561.4516.942.112.927.752.82-0.765.0-16.920.6956.82-10.390.01-0.97-12.73
21Q3 (11)3.2-12.33-39.854.0626.48-8.141.6410.81-14.140003.65-9.2-3.690-100.0-100.05.919.2431.6339.9310.2836.76.7910.0514.315.210.19-39.566.99-3.192.490.4-6.98-16.677.441.649.570.821.231.230.656.566.561.24-13.29-12.062.71-4.91-4.24-0.8-5.26-15.940.44-34.33-38.890.01-8.56-16.86
21Q2 (10)3.653.99-9.653.2123.94-13.941.48-12.9400004.0233.11-8.220.09200.0-47.065.419.51-3.3936.2112.151.786.175.476.565.2-44.15-42.867.220.71.40.43-6.52-14.07.322.0911.080.810.00.00.610.00.01.436.7218.182.853.267.95-0.76-13.43-2.70.670.042.550.016.08-14.2
21Q1 (9)3.51-28.22-6.652.59-28.65139.811.7-11.4600-100.003.02-26.526.71-0.09-1000.068.974.940.211.0132.29-1.0411.665.854.287.739.318.1388.087.1721.3274.450.46-6.12-14.817.170.711.680.810.05.190.610.08.931.34-5.630.752.76-2.823.76-0.67-3.08-1.520.67-12.990.00.01-9.15-25.75
20Q4 (8)4.89-8.0823.173.63-17.8711.011.920.52-28.890.03004.118.44-5.950.01-95.24125.04.939.84.6732.6311.6910.495.61-5.5613.798.61-0.1268.825.91-13.34260.370.492.08-12.57.124.8610.90.810.05.190.610.08.931.420.71-12.352.840.35-3.4-0.655.8-6.560.776.94-23.760.01-5.65-17.71
20Q3 (7)5.3231.6820.634.4218.524.511.910-15.860003.79-13.47-8.890.2123.53133.334.49-19.8213.9629.21-17.8905.942.598.08.62-5.2768.696.82-4.21190.210.48-4.0-17.246.793.035.760.810.05.190.610.08.931.4116.53-15.062.837.2-5.35-0.696.76-32.690.7253.19-36.840.01-5.63-18.64
20Q2 (6)4.047.45-10.223.73245.3730.8800-100.00004.3854.778.680.17158.62-29.175.625.8433.6535.5823.0405.796.63-7.069.183.8479.497.1273.24423.530.5-7.41-7.416.592.652.650.815.195.190.618.938.931.21-9.02-22.932.64-0.75-8.97-0.74-12.12-94.740.47-29.85-60.50.01-8.19-19.59
20Q1 (5)3.76-5.29-10.691.08-66.97-55.740-100.0-100.00002.83-35.24-16.52-0.29-625.0-293.334.45-5.526.9728.91-2.0805.4310.14-13.44.95-2.94-1.594.11150.61143.20.54-3.57-1.826.420.01.90.770.04.050.560.021.741.33-17.9-18.92.66-9.52-6.34-0.66-8.2-100.00.67-33.66-48.850.010.68-18.97
19Q4 (4)3.97-9.980.03.27-7.890.02.718.940.0000.04.375.050.0-0.04-144.440.04.7119.540.029.5300.04.93-10.360.05.1-0.20.01.64-30.210.00.56-3.450.06.420.00.00.770.00.00.560.00.01.62-2.410.02.94-1.670.0-0.61-17.310.01.01-11.40.00.01-6.720.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。