損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 8.8 | -4.76 | 8.05 | -8.42 | 1.17 | 1.74 | 0.01 | 0.0 | 0.24 | 4.35 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.3 | 0 | -0.73 | 0 | -0.7 | 0 | -0.03 | 0 | 0.00 | 0 | -0.75 | 0 | -0.43 | 0 | 0.00 | 0 | 93 | 0.0 | 0.56 | 51.35 |
| 2022 (9) | 9.24 | -23.76 | 8.79 | -20.81 | 1.15 | -5.74 | 0.01 | 0 | 0.23 | 27.78 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.22 | 0 | -0.91 | 0 | -0.93 | 0 | 0.01 | 0 | 0.00 | 0 | -1.00 | 0 | -0.76 | 0 | 0.00 | 0 | 93 | 0.0 | 0.37 | -55.42 |
| 2021 (8) | 12.12 | 8.31 | 11.1 | 14.67 | 1.22 | -1.61 | 0 | 0 | 0.18 | -48.57 | 0.02 | -33.33 | 0.06 | -57.14 | 0 | 0 | 0.07 | -22.22 | -0.04 | 0 | 0 | 0 | -0.02 | 0 | -0.23 | 0 | -0.43 | 0 | 0.02 | -97.33 | -0.03 | 0 | 0.00 | 0 | 0.02 | -97.78 | 0.27 | -40.0 | 0.00 | 0 | 93 | 10.71 | 0.83 | -59.9 |
| 2020 (7) | 11.19 | 116.44 | 9.68 | 76.32 | 1.24 | 14.81 | 0.01 | 0.0 | 0.35 | 9.38 | 0.03 | 200.0 | 0.14 | -17.65 | 0 | 0 | 0.09 | 80.0 | 0.27 | 0 | 0 | 0 | -0.02 | 0 | 0.33 | 0 | 0.6 | 0 | 0.75 | 0 | 0.05 | -16.67 | 8.28 | 0 | 0.90 | 0 | 0.45 | 0 | 0.00 | 0 | 84 | 23.53 | 2.07 | 0 |
| 2019 (6) | 5.17 | -36.95 | 5.49 | -26.21 | 1.08 | -23.4 | 0.01 | 0 | 0.32 | -8.57 | 0.01 | 0 | 0.17 | 13.33 | 0 | 0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.3 | 0 | -1.71 | 0 | -1.77 | 0 | 0.06 | -85.71 | 0.00 | 0 | -2.59 | 0 | -1.58 | 0 | 0.00 | 0 | 68 | 7.94 | -0.59 | 0 |
| 2018 (5) | 8.2 | -3.53 | 7.44 | 3.19 | 1.41 | 19.49 | 0 | 0 | 0.35 | 12.9 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.4 | 0 | -1.05 | 0 | -1.47 | 0 | 0.42 | 0 | 0.00 | 0 | -2.32 | 0 | -1.15 | 0 | 0.00 | 0 | 63 | -44.25 | 0.03 | -97.09 |
| 2017 (4) | 8.5 | 23.37 | 7.21 | 14.44 | 1.18 | -14.49 | 0.01 | 0 | 0.31 | 3.33 | 0 | 0 | 0.11 | 175.0 | 0 | 0 | 0.05 | 66.67 | -0.03 | 0 | 0 | 0 | 0.16 | 0 | -0.09 | 0 | 0.03 | 0 | 0.02 | 0 | 0 | 0 | 17.35 | 0 | 0.02 | 0 | 0.12 | 0 | 0.00 | 0 | 113 | 0.0 | 1.03 | 0 |
| 2016 (3) | 6.89 | 3.61 | 6.3 | -9.74 | 1.38 | -6.12 | 0 | 0 | 0.3 | 20.0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.03 | 50.0 | -0.01 | 0 | 0 | 0 | -0.31 | 0 | -0.42 | 0 | -1.2 | 0 | -1.63 | 0 | 0.43 | 0 | 0.00 | 0 | -1.44 | 0 | -1.30 | 0 | 0.00 | 0 | 113 | 0.0 | -0.4 | 0 |
| 2015 (2) | 6.65 | 622.83 | 6.98 | 249.0 | 1.47 | 47.0 | 0 | 0 | 0.25 | 1150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -0.09 | 0 | 0 | 0 | -0.15 | 0 | -0.4 | 0 | -2.19 | 0 | -2.11 | 0 | -0.08 | 0 | 0.00 | 0 | -1.87 | 0 | -1.84 | 0 | 0.00 | 0 | 113 | 0.0 | -1.36 | 0 |
| 2014 (1) | 0.92 | -58.93 | 2.0 | -50.74 | 1.0 | -53.05 | 0.08 | -27.27 | 0.02 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0.02 | -83.33 | -0.03 | 0 | 0 | 0 | 0.05 | 400.0 | 0.13 | 0 | -1.95 | 0 | -2.07 | 0 | 0.11 | 57.14 | 0.00 | 0 | -1.83 | 0 | -2.37 | 0 | 0.00 | 0 | 113 | 0.0 | -1.6 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 2.29 | -10.55 | -14.55 | 2.01 | -11.84 | -14.83 | 0.27 | -15.62 | -15.62 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 50.0 | -0.07 | 30.0 | 30.0 | -0.06 | 60.0 | 40.0 | -0.06 | 50.0 | 45.45 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.07 | 46.15 | 41.67 | 0.01 | 150.0 | 200.0 | -0.75 | -10.29 | 25.0 | 93 | 0.0 | 0.0 | 0.27 | 58.82 | 22.73 |
| 23Q3 (19) | 2.56 | 35.45 | -2.66 | 2.28 | 25.97 | -3.8 | 0.32 | 10.34 | 14.29 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | -300.0 | -300.0 | -0.1 | -66.67 | -233.33 | -0.15 | 44.44 | -200.0 | -0.12 | 53.85 | -100.0 | -0.03 | -200.0 | -400.0 | 0.00 | 0 | 0 | -0.13 | 53.57 | -116.67 | -0.02 | 90.91 | 33.33 | -0.68 | -21.43 | 22.73 | 93 | 0.0 | 0.0 | 0.17 | 325.0 | -37.04 |
| 23Q2 (18) | 1.89 | -8.25 | 4.42 | 1.81 | -7.18 | -3.21 | 0.29 | 0.0 | 3.57 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.06 | 14.29 | 0.0 | -0.27 | -8.0 | 30.77 | -0.26 | 0.0 | 35.0 | -0.01 | 0 | -200.0 | 0.00 | 0 | 0 | -0.28 | 0.0 | 34.88 | -0.22 | -10.0 | 40.54 | -0.56 | -100.0 | 31.71 | 93 | 0.0 | 0.0 | 0.04 | -42.86 | 157.14 |
| 23Q1 (17) | 2.06 | -23.13 | -2.37 | 1.95 | -17.37 | -10.55 | 0.29 | -9.38 | 7.41 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -200.0 | -0.07 | 30.0 | -133.33 | -0.25 | -150.0 | 32.43 | -0.26 | -136.36 | 27.78 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.28 | -133.33 | 28.21 | -0.20 | -1900.0 | 42.86 | -0.28 | 72.0 | 28.21 | 93 | 0.0 | 0.0 | 0.07 | -68.18 | 216.67 |
| 22Q4 (16) | 2.68 | 1.9 | -21.87 | 2.36 | -0.42 | -23.13 | 0.32 | 14.29 | -11.11 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | -0.04 | -300.0 | -233.33 | -0.1 | -233.33 | 0 | -0.1 | -100.0 | -1100.0 | -0.11 | -83.33 | -466.67 | 0.01 | 0.0 | 150.0 | 0.00 | 0 | 0 | -0.12 | -100.0 | -500.0 | -0.01 | 66.67 | -133.33 | -1.00 | -13.64 | -5100.0 | 93 | 0.0 | 0.0 | 0.22 | -18.52 | -29.03 |
| 22Q3 (15) | 2.63 | 45.3 | -3.66 | 2.37 | 26.74 | -3.27 | 0.28 | 0.0 | 7.69 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 300.0 | -0.03 | 50.0 | 72.73 | -0.05 | 87.18 | 44.44 | -0.06 | 85.0 | -500.0 | 0.01 | 0.0 | 200.0 | 0.00 | 0 | 0 | -0.06 | 86.05 | -200.0 | -0.03 | 91.89 | -127.27 | -0.88 | -7.32 | -8700.0 | 93 | 0.0 | 0.0 | 0.27 | 485.71 | 28.57 |
| 22Q2 (14) | 1.81 | -14.22 | -34.66 | 1.87 | -14.22 | -32.0 | 0.28 | 3.7 | 0.0 | 0 | 0 | 0 | 0.06 | 20.0 | 50.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.06 | -100.0 | 40.0 | -0.39 | -5.41 | -5.41 | -0.4 | -11.11 | 0 | 0.01 | 200.0 | 200.0 | 0.00 | 0 | 0 | -0.43 | -10.26 | 0 | -0.37 | -5.71 | -436.36 | -0.82 | -110.26 | 0 | 93 | 0.0 | 0.0 | -0.07 | -16.67 | -250.0 |
| 22Q1 (13) | 2.11 | -38.48 | -33.86 | 2.18 | -28.99 | -22.97 | 0.27 | -25.0 | -15.62 | 0 | 0 | 0 | 0.05 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | -87.5 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 300.0 | -0.03 | 0 | -200.0 | -0.37 | -3800.0 | -1333.33 | -0.36 | -1300.0 | 0 | -0.01 | 50.0 | 0 | 0.00 | 0 | -100.0 | -0.39 | -1400.0 | 0 | -0.35 | -1266.67 | -3600.0 | -0.39 | -2050.0 | 0 | 93 | 0.0 | 0.0 | -0.06 | -119.35 | -118.18 |
| 21Q4 (12) | 3.43 | 25.64 | -4.19 | 3.07 | 25.31 | 0.33 | 0.36 | 38.46 | -16.28 | 0 | 0 | 0 | 0.05 | 25.0 | -28.57 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | -96.3 | 0 | 0 | 0 | 0.03 | 400.0 | 250.0 | 0 | 100.0 | -100.0 | 0.01 | 111.11 | -98.55 | 0.03 | 400.0 | -95.24 | -0.02 | -100.0 | -140.0 | 0.00 | 0 | -100.0 | 0.03 | 250.0 | -96.0 | 0.03 | -72.73 | 0.0 | 0.02 | 300.0 | -97.78 | 93 | 0.0 | 10.71 | 0.31 | 47.62 | -70.48 |
| 21Q3 (11) | 2.73 | -1.44 | -43.94 | 2.45 | -10.91 | -43.68 | 0.26 | -7.14 | -36.59 | 0 | 0 | 0 | 0.04 | 0.0 | -77.78 | 0.01 | 0.0 | -50.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -120.0 | -0.11 | -10.0 | 35.29 | -0.09 | 75.68 | -50.0 | -0.01 | 0 | -106.67 | -0.01 | 0.0 | 0 | 0.00 | 0 | 0 | -0.02 | 0 | -111.11 | 0.11 | 0.0 | -67.65 | -0.01 | 0 | -107.14 | 93 | 0.0 | 12.05 | 0.21 | 1150.0 | -71.23 |
| 21Q2 (10) | 2.77 | -13.17 | 61.99 | 2.75 | -2.83 | 102.21 | 0.28 | -12.5 | 21.74 | 0 | 0 | 0 | 0.04 | -20.0 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.01 | -112.5 | 0 | -0.04 | -300.0 | 0 | 0 | 0 | 0 | -0.03 | -200.0 | 0 | -0.1 | -900.0 | -400.0 | -0.37 | -1333.33 | -436.36 | 0 | 0 | -100.0 | -0.01 | 0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.11 | 1000.0 | -15.38 | 0.00 | 0 | 100.0 | 93 | 0.0 | 16.25 | -0.02 | -106.06 | -107.69 |
| 21Q1 (9) | 3.19 | -10.89 | 209.71 | 2.83 | -7.52 | 210.99 | 0.32 | -25.58 | 88.24 | 0 | 0 | 0 | 0.05 | -28.57 | 0.0 | 0.01 | 0.0 | 0 | 0.02 | -50.0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 0 | -0.01 | -103.7 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | -0.01 | -101.67 | 87.5 | 0.03 | -95.65 | 123.08 | 0 | -100.0 | 100.0 | 0 | -100.0 | 100.0 | 0.20 | -97.11 | 0 | 0.00 | -100.0 | 100.0 | 0.01 | -66.67 | 120.0 | 0.00 | -100.0 | 100.0 | 93 | 10.71 | 12.05 | 0.33 | -68.57 | 1000.0 |
| 20Q4 (8) | 3.58 | -26.49 | 261.62 | 3.06 | -29.66 | 255.81 | 0.43 | 4.88 | 95.45 | 0 | 0 | 0 | 0.07 | -61.11 | 0 | 0.01 | -50.0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0.27 | 0 | 0 | 0 | 0 | 0 | -0.02 | -140.0 | 0 | 0.6 | 452.94 | 3100.0 | 0.69 | 1250.0 | 790.0 | 0.63 | 320.0 | 672.73 | 0.05 | 0 | 0 | 6.93 | 0 | 0 | 0.75 | 316.67 | 568.75 | 0.03 | -91.18 | 130.0 | 0.90 | 542.86 | 134.75 | 84 | 1.2 | 23.53 | 1.05 | 43.84 | 707.69 |
| 20Q3 (7) | 4.87 | 184.8 | 435.16 | 4.35 | 219.85 | 299.08 | 0.41 | 78.26 | 57.69 | 0 | 0 | 0 | 0.18 | 350.0 | 0 | 0.02 | 0 | 0 | 0.04 | 0 | 100.0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 150.0 | -0.17 | -750.0 | -6.25 | -0.06 | -154.55 | 89.83 | 0.15 | 50.0 | 125.42 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | 0.18 | 50.0 | 121.43 | 0.34 | 161.54 | 173.91 | 0.14 | 450.0 | 105.51 | 83 | 3.75 | 18.57 | 0.73 | 180.77 | 314.71 |
| 20Q2 (6) | 1.71 | 66.02 | -1.72 | 1.36 | 49.45 | -30.26 | 0.23 | 35.29 | -23.33 | 0 | 0 | 0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.02 | 75.0 | 85.71 | 0.11 | 184.62 | 116.92 | 0.1 | 176.92 | 113.89 | 0.01 | 200.0 | -85.71 | 9.25 | 0 | 0 | 0.12 | 180.0 | 110.53 | 0.13 | 360.0 | 120.97 | -0.04 | 73.33 | 97.65 | 80 | -3.61 | 26.98 | 0.26 | 766.67 | 181.25 |
| 20Q1 (5) | 1.03 | 4.04 | -32.24 | 0.91 | 5.81 | -42.77 | 0.17 | -22.73 | -43.33 | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.08 | -300.0 | -900.0 | -0.13 | -30.0 | 63.89 | -0.13 | -18.18 | 62.86 | -0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.15 | 6.25 | 73.21 | -0.05 | 50.0 | 87.18 | -0.15 | 94.21 | 73.21 | 83 | 22.06 | 31.75 | 0.03 | -76.92 | 150.0 |
| 19Q4 (4) | 0.99 | 8.79 | 0.0 | 0.86 | -21.1 | 0.0 | 0.22 | -15.38 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.02 | 87.5 | 0.0 | -0.1 | 83.05 | 0.0 | -0.11 | 81.36 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.16 | 80.95 | 0.0 | -0.10 | 78.26 | 0.0 | -2.59 | -1.97 | 0.0 | 68 | -2.86 | 0.0 | 0.13 | 138.24 | 0.0 |
| 19Q3 (3) | 0.91 | -47.7 | 0.0 | 1.09 | -44.1 | 0.0 | 0.26 | -13.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -60.0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.1 | -66.67 | 0.0 | -0.16 | -14.29 | 0.0 | -0.59 | 9.23 | 0.0 | -0.59 | 18.06 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.84 | 26.32 | 0.0 | -0.46 | 25.81 | 0.0 | -2.54 | -49.41 | 0.0 | 70 | 11.11 | 0.0 | -0.34 | -6.25 | 0.0 |
| 19Q2 (2) | 1.74 | 14.47 | 0.0 | 1.95 | 22.64 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -185.71 | 0.0 | -0.14 | -1500.0 | 0.0 | -0.65 | -80.56 | 0.0 | -0.72 | -105.71 | 0.0 | 0.07 | 800.0 | 0.0 | 0.00 | 0 | 0.0 | -1.14 | -103.57 | 0.0 | -0.62 | -58.97 | 0.0 | -1.70 | -203.57 | 0.0 | 63 | 0.0 | 0.0 | -0.32 | -433.33 | 0.0 |
| 19Q1 (1) | 1.52 | 0.0 | 0.0 | 1.59 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 | 63 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 |
