損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.45 | -28.23 | 4.34 | -22.64 | 1.88 | -6.47 | 0.25 | 19.05 | 0.07 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.1 | -80.77 | 1.33 | -59.45 | 1.02 | -58.7 | 0.31 | -61.73 | 23.34 | -5.47 | 2.37 | -58.42 | 2.36 | -52.8 | 0.00 | 0 | 39 | 0.0 | 1.88 | -53.0 |
| 2022 (9) | 10.38 | 34.28 | 5.61 | 15.67 | 2.01 | 41.55 | 0.21 | 133.33 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.52 | 0 | 3.28 | 132.62 | 2.47 | 112.93 | 0.81 | 224.0 | 24.69 | 37.86 | 5.70 | 96.55 | 5.00 | 61.29 | 0.00 | 0 | 39 | 0.0 | 4.0 | 95.12 |
| 2021 (8) | 7.73 | 43.68 | 4.85 | 34.35 | 1.42 | 11.81 | 0.09 | 12.5 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -88.24 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.05 | 0 | 1.41 | 83.12 | 1.16 | 63.38 | 0.25 | 316.67 | 17.91 | 137.22 | 2.90 | 58.47 | 3.10 | 169.57 | 0.00 | 0 | 39 | 2.63 | 2.05 | 73.73 |
| 2020 (7) | 5.38 | -28.27 | 3.61 | -25.26 | 1.27 | -20.13 | 0.08 | -38.46 | 0.01 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 1600.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.26 | 188.89 | 0.77 | -34.19 | 0.71 | -25.26 | 0.06 | -72.73 | 7.55 | -60.28 | 1.83 | -24.07 | 1.15 | -47.96 | 0.00 | 0 | 38 | -2.56 | 1.18 | -23.38 |
| 2019 (6) | 7.5 | -18.12 | 4.83 | -23.82 | 1.59 | -9.66 | 0.13 | -13.33 | 0.04 | -33.33 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.09 | -67.86 | 1.17 | -12.69 | 0.95 | -18.1 | 0.22 | 15.79 | 19.01 | 36.57 | 2.41 | -22.01 | 2.21 | -2.21 | 0.00 | 0 | 39 | 5.41 | 1.54 | -8.88 |
| 2018 (5) | 9.16 | -20.76 | 6.34 | -16.47 | 1.76 | 15.03 | 0.15 | 200.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -50.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.28 | 0 | 1.34 | -41.99 | 1.16 | -36.96 | 0.19 | -59.57 | 13.92 | -31.9 | 3.09 | -39.05 | 2.26 | -55.07 | 0.00 | 0 | 37 | 5.71 | 1.69 | -36.94 |
| 2017 (4) | 11.56 | 112.5 | 7.59 | 76.51 | 1.53 | 0.0 | 0.05 | 400.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.12 | 0 | 2.31 | 0 | 1.84 | 0 | 0.47 | 840.0 | 20.44 | 0 | 5.07 | 0 | 5.03 | 0 | 0.00 | 0 | 35 | -38.6 | 2.68 | 1240.0 |
| 2016 (3) | 5.44 | 15.74 | 4.3 | 16.53 | 1.53 | -10.0 | 0.01 | 0 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0.07 | 0 | -0.32 | 0 | -0.37 | 0 | 0.05 | 400.0 | 0.00 | 0 | -0.66 | 0 | -1.13 | 0 | 0.00 | 0 | 57 | 7.55 | 0.2 | 0 |
| 2015 (2) | 4.7 | -18.4 | 3.69 | -21.66 | 1.7 | 9.68 | 0 | 0 | 0.07 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -0.01 | 0 | 0 | 0 | -0.01 | 0 | -0.19 | 0 | -0.88 | 0 | -0.9 | 0 | 0.01 | 0 | 0.00 | 0 | -1.70 | 0 | -1.82 | 0 | 0.00 | 0 | 53 | 6.0 | -0.2 | 0 |
| 2014 (1) | 5.76 | 0.17 | 4.71 | -14.67 | 1.55 | -3.73 | 0.01 | 0.0 | 0.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.06 | 0 | 0 | 0 | -0.01 | 0 | -0.65 | 0 | -1.15 | 0 | -1.14 | 0 | -0.01 | 0 | 0.00 | 0 | -2.29 | 0 | -1.26 | 0 | 0.00 | 0 | 50 | 8.7 | -0.25 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.64 | -19.21 | -46.75 | 0.98 | -13.27 | -27.94 | 0.26 | -50.94 | -57.38 | 0.05 | 0.0 | -50.0 | 0.03 | 200.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -225.0 | 44.44 | -0.16 | -176.19 | 42.86 | 0.23 | -60.34 | -72.62 | 0.17 | -63.04 | -70.69 | 0.06 | -50.0 | -76.92 | 27.32 | 34.78 | -11.44 | 0.43 | -63.56 | -71.14 | 0.85 | 32.81 | -61.54 | 2.63 | 19.55 | -58.71 | 39 | 0.0 | 0.0 | 0.36 | -48.57 | -64.71 |
| 23Q3 (19) | 2.03 | -11.74 | -38.3 | 1.13 | -15.04 | -36.16 | 0.53 | -10.17 | -1.85 | 0.05 | -28.57 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 633.33 | -61.9 | 0.21 | 600.0 | -54.35 | 0.58 | 45.0 | -59.44 | 0.46 | 43.75 | -58.93 | 0.12 | 33.33 | -62.5 | 20.27 | -4.57 | -7.99 | 1.18 | 43.9 | -59.03 | 0.64 | -13.51 | -62.13 | 2.20 | 115.69 | -55.01 | 39 | 0.0 | 0.0 | 0.7 | 29.63 | -56.52 |
| 23Q2 (18) | 2.3 | 55.41 | -10.16 | 1.33 | 49.44 | -12.5 | 0.59 | 20.41 | 51.28 | 0.07 | -12.5 | 133.33 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 25.0 | -142.86 | 0.03 | 0.0 | -62.5 | 0.4 | 233.33 | -45.21 | 0.32 | 300.0 | -41.82 | 0.09 | 80.0 | -50.0 | 21.24 | -42.59 | -14.56 | 0.82 | 310.0 | -42.25 | 0.74 | 469.23 | -38.84 | 1.02 | 410.0 | -49.25 | 39 | 0.0 | 0.0 | 0.54 | 92.86 | -40.0 |
| 23Q1 (17) | 1.48 | -51.95 | 1.37 | 0.89 | -34.56 | -7.29 | 0.49 | -19.67 | 6.52 | 0.08 | -20.0 | 300.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 88.89 | -116.67 | 0.03 | 110.71 | -88.0 | 0.12 | -85.71 | -57.14 | 0.08 | -86.21 | -65.22 | 0.05 | -80.77 | -16.67 | 37.00 | 19.94 | 90.33 | 0.20 | -86.58 | -66.1 | 0.13 | -94.12 | 360.0 | 0.20 | -96.86 | -66.1 | 39 | 0.0 | 0.0 | 0.28 | -72.55 | -39.13 |
| 22Q4 (16) | 3.08 | -6.38 | 31.06 | 1.36 | -23.16 | -11.69 | 0.61 | 12.96 | 84.85 | 0.1 | 100.0 | 233.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.36 | -185.71 | -1900.0 | -0.28 | -160.87 | -1033.33 | 0.84 | -41.26 | 64.71 | 0.58 | -48.21 | 38.1 | 0.26 | -18.75 | 188.89 | 30.85 | 40.04 | 77.3 | 1.49 | -48.26 | 36.7 | 2.21 | 30.77 | 121.0 | 6.37 | 30.27 | 110.93 | 39 | 0.0 | 0.0 | 1.02 | -36.65 | 50.0 |
| 22Q3 (15) | 3.29 | 28.52 | 59.71 | 1.77 | 16.45 | 25.53 | 0.54 | 38.46 | 45.95 | 0.05 | 66.67 | 150.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 500.0 | 4300.0 | 0.46 | 475.0 | 0 | 1.43 | 95.89 | 393.1 | 1.12 | 103.64 | 409.09 | 0.32 | 77.78 | 357.14 | 22.03 | -11.38 | -7.98 | 2.88 | 102.82 | 405.26 | 1.69 | 39.67 | 201.79 | 4.89 | 143.28 | 153.37 | 39 | 0.0 | 2.63 | 1.61 | 78.89 | 265.91 |
| 22Q2 (14) | 2.56 | 75.34 | 44.63 | 1.52 | 58.33 | 63.44 | 0.39 | -15.22 | 2.63 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.07 | -70.83 | 240.0 | 0.08 | -68.0 | 233.33 | 0.73 | 160.71 | 82.5 | 0.55 | 139.13 | 66.67 | 0.18 | 200.0 | 125.0 | 24.86 | 27.88 | 29.89 | 1.42 | 140.68 | 67.06 | 1.21 | 2520.0 | 21.0 | 2.01 | 240.68 | 47.79 | 39 | 0.0 | 2.63 | 0.9 | 95.65 | 52.54 |
| 22Q1 (13) | 1.46 | -37.87 | -5.81 | 0.96 | -37.66 | -2.04 | 0.46 | 39.39 | 35.29 | 0.02 | -33.33 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.24 | 1100.0 | 2500.0 | 0.25 | 733.33 | 1350.0 | 0.28 | -45.1 | 27.27 | 0.23 | -45.24 | 15.0 | 0.06 | -33.33 | 200.0 | 19.44 | 11.72 | 120.16 | 0.59 | -45.87 | 15.69 | -0.05 | -105.0 | -108.93 | 0.59 | -80.46 | 15.69 | 39 | 0.0 | 2.63 | 0.46 | -32.35 | 35.29 |
| 21Q4 (12) | 2.35 | 14.08 | 45.06 | 1.54 | 9.22 | 32.76 | 0.33 | -10.81 | -38.89 | 0.03 | 50.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 0 | 400.0 | 0 | 0 | 0 | 0.02 | 300.0 | -60.0 | 0.03 | 0 | -81.25 | 0.51 | 75.86 | 537.5 | 0.42 | 90.91 | 320.0 | 0.09 | 28.57 | 1000.0 | 17.40 | -27.32 | 0 | 1.09 | 91.23 | 336.0 | 1.00 | 78.57 | 766.67 | 3.02 | 56.48 | 64.13 | 39 | 2.63 | 2.63 | 0.68 | 54.55 | 257.89 |
| 21Q3 (11) | 2.06 | 16.38 | 32.9 | 1.41 | 51.61 | 51.61 | 0.37 | -2.63 | 428.57 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -66.67 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -120.0 | 0 | 100.0 | -100.0 | 0.29 | -27.5 | -55.38 | 0.22 | -33.33 | -60.71 | 0.07 | -12.5 | -22.22 | 23.94 | 25.08 | 68.83 | 0.57 | -32.94 | -61.22 | 0.56 | -44.0 | -52.54 | 1.93 | 41.91 | 21.38 | 38 | 0.0 | 0.0 | 0.44 | -25.42 | -42.11 |
| 21Q2 (10) | 1.77 | 14.19 | 37.21 | 0.93 | -5.1 | 6.9 | 0.38 | 11.76 | 5.56 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.01 | 75.0 | 0 | 0 | 0 | 0 | -0.05 | -400.0 | 0 | -0.06 | -200.0 | -500.0 | 0.4 | 81.82 | 566.67 | 0.33 | 65.0 | 312.5 | 0.08 | 300.0 | 500.0 | 19.14 | 116.76 | 0 | 0.85 | 66.67 | 286.36 | 1.00 | 78.57 | 334.78 | 1.36 | 166.67 | 871.43 | 38 | 0.0 | 0.0 | 0.59 | 73.53 | 268.75 |
| 21Q1 (9) | 1.55 | -4.32 | 68.48 | 0.98 | -15.52 | 50.77 | 0.34 | -37.04 | 9.68 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -77.78 | 0 | -0.04 | -500.0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | 0 | -0.02 | -112.5 | -300.0 | 0.22 | 175.0 | 833.33 | 0.2 | 100.0 | 766.67 | 0.02 | 300.0 | 0 | 8.83 | 0 | 0 | 0.51 | 104.0 | 737.5 | 0.56 | 473.33 | 660.0 | 0.51 | -72.28 | 737.5 | 38 | 0.0 | -2.56 | 0.34 | 78.95 | 385.71 |
| 20Q4 (8) | 1.62 | 4.52 | 10.2 | 1.16 | 24.73 | 19.59 | 0.54 | 671.43 | 86.21 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 200.0 | 800.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.0 | 171.43 | 0.16 | 60.0 | 500.0 | 0.08 | -87.69 | -52.94 | 0.1 | -82.14 | -37.5 | -0.01 | -111.11 | -200.0 | 0.00 | -100.0 | -100.0 | 0.25 | -82.99 | -40.48 | -0.15 | -112.71 | -129.41 | 1.84 | 15.72 | -24.28 | 38 | 0.0 | -2.56 | 0.19 | -75.0 | -20.83 |
| 20Q3 (7) | 1.55 | 20.16 | -17.99 | 0.93 | 6.9 | -1.06 | 0.07 | -80.56 | -86.27 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 162.5 | 0.1 | 1100.0 | 266.67 | 0.65 | 983.33 | 66.67 | 0.56 | 600.0 | 86.67 | 0.09 | 550.0 | 0.0 | 14.18 | 0 | -38.13 | 1.47 | 568.18 | 93.42 | 1.18 | 413.04 | 28.26 | 1.59 | 1035.71 | -21.29 | 38 | 0.0 | -2.56 | 0.76 | 375.0 | 58.33 |
| 20Q2 (6) | 1.29 | 40.22 | -50.19 | 0.87 | 33.85 | -48.21 | 0.36 | 16.13 | -26.53 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | -200.0 | -109.09 | 0.06 | 300.0 | -88.89 | 0.08 | 366.67 | -82.61 | -0.02 | 0 | -125.0 | 0.00 | 0 | -100.0 | 0.22 | 375.0 | -81.2 | 0.23 | 330.0 | -74.44 | 0.14 | 275.0 | -88.8 | 38 | -2.56 | -2.56 | 0.16 | 128.57 | -75.0 |
| 20Q1 (5) | 0.92 | -37.41 | -40.26 | 0.65 | -32.99 | -47.58 | 0.31 | 6.9 | 3.33 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.01 | 125.0 | -85.71 | -0.03 | -117.65 | -142.86 | -0.03 | -118.75 | -200.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | -0.08 | -119.05 | -200.0 | -0.10 | -119.61 | 0.0 | -0.08 | -103.29 | -200.0 | 39 | 0.0 | 0.0 | 0.07 | -70.83 | -63.16 |
| 19Q4 (4) | 1.47 | -22.22 | 0.0 | 0.97 | 3.19 | 0.0 | 0.29 | -43.14 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.07 | 12.5 | 0.0 | -0.04 | 33.33 | 0.0 | 0.17 | -56.41 | 0.0 | 0.16 | -46.67 | 0.0 | 0.01 | -88.89 | 0.0 | 5.82 | -74.61 | 0.0 | 0.42 | -44.74 | 0.0 | 0.51 | -44.57 | 0.0 | 2.43 | 20.3 | 0.0 | 39 | 0.0 | 0.0 | 0.24 | -50.0 | 0.0 |
| 19Q3 (3) | 1.89 | -27.03 | 0.0 | 0.94 | -44.05 | 0.0 | 0.51 | 4.08 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | -188.89 | 0.0 | -0.06 | -154.55 | 0.0 | 0.39 | -27.78 | 0.0 | 0.3 | -34.78 | 0.0 | 0.09 | 12.5 | 0.0 | 22.92 | 47.3 | 0.0 | 0.76 | -35.04 | 0.0 | 0.92 | 2.22 | 0.0 | 2.02 | 61.6 | 0.0 | 39 | 0.0 | 0.0 | 0.48 | -25.0 | 0.0 |
| 19Q2 (2) | 2.59 | 68.18 | 0.0 | 1.68 | 35.48 | 0.0 | 0.49 | 63.33 | 0.0 | 0.03 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 125.0 | 0.0 | 0.11 | 57.14 | 0.0 | 0.54 | 671.43 | 0.0 | 0.46 | 1433.33 | 0.0 | 0.08 | 100.0 | 0.0 | 15.56 | -71.93 | 0.0 | 1.17 | 1362.5 | 0.0 | 0.90 | 1000.0 | 0.0 | 1.25 | 1462.5 | 0.0 | 39 | 0.0 | 0.0 | 0.64 | 236.84 | 0.0 |
| 19Q1 (1) | 1.54 | 0.0 | 0.0 | 1.24 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 55.43 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 39 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
