資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)2.79213.480.99-38.120.26-7.14002.768.24-1.9200.14-36.365.07-41.215.21-18.211.9-1.043.8112.720.02-92.07.8329.210000-3.580-3.58000-3.5800.000
2022 (9)0.8911.251.6-53.350.28-86.47002.55-29.95-0.8600.2215.798.6365.286.37-7.951.92-1.543.38284.090.25-19.356.0628.120000-1.660-1.66000-1.6600.01-20.12
2021 (8)0.853.853.43206.252.072200.0003.6414.83-0.7900.19-54.765.22-60.66.9232.571.958.940.88-69.120.311450.04.731.280000-0.80-0.8000-0.800.010
2020 (7)0.52-16.131.12-69.730.09-70.0003.17-77.86-0.4200.42-65.5713.2555.525.225.451.79-25.422.85171.430.02100.04.670.00.04000-0.050-0.01000-0.0500.000
2019 (6)0.6237.783.7-8.420.300014.32163.721.2101.2215.098.52-56.364.95-64.182.4361.541.05-84.540.010.04.670.000000.4100.410000.4100.000
2018 (5)0.4560.714.0437.8800005.4315.04-0.2501.064.9519.52-8.7713.8251.20.52-36.596.7971.90.01-91.674.670.00000-0.80-0.8000-0.800.000
2017 (4)0.28-64.12.9377.5800004.72-23.87-0.6601.01-19.8421.405.299.1498.260.82-1.23.95156.490.12500.04.670.00.010.000-0.560-0.55000-0.5600.000
2016 (3)0.7877.271.6532.00.210006.22.650.05-79.171.2611.520.328.634.6133.240.830.01.54120.00.0204.670.00.010000.166.670.1183.33000.166.670.000
2015 (2)0.44-58.11.25000006.0453.690.2401.13175.6118.7179.333.4698.850.83-27.190.72.94004.670.000000.0600.060000.0600.000
2014 (1)1.05250.0000.3233.33003.93-26.27-0.1700.41-39.7110.43-18.231.7489.131.14-1.720.6821.43004.6747.320000-0.180-0.18000-0.1800.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)2.79-28.28213.480.990.0-38.120.26-3.7-7.140000.17-76.39-67.31-0.73-15.87-192.00.14-44.0-36.365.07-36.9-41.215.21-1.51-18.211.90.0-1.043.81-3.312.720.020.0-92.07.830.029.21000000-3.58-25.17-115.66-3.58-25.17-115.66000-3.58-25.17-115.660.000-100.0
23Q3 (19)3.89232.48368.670.99-16.81-71.630.270.0-58.460000.72-41.460.0-0.63-320.0-152.00.258.78.78.048.711.495.29-7.19-16.031.9-0.52-1.553.94-1.5392.50.02-91.3-93.337.8329.035.94000000-2.86-28.83-102.84-2.86-28.83-102.84000-2.86-28.83-102.840.00-100.0-100.0
23Q2 (18)1.1782.8110.381.19-24.2-62.460.27-3.57-87.140001.2392.1978.26-0.1563.4121.050.23-11.5453.337.40-26.956.295.7-8.65-9.381.91-0.52-1.554.020.48365.120.23-4.17-17.866.070.028.33000000-2.22-7.25-91.38-2.22-7.25-91.38000-2.22-7.25-91.380.00-30.95-67.05
23Q1 (17)0.64-28.09-37.861.57-1.88-55.140.280.0-86.60000.6423.083.23-0.41-64.0-156.250.2618.18-49.0210.1217.26-37.126.24-2.04-1.891.920.0-1.033.32-1.78264.840.24-4.0-17.246.070.1728.33000000-2.07-24.7-115.62-2.07-24.7-115.62000-2.07-24.7-115.620.01-34.44-37.28
22Q4 (16)0.897.2311.251.6-54.15-53.350.28-56.92-86.470000.52-27.78-55.17-0.250.0-13.640.22-4.3515.798.6319.6664.836.371.11-7.951.92-0.52-1.543.38322.5284.090.25-16.67-19.356.065.2128.12000000-1.66-17.73-107.5-1.66-17.73-107.5000-1.66-17.73-107.50.01-3.55-20.12
22Q3 (15)0.83-21.756.63.4910.0945.420.65-69.05242.110000.724.352.86-0.25-31.5828.570.2353.33-14.817.2152.37-10.016.30.16-10.511.93-0.52-12.670.8-6.98-71.630.37.14-6.255.7621.7821.78000000-1.41-21.55-143.1-1.41-21.55-143.1000-1.41-21.55-143.10.01-24.54-27.06
22Q2 (14)1.062.91130.433.17-9.4379.12.10.48950.00000.6911.290.0-0.19-18.7513.640.15-70.59-54.554.73-70.59-51.256.29-1.1-12.41.940.0-12.610.86-5.49-68.50.28-3.45-9.684.730.00.000-100.0000-1.16-20.83-329.63-1.16-20.83-404.35000-1.16-20.83-329.630.0131.44-36.72
22Q1 (13)1.0328.7547.143.52.04122.932.090.971641.670000.62-46.55-42.59-0.1627.2700.51168.4224.3916.09207.3733.026.36-8.0926.441.94-0.51-12.610.913.41-67.730.29-6.452800.04.730.01.2800-100.0000-0.96-20.0-1820.0-0.96-20.0-9500.0000-0.96-20.0-1820.00.01-16.490
21Q4 (12)0.850.9453.853.4342.92206.252.07989.472200.00001.1665.7128.89-0.2237.14-633.330.19-29.63-54.765.23-34.67-60.496.92-1.732.571.95-11.768.940.88-68.79-69.120.31-3.121450.04.730.01.2800-100.0000-0.8-37.93-1500.0-0.8-37.93-7900.0000-0.8-37.93-1500.00.01-11.930
21Q3 (11)0.5315.22-15.872.435.59-36.680.19-5.0-40.620000.71.45-4.11-0.35-59.0900.27-18.18-49.068.01-17.45-35.67.04-1.9526.622.21-0.4522.782.823.3115.270.323.231500.04.730.01.280-100.0-100.0000-0.58-114.81-2800.0-0.58-152.17-3000.0000-0.58-114.81-2800.00.01-34.530
21Q2 (10)0.46-34.2915.01.7712.74-59.310.266.67-33.330000.69-36.111.47-0.220-83.330.33-19.51-35.299.71-19.7545.787.1842.7435.472.220.05.712.73-3.19203.330.313000.01450.04.731.281.280.040.00.0000-0.27-440.0-1250.0-0.23-2200.0-1250.0000-0.27-440.0-1250.00.0200
21Q1 (9)0.734.6222.811.5740.18-62.620.1233.33-60.00001.0820.025.580100.0100.00.41-2.38-18.012.09-8.72235.55.03-3.64-3.642.2224.023.742.82-1.05187.760.01-50.0-50.04.670.00.00.040.00000-0.050.0-135.71-0.010.0-107.14000-0.050.0-135.710.0000
20Q4 (8)0.52-17.46-16.131.12-70.45-69.730.09-71.88-70.00000.923.29-54.77-0.03040.00.42-20.75-65.5713.256.4955.415.22-6.125.451.79-0.56-25.422.85117.56171.430.020.0100.04.670.00.00.040.00000-0.05-150.0-112.2-0.01-150.0-102.44000-0.05-150.0-112.20.0000
20Q3 (7)0.6357.5-13.73.79-12.87-11.860.326.67-73.980000.737.35-82.320100.0-100.00.533.92-44.7912.4486.8605.564.91-29.351.8-14.29252.941.3145.56118.330.020.00.04.670.00.00.040.00000-0.020.0-104.350.020.0-95.65000-0.020.0-104.350.0000
20Q2 (6)0.4-29.82-58.334.353.571.160.30.0130.770000.68-20.93-90.13-0.1253.85-112.770.512.0-70.186.6684.6905.31.53-49.622.1-1.87311.760.9-8.16-78.260.020.00.04.670.00.00.0400000-0.02-114.29-125.00.02-85.71-75.0000-0.02-114.29-125.00.0000
20Q1 (5)0.57-8.06-12.314.213.511.940.30.0328.570000.86-56.78-33.85-0.26-420.0-333.330.5-59.028.73.60-57.7205.225.45-63.852.14-10.83319.610.98-6.67-85.420.02100.0100.04.670.00.00000000.14-65.85116.280.14-65.85116.280000.14-65.85116.280.0000
19Q4 (4)0.62-15.070.03.7-13.950.00.3-75.610.0000.01.99-51.820.0-0.05-113.160.01.2227.080.08.5300.04.95-37.10.02.4370.590.01.0575.00.00.01-50.00.04.670.00.0000.0000.00.41-10.870.00.41-10.870.0000.00.41-10.870.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。