資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)30.46-15.11000000189.9210.939.19-13.7919.519.4110.277.6563.76-20.400000.25257.1412.16-0.3316.926.891.65-71.6520.2814.3838.86-1.3-1.67018.6119.680.098.4
2022 (9)35.8862.066.2500000171.21-13.3710.66-55.2316.33-13.879.54-0.5880.1-17.5800000.0716.6712.2-0.7315.8317.75.8223.0417.73-32.5339.37-11.45-2.18015.55-17.770.0833.92
2021 (8)22.14-19.87000000197.6310.3323.8174.6918.9614.989.594.2197.1966.7100000.06-14.2912.291.9113.4511.254.7369.5326.2870.2144.4646.59-7.37018.9176.560.065.83
2020 (7)27.6335.71000000179.1233.5213.63128.3116.491.739.21-23.8158.316.7900000.07133.3312.060.012.095.132.7950.015.4487.8330.3340.48-4.73010.71104.390.0639.86
2019 (6)20.3621.55000000134.1531.615.970.6716.21-1.712.08-25.3149.920.6200000.03-40.012.06-0.0811.55.411.86-39.028.2226.4621.595.52-2.9805.2437.530.040
2018 (5)16.75-45.91.8588.780000101.9310.655.9326.4416.4917.6216.186.349.6151.900000.05-37.512.070.010.91-18.093.0506.57.4420.465.63-2.6903.81204.8-0.000
2017 (4)30.96-17.830.980000092.1229.364.69193.1214.0211.9815.22-13.4432.6623.1500000.08-38.4612.074.9613.321.22006.0556.3319.3713.74-4.801.25-68.11-0.010
2016 (3)37.685.4300000071.21-1.331.6-33.6112.5226.2117.5827.9126.52-15.2200000.130.011.50.013.161.86003.87-16.5917.03-6.680.05-93.513.92-27.54-0.010
2015 (2)35.74485.900000072.17-18.972.41-52.379.928.0613.7533.3731.28-17.050.01-94.12000.131200.011.50.012.924.110.69-76.534.64-9.0218.25-10.760.7705.4122.680.00-86.24
2014 (1)6.1-71.3100000089.07-14.035.06-52.319.181.4410.3118.037.718.110.170000.01011.50.012.419.342.94-15.525.1-55.8120.45-22.45-0.6904.41-48.720.01-28.38
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)30.462.84-15.1100-100.000000056.0814.414.473.275.831321.7419.5-15.1119.4110.27-18.287.6463.76-8.74-20.40000000.2531.58257.1412.16-0.33-0.3316.920.06.891.650.0-71.6520.2819.0814.3838.869.16-1.3-1.67-415.0923.3918.615.9819.680.096.678.4
23Q3 (19)29.62-11.7742.4700-100.000000049.0219.9437.463.0995.5771.6722.9743.236.412.5632.7433.2369.87-2.65-24.930000000.19171.43137.512.20.0-0.7316.920.06.891.650.0-71.6517.0322.78-2.0135.69.71-8.790.53139.26153.5417.5640.267.140.088.599.37
23Q2 (18)33.5731.39130.090-100.0-100.000000040.87-7.0112.991.5826.4-36.5516.04-2.679.349.46-5.3718.4871.77-4.59-24.370000000.0716.67-30.012.20.0-0.7316.926.896.891.65-71.65-71.6513.8750.43-10.432.455.15-12.6-1.3543.9865.3812.5283.858.120.07-13.686.77
23Q1 (17)25.55-28.79140.364.0-36.0000000043.95-10.29-12.761.25443.48-79.6716.480.92-6.3610.004.8614.3775.22-6.09-29.670000000.06-14.2920.012.20.0-0.7315.830.017.75.820.023.049.22-48.0-43.9930.86-21.62-10.91-2.41-10.5558.016.81-56.21-36.470.098.4126.86
22Q4 (16)35.8872.5862.066.25-36.48000000048.9937.38-13.090.23-87.22-96.6216.33-3.03-13.879.541.15-0.5780.1-13.94-17.580000000.07-12.516.6712.2-0.73-0.7315.830.017.75.820.023.0417.732.01-32.5339.370.87-11.45-2.18-120.270.4215.55-5.13-17.770.087.6333.92
22Q3 (15)20.7942.4919.219.84231.31000000035.66-1.41-12.431.8-27.71-55.5616.8414.7912.799.4318.0417.093.07-1.9319.830000000.08-20.014.2912.290.01.9115.830.017.75.820.023.0417.3812.27-10.8739.035.123.58-0.9974.6286.6816.3941.5435.790.076.0125.6
22Q2 (14)14.5937.25-49.082.970000000036.17-28.21-32.742.49-59.51-68.7214.67-16.65-20.497.99-8.65-14.9294.9-11.2743.660000000.1100.011.1112.290.01.9115.8317.717.75.8223.0423.0415.48-5.950.1937.137.1910.41-3.932.0629.8611.588.0217.090.072.5617.54
22Q1 (13)10.63-51.99-42.7300000000050.38-10.637.746.15-9.6923.017.6-7.17-13.398.75-8.84-18.27106.9510.0473.590000000.05-16.67-37.512.290.01.9113.450.011.254.730.069.5316.46-37.3752.5534.64-22.0934.94-5.7422.12-22.9110.72-43.3175.160.0714.4510.43
21Q4 (12)22.1426.95-19.8700000000056.3738.4328.176.8168.1590.7618.9626.9914.989.5919.034.297.1925.1366.710000000.06-14.29-14.2912.291.911.9113.450.011.254.730.069.5326.2834.7770.2144.4617.9946.59-7.370.81-55.8118.9156.6776.560.060.955.83
21Q3 (11)17.44-39.13-41.4600000000040.72-24.28-21.684.05-49.12-17.0114.93-19.08-31.838.06-14.16-36.0677.6717.5733.360000000.07-22.22133.3312.060.00.013.450.011.254.730.069.5319.526.2163.4537.6812.0440.49-7.43-33.63-87.6312.0722.0451.440.06-0.83.54
21Q2 (10)28.6554.3614.1900000000053.7815.0114.017.9659.2139.7618.45-9.2-24.699.39-12.26-38.5266.067.2226.870000000.0912.5125.012.060.00.013.4511.2511.254.7369.5369.5315.4543.19118.8433.6331.0153.21-5.56-19.06-70.559.8961.6160.260.06-3.6412.13
21Q1 (9)18.56-32.83-7.1500000000046.766.3230.035.040.06167.3820.3223.2328.210.7016.22-4.2161.615.6821.520000000.0814.29166.6712.060.00.012.090.05.132.790.050.010.79-30.12104.7425.67-15.3637.79-4.671.27-79.626.12-42.86129.210.069.6740.59
20Q4 (8)27.63-7.2535.7100000000043.98-15.4113.853.57-26.8484.0216.49-24.71.739.21-26.95-23.858.30.116.790000000.07133.33133.3312.060.00.012.090.05.132.790.050.015.4429.4287.8330.3313.0940.48-4.73-19.44-58.7210.7134.38104.390.06-1.2339.86
20Q3 (7)29.7918.7362.3400000000051.9910.2234.414.8846.99134.6221.9-10.613.512.60-17.46058.2411.8522.510000000.03-25.0-25.012.060.0-0.0812.090.05.132.790.050.011.9368.9889.0626.8222.1936.28-3.96-21.47-125.07.97109.7475.160.067.4352.82
20Q2 (6)25.0925.5156.9100-100.000000047.1731.1764.813.3277.54235.3524.554.5711.8715.2736.7052.072.77.470000000.0433.33-20.012.060.0-0.0812.095.135.132.7950.050.07.0633.9766.921.9517.8224.72-3.26-25.38-78.143.842.3258.330.0520.823012.48
20Q1 (5)19.99-1.8268.4100-100.000000035.96-6.9127.381.87-3.6190.8215.85-2.22-10.5511.17-7.55050.71.56-1.610000000.030.0-25.012.060.0-0.0811.50.05.411.860.0-39.025.27-35.89-29.5518.63-13.71-13.11-2.612.75-11.112.67-49.05-48.050.049.15528.67
19Q4 (4)20.3610.950.0000.0000.0000.038.63-0.130.01.94-6.730.016.21-23.390.012.0800.049.925.010.0000.0000.00.03-25.00.012.06-0.080.011.50.00.01.860.00.08.2230.270.021.599.710.0-2.98-69.320.05.2415.160.00.047.920.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。