玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
23Q4 (20)550.00.00.01105.88103.850.09129.03156.25-0.611.61-771.431.37101.4765.0629.4620.3918.170.05126.32141.670.01110.0107.140.97105.54104.570.41102.9102.4249.3042.2267.55
23Q3 (19)550.00.0-0.17-21.43-288.89-0.316.0622.5-0.62-37.78-444.440.68-2.86-2.8624.4726.8514.4-0.195.05.0-0.1-25.0-300.0-17.52-27.05-291.89-14.16-27.8-295.04-10.7316.71-12.97
23Q2 (18)550.00.0-0.1454.84-227.27-0.33-32.0-22.22-0.45-45.16-600.00.7-18.6-20.4519.2917.26-22.69-0.2-11.11-53.85-0.0852.94-233.33-13.7943.87-247.8-11.0843.61-254.75-7.5017.80-44.12
23Q1 (17)550.00.0-0.31-19.23-933.33-0.25-56.25-13.64-0.31-342.86-933.330.863.61-1.1516.45-34.02-41.81-0.18-50.0-38.46-0.17-21.43-1600.0-24.57-15.84-1110.34-19.65-16.13-1090.9111.09-204.061.88
22Q4 (16)550.00.0-0.26-388.89-471.43-0.1660.0-128.57-0.07-138.8961.110.8318.57-30.8324.9316.55-5.68-0.1240.0-200.0-0.14-380.0-450.0-21.21-332.31-762.81-16.92-333.06-652.94-0.94-203.535.93
22Q3 (15)550.00.00.09-18.18-25.0-0.40-48.15-48.150.18100.0172.00.7-20.45-29.2921.39-14.27-6.55-0.2-53.85-53.850.05-16.67-16.679.13-2.1412.167.261.411.35-9.65224.25-35.44
22Q2 (14)550.00.00.11466.67200.0-0.27-22.73-200.00.09400.0124.320.881.15-27.8724.95-11.746.99-0.130.0-44.440.06700.0200.09.33559.61211.747.16533.94246.12-13.18161.91-118.51
22Q1 (13)550.00.0-0.03-142.8688.46-0.22-214.2933.33-0.0383.3388.460.87-27.5-10.3128.276.9675.05-0.13-225.040.91-0.01-125.092.86-2.03-163.4489.0-1.65-153.9288.82-3.14-92.27-70.11
21Q4 (12)550.00.00.07-41.67-63.16-0.0774.0777.42-0.1828.063.271.221.21-18.3726.4315.4742.86-0.0469.2376.470.04-33.33-63.643.20-60.69-56.13.06-53.07-57.621.1883.71-62.97
21Q3 (11)550.00.00.12209.09154.55-0.27-200.0-285.71-0.2532.4363.770.99-18.8512.522.89-1.84-4.9-0.13-44.44-44.440.06200.0150.08.14197.49142.116.52233.06146.943.46133.39-63.63
21Q2 (10)550.0-1.79-0.1157.6931.25-0.0972.73-80.0-0.37-42.3121.281.2225.7717.3123.3244.4-7.2-0.0959.09-50.0-0.0657.1433.33-8.3554.7422.54-4.9066.843.29-4.12-89.5833.14
21Q1 (9)550.00.0-0.26-236.8413.33-0.33-6.4513.16-0.2646.9413.330.97-34.0125.9716.15-12.7-15.53-0.22-29.4112.0-0.14-227.2717.65-18.45-353.0931.79-14.76-304.4331.9516.52-25.24-174.66
20Q4 (8)550.00.00.19186.36246.15-0.31-342.86-444.44-0.4928.99-185.961.4767.05-13.5318.50-23.14-34.05-0.17-88.89-440.00.11191.67257.147.29137.71271.537.22151.98274.425.8374.43-191.43
20Q3 (7)55-1.790.0-0.22-37.5-166.67-0.07-40.0-122.58-0.69-46.81-198.570.88-15.38-54.424.07-4.22-30.69-0.09-50.0-137.5-0.12-33.33-166.67-19.33-79.31-251.25-13.89-60.76-249.529.844.5923.42
20Q2 (6)561.821.82-0.1646.67-157.14-0.0586.84-131.25-0.47-56.67-227.031.0435.06-52.7325.1331.43-4.56-0.0676.0-133.33-0.0947.06-160.0-10.7860.15-200.94-8.6460.17-224.68-9.82-42.05-217.69
20Q1 (5)550.00.0-0.30-130.77-400.0-0.38-522.22-642.86-0.30-152.63-400.00.77-54.71-54.9719.12-31.84-32.91-0.25-600.0-516.67-0.17-142.86-440.0-27.05-536.47-701.11-21.69-423.91-792.97--0.00
19Q4 (4)550.00.0-0.13-139.390.00.09-70.970.00.57-18.570.01.7-11.920.028.05-19.230.00.05-79.170.0-0.07-138.890.0-4.25-133.260.0-4.14-144.560.0--0.00
19Q3 (3)550.00.00.3317.860.00.3193.750.00.7089.190.01.93-12.270.034.7331.90.00.2433.330.00.1820.00.012.7819.660.09.2934.050.0--0.00
19Q2 (2)550.00.00.28180.00.00.16128.570.00.37270.00.02.228.650.026.33-7.610.00.18200.00.00.15200.00.010.68137.330.06.93121.410.0--0.00
19Q1 (1)550.00.00.100.00.00.070.00.00.100.00.01.710.00.028.500.00.00.060.00.00.050.00.04.500.00.03.130.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/30.25-25.68-36.060.95.110.9N/A-
2024/20.349.05.080.6540.081.27N/A-
2024/10.31-49.91119.940.31119.941.39N/A去年同期基期低,加上於去年開始量產之新產品持續穩定出貨所致
2023/120.6235.4476.483.6110.111.371.35新產品開始量產銷售挹注所致
2023/110.4655.79109.922.992.150.961.92部分新產品開始量產銷售挹注所致
2023/100.2939.0611.182.53-6.520.752.48-
2023/90.21-12.07-19.992.24-8.440.682.92-
2023/80.246.529.672.03-7.040.752.64-
2023/70.23-20.616.811.79-8.90.732.71-
2023/60.2827.9734.631.56-10.80.72.24-
2023/50.2212.16-13.021.28-17.030.811.94-
2023/40.2-49.69-52.511.05-17.830.911.73主係因新產品開發時程延遲
2023/30.3922.138.160.86-1.150.861.97-
2023/20.32128.1749.990.46-7.890.812.07-
2023/10.14-59.81-51.010.14-51.010.712.38主係因今年一月適逢農曆年假期工作天數少
2022/120.3561.11-30.093.28-24.980.832.11-
2022/110.22-17.48-47.842.93-24.310.752.36-
2022/100.260.06-5.672.71-21.460.752.35-
2022/90.2620.53-12.712.44-22.860.692.69-
2022/80.223.74-29.752.18-23.930.642.92-
2022/70.210.06-43.71.96-23.220.682.76-
2022/60.21-17.32-54.381.75-19.690.882.04客戶需求減少
2022/50.26-38.75-29.031.54-10.341.041.74-
2022/40.4214.586.681.28-5.391.01.81-
2022/30.3669.37-11.450.87-10.270.872.16-
2022/20.21-25.49-14.150.5-9.41.011.86-
2022/10.29-42.63-5.510.29-5.511.211.55-
2021/120.520.185.244.375.051.21.28-
2021/110.4249.23-17.993.875.031.01.54-
2021/100.28-7.39-42.673.458.730.891.72-
2021/90.3-3.0-12.053.1718.090.991.65-
2021/80.31-16.8524.382.8722.521.151.42-
2021/70.38-18.9132.922.5522.31.21.36-
2021/60.4628.6110.672.1820.641.211.19-
2021/50.36-7.9323.261.7223.641.161.24-
2021/40.39-4.8918.511.3623.741.051.37-
2021/30.4164.2247.820.9725.990.971.52-
2021/20.25-17.9919.330.5613.581.031.42-
2021/10.31-36.19.260.319.261.291.14-
2020/120.48-6.35-4.534.16-43.011.480.99-
2020/110.514.3226.573.68-45.841.341.09-
2020/100.4942.07-13.333.17-50.41.081.35新產品出貨時程不如預期
2020/90.3437.18-38.712.68-53.980.882.03新產品出貨時程不如預期
2020/80.25-11.14-65.022.34-55.610.951.87新產品出貨時程不如預期
2020/70.28-32.49-56.572.09-54.130.991.79新產品出貨時程不如預期
2020/60.4243.24-33.241.81-53.721.041.43新產品出貨時程不如預期
2020/50.29-11.48-62.331.39-57.640.91.66新產品出貨時程不如預期
2020/40.3318.61-58.321.1-56.180.821.82新產品出貨時程不如預期
2020/30.2832.57-61.950.77-55.20.772.19新產品出貨時程不如預期
2020/20.21-24.91-52.360.49-50.170.991.7大客戶產品改版未能如期銜接
2020/10.28-44.17-48.380.28-48.381.181.42-
2019/120.524.16-20.257.317.991.471.09-
2019/110.4-28.57-30.726.822.31.531.05-
2019/100.560.4619.216.428.51.840.87-
2019/90.56-21.753.665.8329.481.931.01本月受惠新產品開始大量出貨,致較去年同期營收成長幅度較大
2019/80.7210.3217.025.2727.341.990.98-
2019/70.653.7723.344.5529.132.050.95-
2019/60.63-19.181.453.930.152.190.95-
2019/50.77-2.0412.933.2837.590.0N/A-
2019/40.798.2643.972.547.560.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)550.0-0.610-0.8203.69.7623.45-6.46-0.520-0.410-0.340
2022 (9)550.0-0.070-1.0503.28-25.1125.0711.47-0.590-0.050-0.040
2021 (8)550.0-0.180-0.7604.385.2922.494.85-0.480-0.160-0.10
2020 (7)550.0-0.490-0.8404.16-43.0921.45-29.14-0.570-0.380-0.270
2019 (6)550.00.5726.670.6407.3117.1530.279.630.535200.00.4958.060.3124.0
2018 (5)550.00.45200.0-0.0906.244.727.61-9.590.01-96.430.31158.330.25212.5
2017 (4)550.00.151400.00.4405.966.2430.5412.160.2800.12500.00.08700.0
2016 (3)550.00.01-96.67-0.3505.61-8.1827.23-1.63-0.1800.02-92.310.01-94.12
2015 (2)550.00.300-0.0906.1142.7627.6819.830.0400.2600.170
2014 (1)550.0-0.770-0.9104.28-6.7523.100-0.540-0.450-0.420

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。