損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 9.05 | 33.88 | 7.64 | 19.94 | 2.51 | -1.57 | 0.01 | 0.0 | 0.5 | 13.64 | 0.01 | 0.0 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | -0.02 | 0 | -0.01 | 0 | -0.46 | 0 | -1.56 | 0 | -1.25 | 0 | 0 | 0 | 0.00 | 0 | -1.08 | 0 | -0.83 | 0 | 0.00 | 0 | 115 | -14.18 | -0.13 | 0 |
| 2023 (9) | 6.76 | 25.19 | 6.37 | 15.4 | 2.55 | -21.05 | 0.01 | 0 | 0.44 | 29.41 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -86.67 | -0.5 | 0 | -2.65 | 0 | -2.04 | 0 | 0.12 | 0 | 0.00 | 0 | -1.52 | 0 | -1.62 | 0 | 0.00 | 0 | 134 | 9.84 | -1.1 | 0 |
| 2022 (8) | 5.4 | 18.42 | 5.52 | 37.66 | 3.23 | 8.03 | 0 | 0 | 0.34 | 30.77 | 0.01 | -50.0 | 0.02 | -33.33 | 0 | 0 | 0.04 | -88.89 | 0 | 0 | 0 | 0 | 0.15 | 0 | -0.2 | 0 | -3.54 | 0 | -2.36 | 0 | 0 | 0 | 0.00 | 0 | -1.94 | 0 | -2.27 | 0 | 0.00 | 0 | 122 | 1.67 | -1.69 | 0 |
| 2021 (7) | 4.56 | -6.75 | 4.01 | -33.5 | 2.99 | -24.11 | 0.01 | 0.0 | 0.26 | -35.0 | 0.02 | -33.33 | 0.03 | 0 | 0 | 0 | 0.36 | -35.71 | -0.02 | 0 | 0 | 0 | -0.12 | 0 | 0.01 | 0 | -2.43 | 0 | -1.89 | 0 | 0.01 | -95.45 | 0.00 | 0 | -1.57 | 0 | -2.00 | 0 | 0.00 | 0 | 120 | -32.96 | -0.41 | 0 |
| 2020 (6) | 4.89 | -50.41 | 6.03 | -35.85 | 3.94 | -21.04 | 0.01 | -50.0 | 0.4 | 25.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0.56 | 64.71 | -1.66 | 0 | -0.02 | 0 | -0.25 | 0 | -2.13 | 0 | -7.22 | 0 | -4.38 | 0 | 0.22 | 57.14 | 0.00 | 0 | -2.44 | 0 | -2.37 | 0 | 0.00 | 0 | 179 | 0.0 | -4.67 | 0 |
| 2019 (5) | 9.86 | -19.58 | 9.4 | -9.7 | 4.99 | -2.35 | 0.02 | -33.33 | 0.32 | 10.34 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.34 | 142.86 | -0.03 | 0 | 0.86 | 0 | -0.08 | 0 | 0.57 | 0 | -3.96 | 0 | -3.32 | 0 | 0.14 | 180.0 | 0.00 | 0 | -1.85 | 0 | -4.09 | 0 | 0.00 | 0 | 179 | 0.0 | -1.5 | 0 |
| 2018 (4) | 12.26 | -0.08 | 10.41 | 2.26 | 5.11 | 3.02 | 0.03 | 0.0 | 0.29 | 16.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 250.0 | -0.02 | 0 | 0 | 0 | 0.06 | 0 | -0.91 | 0 | -4.17 | 0 | -2.87 | 0 | 0.05 | 0 | 0.00 | 0 | -1.60 | 0 | -2.06 | 0 | 0.00 | 0 | 179 | 0.0 | -2.14 | 0 |
| 2017 (3) | 12.27 | -28.83 | 10.18 | -24.65 | 4.96 | -2.94 | 0.03 | 50.0 | 0.25 | 19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -60.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -1.32 | 0 | -4.19 | 0 | -3.38 | 0 | -0.25 | 0 | 0.00 | 0 | -1.88 | 0 | -2.17 | 0 | 0.00 | 0 | 179 | 0.0 | -2.25 | 0 |
| 2016 (2) | 17.24 | 1.41 | 13.51 | 14.3 | 5.11 | 2.0 | 0.02 | -66.67 | 0.21 | 23.53 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.08 | 0 | -1.46 | 0 | -1.45 | 0 | -0.13 | 0 | 0.00 | 0 | -0.81 | 0 | -1.44 | 0 | 0.00 | 0 | 179 | 0.0 | 0.49 | -73.66 |
| 2015 (1) | 17.0 | -24.04 | 11.82 | -27.31 | 5.01 | -7.22 | 0.06 | -50.0 | 0.17 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -28.57 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.16 | 0 | 0.01 | -99.06 | -0.26 | 0 | 0.04 | -80.0 | 0.00 | 0 | -0.15 | 0 | -0.11 | 0 | 0.00 | 0 | 179 | 1.13 | 1.86 | -33.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 2.11 | 0.96 | 15.3 | 1.79 | 2.87 | 5.29 | 0.58 | -27.5 | 1.75 | 0 | 0 | 0 | 0.13 | -31.58 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0.0 | 0 | -0.15 | -15.38 | -7.14 | -0.41 | 29.31 | 29.31 | -0.35 | 30.0 | 31.37 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.37 | 15.91 | -5.71 | -0.21 | 46.15 | 46.15 | -0.37 | 65.74 | -5.71 | 95 | -17.39 | -34.03 | -0.07 | 61.11 | 69.57 |
| 24Q4 (19) | 2.09 | -24.55 | 30.63 | 1.74 | -25.0 | -4.4 | 0.8 | 37.93 | 42.86 | 0 | 0 | -100.0 | 0.19 | 111.11 | 72.73 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.01 | -50.0 | 125.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.02 | -200.0 | -200.0 | -0.13 | -44.44 | 27.78 | -0.58 | -163.64 | 39.58 | -0.5 | -257.14 | 52.38 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.44 | -300.0 | 43.59 | -0.39 | -680.0 | 57.61 | -1.08 | -100.0 | 28.95 | 115 | -8.73 | -14.18 | -0.18 | -263.64 | 70.49 |
| 24Q3 (18) | 2.77 | 16.88 | 56.5 | 2.32 | 24.06 | 43.21 | 0.58 | 3.57 | -10.77 | 0 | 0 | 0 | 0.09 | -18.18 | -18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0.02 | 0 | 200.0 | -0.09 | 18.18 | 25.0 | -0.22 | -22.22 | 64.52 | -0.14 | -55.56 | 30.0 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.11 | -83.33 | 21.43 | -0.05 | -350.0 | 37.5 | -0.54 | -28.57 | 28.95 | 126 | -12.5 | -12.5 | 0.11 | -35.29 | 145.83 |
| 24Q2 (17) | 2.37 | 29.51 | 30.94 | 1.87 | 10.0 | 10.0 | 0.56 | -1.75 | -6.67 | 0 | 0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.11 | 21.43 | -22.22 | -0.18 | 68.97 | 69.49 | -0.09 | 82.35 | 75.68 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.06 | 82.86 | 80.0 | 0.02 | 105.13 | 106.9 | -0.42 | -20.0 | 34.38 | 144 | 0.0 | 16.13 | 0.17 | 173.91 | 185.0 |
| 24Q1 (16) | 1.83 | 14.37 | 15.82 | 1.7 | -6.59 | 37.1 | 0.57 | 1.79 | -22.97 | 0 | -100.0 | 0 | 0.11 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.14 | 22.22 | -40.0 | -0.58 | 39.58 | -18.37 | -0.51 | 51.43 | -21.43 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.35 | 55.13 | -2.94 | -0.39 | 57.61 | -14.71 | -0.35 | 76.97 | -2.94 | 144 | 7.46 | 16.13 | -0.23 | 62.3 | -360.0 |
| 23Q4 (15) | 1.6 | -9.6 | 45.45 | 1.82 | 12.35 | 17.42 | 0.56 | -13.85 | -39.78 | 0.01 | 0 | 0 | 0.11 | 0.0 | -8.33 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 200.0 | -33.33 | -0.18 | -50.0 | -12.5 | -0.96 | -54.84 | 38.06 | -1.05 | -425.0 | 13.22 | 0.02 | 0 | 0 | 0.00 | 0 | 0 | -0.78 | -457.14 | 21.21 | -0.92 | -1050.0 | 17.12 | -1.52 | -100.0 | 21.65 | 134 | -6.94 | 9.84 | -0.61 | -154.17 | 43.52 |
| 23Q3 (14) | 1.77 | -2.21 | 12.74 | 1.62 | -4.71 | 51.4 | 0.65 | 8.33 | -21.69 | 0 | 0 | 0 | 0.11 | 0.0 | 22.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -75.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -150.0 | -0.12 | -33.33 | 0 | -0.62 | -5.08 | -87.88 | -0.2 | 45.95 | -25.0 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.14 | 53.33 | -7.69 | -0.08 | 72.41 | 52.94 | -0.76 | -18.75 | 20.83 | 144 | 16.13 | 17.07 | -0.24 | -20.0 | -284.62 |
| 23Q2 (13) | 1.81 | 14.56 | 15.29 | 1.7 | 37.1 | 6.25 | 0.6 | -18.92 | -20.0 | 0 | 0 | 0 | 0.11 | 0.0 | 83.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.09 | 10.0 | -50.0 | -0.59 | -20.41 | 29.76 | -0.37 | 11.9 | 31.48 | 0.09 | 0 | 0 | 0.00 | 0 | 0 | -0.30 | 11.76 | 33.33 | -0.29 | 14.71 | 43.14 | -0.64 | -88.24 | 22.89 | 124 | 0.0 | 3.33 | -0.2 | -300.0 | 50.0 |
| 23Q1 (12) | 1.58 | 43.64 | 36.21 | 1.24 | -20.0 | -4.62 | 0.74 | -20.43 | 4.23 | 0 | 0 | 0 | 0.11 | -8.33 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | -88.89 | -0.1 | 37.5 | -600.0 | -0.49 | 68.39 | 40.24 | -0.42 | 65.29 | 8.7 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.34 | 65.66 | 10.53 | -0.34 | 69.37 | 33.33 | -0.34 | 82.47 | 10.53 | 124 | 1.64 | 3.33 | -0.05 | 95.37 | 85.29 |
| 22Q4 (11) | 1.1 | -29.94 | -1.79 | 1.55 | 44.86 | 297.44 | 0.93 | 12.05 | 13.41 | 0 | 0 | -100.0 | 0.12 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.05 | -162.5 | 61.54 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | 250.0 | -0.16 | 0 | 0.0 | -1.55 | -369.7 | -520.0 | -1.21 | -656.25 | -142.0 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.99 | -661.54 | -135.71 | -1.11 | -552.94 | -208.33 | -1.94 | -102.08 | -23.57 | 122 | -0.81 | 1.67 | -1.08 | -930.77 | -569.57 |
| 22Q3 (10) | 1.57 | 0.0 | 16.3 | 1.07 | -33.12 | -16.41 | 0.83 | 10.67 | 12.16 | 0 | 0 | 0 | 0.09 | 50.0 | 28.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 700.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 157.14 | 0 | 100.0 | 100.0 | -0.33 | 60.71 | 57.14 | -0.16 | 70.37 | 68.63 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 71.11 | 69.05 | -0.17 | 66.67 | 59.52 | -0.96 | -15.66 | 17.24 | 123 | 2.5 | 2.5 | 0.13 | 132.5 | 154.17 |
| 22Q2 (9) | 1.57 | 35.34 | 48.11 | 1.6 | 23.08 | 26.98 | 0.75 | 5.63 | -9.64 | 0 | 0 | 0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -97.73 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | -400.0 | -115.38 | -0.84 | -2.44 | -31.25 | -0.54 | -17.39 | -100.0 | 0 | 0 | 100.0 | 0.00 | 0 | 0 | -0.45 | -18.42 | -200.0 | -0.51 | 0.0 | 26.09 | -0.83 | -118.42 | -69.39 | 120 | 0.0 | -32.96 | -0.4 | -17.65 | -150.0 |
| 22Q1 (8) | 1.16 | 3.57 | 12.62 | 1.3 | 233.33 | 20.37 | 0.71 | -13.41 | 18.33 | 0 | -100.0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 550.0 | 280.0 | 0.02 | 112.5 | 118.18 | -0.82 | -228.0 | -6.49 | -0.46 | 8.0 | 24.59 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.38 | 9.52 | -11.76 | -0.51 | -41.67 | 3.77 | -0.38 | 75.8 | -11.76 | 120 | 0.0 | -32.96 | -0.34 | -247.83 | -41.67 |
| 21Q4 (7) | 1.12 | -17.04 | -5.88 | 0.39 | -69.53 | -77.46 | 0.82 | 10.81 | -6.82 | 0.01 | 0 | 0.0 | 0.06 | -14.29 | -64.71 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.13 | -425.0 | -160.0 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.02 | 71.43 | -118.18 | -0.16 | -45.45 | 56.76 | -0.25 | 67.53 | 86.03 | -0.5 | 1.96 | 52.83 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.42 | 0.0 | 28.81 | -0.36 | 14.29 | 50.68 | -1.57 | -35.34 | 35.66 | 120 | 0.0 | -32.96 | 0.23 | 195.83 | 121.3 |
| 21Q3 (6) | 1.35 | 27.36 | 21.62 | 1.28 | 1.59 | -2.29 | 0.74 | -10.84 | -18.68 | 0 | 0 | 0 | 0.07 | 16.67 | 40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -90.91 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 100.0 | -0.07 | -450.0 | -450.0 | -0.11 | -128.21 | -184.62 | -0.77 | -20.31 | 20.62 | -0.51 | -88.89 | 36.25 | 0 | 100.0 | -100.0 | 0.00 | 0 | 0 | -0.42 | -180.0 | 4.55 | -0.42 | 39.13 | 57.14 | -1.16 | -136.73 | 37.3 | 120 | -32.96 | -32.96 | -0.24 | -50.0 | 40.0 |
| 21Q2 (5) | 1.06 | 2.91 | 29.27 | 1.26 | 16.67 | 21.15 | 0.83 | 38.33 | -18.63 | 0 | 0 | 0 | 0.06 | 0.0 | -14.29 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 2100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 0.39 | 454.55 | 129.55 | -0.64 | 16.88 | 75.0 | -0.27 | 55.74 | 77.12 | -0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.15 | 55.88 | 77.27 | -0.69 | -30.19 | -560.0 | -0.49 | -44.12 | 65.25 | 179 | 0.0 | 0.0 | -0.16 | 33.33 | 91.84 |
| 21Q1 (4) | 1.03 | -13.45 | 0.0 | 1.08 | -37.57 | 0.0 | 0.6 | -31.82 | 0.0 | 0 | -100.0 | 0.0 | 0.06 | -64.71 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 140.0 | 0.0 | -0.01 | 50.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -145.45 | 0.0 | -0.11 | 70.27 | 0.0 | -0.77 | 56.98 | 0.0 | -0.61 | 42.45 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.34 | 42.37 | 0.0 | -0.53 | 27.4 | 0.0 | -0.34 | 86.07 | 0.0 | 179 | 0.0 | 0.0 | -0.24 | 77.78 | 0.0 |
| 20Q4 (3) | 1.19 | 7.21 | 0.0 | 1.73 | 32.06 | 0.0 | 0.88 | -3.3 | 0.0 | 0.01 | 0 | 0.0 | 0.17 | 240.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -150.0 | 0.0 | -0.02 | 98.78 | 0.0 | 0 | 100.0 | 0.0 | 0.11 | 450.0 | 0.0 | -0.37 | -384.62 | 0.0 | -1.79 | -84.54 | 0.0 | -1.06 | -32.5 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.59 | -34.09 | 0.0 | -0.73 | 25.51 | 0.0 | -2.44 | -31.89 | 0.0 | 179 | 0.0 | 0.0 | -1.08 | -170.0 | 0.0 |
| 20Q3 (2) | 1.11 | 35.37 | 0.0 | 1.31 | 25.96 | 0.0 | 0.91 | -10.78 | 0.0 | 0 | 0 | 0.0 | 0.05 | -28.57 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | -1.64 | 0 | 0.0 | -0.02 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.13 | 109.85 | 0.0 | -0.97 | 62.11 | 0.0 | -0.8 | 32.2 | 0.0 | 0.22 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.44 | 33.33 | 0.0 | -0.98 | -753.33 | 0.0 | -1.85 | -31.21 | 0.0 | 179 | 0.0 | 0.0 | -0.4 | 79.59 | 0.0 |
| 20Q2 (1) | 0.82 | 0.0 | 0.0 | 1.04 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -1.32 | 0.0 | 0.0 | -2.56 | 0.0 | 0.0 | -1.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.66 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 | -1.41 | 0.0 | 0.0 | 179 | 0.0 | 0.0 | -1.96 | 0.0 | 0.0 |
