現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)7.87-32.79-6.70-0.6400.47-53.921.17-72.66.59-17.420017.29-18.913.04-9.253.86-4.697.7-3.870.1-9.0967.50-29.85
2022 (9)11.7143.15-7.440-4.1101.02436.844.27-4.477.9842.250021.3222.143.3577.254.05125.08.01-3.030.110.096.2219.63
2021 (8)8.18-27.8-3.710-5.1100.1990.04.47-76.565.6171.040017.4561.941.89-16.741.8-31.38.262.350.1122.2280.43-23.47
2020 (7)11.3354.787.740-18.0300.1-95.0219.07300.633.28-4.650010.78-21.042.2702.62240.268.07-25.00.09-10.0105.1066.99
2019 (6)7.3221.59-2.560-4.9402.01128.414.7603.44-78.870013.65-74.65-2.1100.77010.7628.860.1-9.0962.94-31.41
2018 (5)6.02160.61-15.4106.8-79.450.880-9.39016.28-47.470053.85-50.93-2.890-1.908.3547.270.110.091.77205.5
2017 (4)2.31-50.11-31.22033.09177.6-1.060-28.91030.99128.200109.7489.421.36-13.381.91-17.325.6733.730.1110.030.04-56.86
2016 (3)4.6342.02-15.85011.92418.26-0.940-11.22013.5836.760.64057.9417.851.5702.31-28.924.245.470.125.069.6256.97
2015 (2)3.26-38.95-6.1402.325.02.710-2.8809.9384.570049.1668.4-0.0703.2548.44.022.550.08100.044.35-48.92
2014 (1)5.3418.93-5.9501.840-0.320-0.6105.38116.940029.1992.332.39115.322.19148.863.926.230.04-33.3386.83-10.46
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)4.05412.6678.41-1.1611.45-41.46-1.99-264.4613.850.5256.25-23.082.89655.7799.311.26-13.1-4.5500013.64-12.261.450.482.134.350.45-51.09-52.631.921.05-7.690.02-33.33-33.33169.46511.33128.43
23Q3 (19)0.79-47.33-77.03-1.3125.5748.221.21195.12163.04-0.32-126.02-966.67-0.52-100.0-157.141.453.57-44.0200015.548.01-41.50.47-54.81-63.850.92-39.07-32.351.9-1.04-7.320.030.00.027.72-36.06-72.28
23Q2 (18)1.5-1.32-63.33-1.7628.7425.110.41251.85117.751.23229.4792.19-0.2672.63-114.941.4-43.78-39.6600014.39-43.31-43.51.040.040.541.5154.0865.931.92-2.04-1.540.030.00.043.35-15.29-69.37
23Q1 (17)1.52-33.04-20.42-2.47-201.22-42.77-0.2788.31-550.0-0.95-246.15-280.0-0.95-165.52-627.782.4988.6442.2900025.3888.8326.911.04126.0922.350.983.1619.511.96-5.771.550.030.00.051.18-31.01-25.51
22Q4 (16)2.27-34.01-35.33-0.8267.5949.07-2.31-602.17-8.450.652266.67-24.421.4559.34-23.681.32-49.03-20.4800013.44-49.4-28.980.46-64.62-28.120.95-30.15187.882.081.460.00.030.00.074.18-25.82-48.43
22Q3 (15)3.44-15.89218.52-2.53-7.66-272.060.46119.91243.75-0.03-104.69-175.00.91-47.7127.52.5911.64102.3400026.564.3169.351.375.68261.111.3649.45151.852.055.13-1.910.030.00.0100.00-29.34146.3
22Q2 (14)4.09114.14686.54-2.35-35.84-14.63-2.31-3950.0-600.00.64356.0633.331.74866.67213.732.3232.574.500025.4727.33-11.560.74-12.94174.070.9110.98139.471.951.04-4.410.030.00.0141.52105.99566.79
22Q1 (13)1.91-45.58-37.58-1.73-7.45-374.60.06102.82102.58-0.25-129.0758.330.18-90.53-95.121.755.42297.7300020.005.66240.450.8532.8137.10.82148.4851.851.93-7.21-5.390.030.050.068.71-52.24-41.62
21Q4 (12)3.51225.0-6.4-1.61-136.76-59.41-2.13-565.6283.310.862050.0-13.131.9375.0-30.661.6629.6976.600018.9320.6755.250.6477.78156.00.33-38.890.02.08-0.482.970.030.050.0143.85254.3-9.09
21Q3 (11)1.08107.69-66.14-0.6866.8313.92-0.323.0384.310.04133.33122.220.4126.14-83.331.28-42.3448.8400015.69-45.5240.260.3633.33-42.860.5442.11-36.472.092.453.470.030.050.040.6091.3-63.22
21Q2 (10)0.52-83.01-75.36-2.05-425.4-2177.78-0.3385.8485.14-0.1280.0-500.0-1.53-141.46-175.742.22404.55167.4700100.028.79390.15163.310.27-56.45-52.630.38-29.63-49.332.040.01.490.0350.050.021.22-81.97-72.04
21Q1 (9)3.06-18.434.210.63162.38-93.45-2.3381.74-130.69-0.6-160.6113.043.6934.67-68.990.44-53.19-32.310005.87-51.82-32.850.62148.0-24.390.5463.64-22.862.040.990.990.020.00.0117.69-25.6241.44
20Q4 (8)3.7517.55101.61-1.01-27.855.61-12.76-525.49-474.770.99650.0-65.022.7414.17246.840.949.3-3.0900-100.012.199.02-93.720.25-60.32149.020.33-61.18-80.922.020.0-26.550.020.0-33.33158.2343.35283.66
20Q3 (7)3.1951.1889.88-0.79-777.78-392.59-2.048.11-525.0-0.18-800.0-125.02.418.8123.080.863.6191.110100.0011.182.27136.590.6310.533050.00.8513.33431.252.020.5-25.190.020.0-33.33110.3845.4389.88
20Q2 (6)2.11-7.460.48-0.09-100.9489.66-2.22-119.8-26.86-0.0297.1-104.552.02-83.0364.230.8327.69-19.42-0.010010.9425.0-10.710.57-30.49211.760.757.1402.01-0.5-24.720.020.00.075.90-8.79-2.78
20Q1 (5)2.2822.5836.539.62999.071180.9-1.0154.530.34-0.69-124.3841.5311.91406.331425.640.65-32.99-33.670-100.008.75-95.49-39.570.82260.78173.870.7-59.54161.952.02-26.55-23.190.02-33.330.083.21101.77-24.26
19Q4 (4)1.8610.710.0-1.07-496.30.0-2.22-562.50.02.833637.50.00.79-59.490.00.97115.560.00.0300.0194.004004.180.0-0.51-2650.00.01.73981.250.02.751.850.00.030.00.041.24-29.050.0
19Q3 (3)1.68-20.00.00.27131.030.00.48127.430.0-0.08-118.180.01.9558.540.00.45-56.310.0000.04.73-61.40.00.02103.920.00.1600.02.71.120.00.0350.00.058.13-25.540.0
19Q2 (2)2.125.750.0-0.872.250.0-1.75-20.690.00.44137.290.01.2357.690.01.035.10.0000.012.25-15.390.0-0.5154.050.00100.00.02.671.520.00.020.00.078.07-28.950.0
19Q1 (1)1.670.00.0-0.890.00.0-1.450.00.0-1.180.00.00.780.00.00.980.00.000.00.014.480.00.0-1.110.00.0-1.130.00.02.630.00.00.020.00.0109.870.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。