資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)9.286.069.6148.071.31-9.660038.121.843.86-4.6914.8811.6339.039.61008.3410.3217.191.240.11-21.437.571.22.0528.120.7-6.672.9816.865.7316.94-0.8602.1222.540.02-45.02
2022 (9)8.753.556.49-1.071.4536.790037.4316.464.05125.013.337.535.61-7.69007.569.7216.98-3.030.14-6.677.48-6.271.6-9.090.75-23.472.5504.9110.3-0.8201.7300.03-17.36
2021 (8)8.45-7.456.5663.181.06-17.830032.145.621.8-31.312.413.6638.587.61006.892.2317.5118.550.15-6.257.98-14.741.767.320.98-2.0-0.4202.33-46.19-0.950-1.3700.04506.06
2020 (7)9.1313.04.020.01.29-93.270030.4320.752.62240.2610.9118.9735.85-1.47006.742.1214.7723.290.166.679.360.01.6421.481.056.251.7-56.964.33-27.1-0.9200.78-74.340.01-61.79
2019 (6)8.08-2.184.02-25.8319.1652.910025.2-16.640.7709.17-11.6636.395.98006.6-11.1711.98-66.040.15-48.289.3647.171.350.00.640.03.9517.565.9411.03-0.9103.0414.720.0296.67
2018 (5)8.26-23.945.42-10.2612.53286.730030.237.05-1.9010.38-0.7634.34-7.3007.438.4735.282.410.293.576.360.161.3516.380.640.03.36-43.725.35-31.15-0.7102.65-50.280.01-78.26
2017 (4)10.8662.576.04104.053.24252.170028.2420.481.91-17.3210.4647.9537.0422.8006.859.4234.45104.940.28-17.656.3521.181.1624.730.640.05.977.377.779.13-0.6405.332.30.04-55.45
2016 (3)6.6811.522.9655.790.9241.540023.4416.042.31-28.927.070.5730.16-13.33006.2643.2516.8192.110.34-2.865.2411.730.9355.00.640.05.56-14.597.12-8.13-0.3505.21-24.270.0811.83
2015 (2)5.99-8.271.9-26.360.6527.450020.29.63.2548.47.0340.634.8028.28004.3708.7542.970.3594.444.691.960.657.890.640.06.5150.697.7545.130.37-19.576.8843.930.07-38.26
2014 (1)6.5322.062.5819.440.51-61.070018.4312.792.19148.865.09.8927.13-2.570.020.0006.12123.360.180.04.60.220.3826.670.640.04.3260.595.3447.510.4604.7885.270.12-30.01
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)9.289.186.069.616.6648.071.313.15-9.660009.24-0.96-5.910.45-51.09-52.6314.88-9.6511.6339.04-8.289.640008.341.7110.3217.19-2.221.240.11-8.33-21.437.57-1.171.22.054.5928.120.7-19.54-6.672.98-7.7416.865.73-5.4516.94-0.86-22.86-4.882.12-16.2122.540.02-10.16-45.02
23Q3 (19)8.59.82-12.019.0134.6824.791.27-34.54-23.030009.33-4.11-4.310.92-39.07-32.3516.475.0431.8742.576.1823.990008.20.8610.3617.581.91-3.350.120.0-25.07.66-1.292.411.968.8943.070.8710.13-8.423.23-2.1239.836.062.7130.6-0.719.546.672.534.1262.180.027.28-42.92
23Q2 (18)7.741.84-5.496.694.3717.571.9416.1733.790009.73-0.826.811.5154.0865.9315.6817.7226.6640.0915.8512.670008.135.1713.7117.252.99-10.160.12-7.69-20.07.763.743.741.85.2631.390.79-3.66-16.843.326.92247.375.915.0180.43-0.87-10.13-6.12.4334.251769.230.02-27.27-51.22
23Q1 (17)7.6-13.14-13.646.41-1.23-20.371.6715.1756.070009.81-0.112.110.983.1619.5113.32-0.081.1434.61-2.83-12.260007.732.259.9616.75-1.35-5.370.13-7.14-13.337.480.0-6.271.716.88-2.840.829.33-13.682.61.96490.915.134.6963.38-0.793.660.01.814.62617.140.02-21.57-33.64
22Q4 (16)8.75-9.423.556.49-10.11-1.071.45-12.1236.790009.820.7211.970.95-30.15187.8813.336.737.535.613.73-7.720007.561.759.7216.98-6.65-3.030.14-12.5-6.677.480.0-6.271.616.79-9.090.75-21.05-23.472.5510.39707.144.95.6110.3-0.82-9.3313.681.7310.9226.280.03-6.72-17.36
22Q3 (15)9.6617.9511.427.2226.898.91.6513.7950.00009.757.0319.491.3649.45151.8512.490.89-2.3534.33-3.52-16.60007.433.9210.2418.19-5.2616.530.166.676.677.480.0-15.581.370.0-22.160.950.0-3.062.31143.16320.04.6441.941.03-0.758.5424.241.561100.0454.550.03-8.32-12.86
22Q2 (14)8.19-6.93-4.775.69-29.32-9.111.4535.5125.00009.114.1118.160.9110.98139.4712.38-6.08.4135.58-9.78-4.650007.151.714.6919.28.4760.270.150.0-6.257.48-6.27-20.091.37-22.16-20.350.950.02.150.95115.91-9.523.274.14-11.62-0.82-3.816.330.13137.1485.710.04-1.0710.79
22Q1 (13)8.84.14-16.198.0522.71115.241.070.94-6.140008.75-0.2316.820.82148.4851.8513.176.2130.6539.442.219.270007.032.033.6917.71.0940.590.150.0-6.257.980.0-14.741.760.05.390.95-3.063.260.44204.76-74.423.1434.76-27.15-0.7916.8415.05-0.3574.45-144.30.04-2.320.15
21Q4 (12)8.45-2.54-7.456.56-1.0663.181.06-3.64-17.830008.777.4813.750.33-38.890.012.4-3.0513.6638.59-6.257.610006.892.232.2317.5112.1718.550.150.0-6.257.98-9.93-14.741.760.07.320.980.0-2.0-0.42-176.36-124.712.33-29.18-46.19-0.954.04-3.26-1.37-211.36-275.640.04-1.64506.06
21Q3 (11)8.670.81-54.76.635.91206.941.1-5.17-92.980008.165.846.110.5442.11-36.4712.7912.015.9641.1710.3-13.380006.74-1.321.8115.6130.320.910.15-6.25-6.258.86-5.34-5.341.762.3313.550.985.38-7.550.55-47.62-76.53.29-11.08-33.54-0.99-1.021.0-0.44-728.57-132.840.0416.56399.95
21Q2 (10)8.6-18.1-54.216.2667.38193.91.161.75-92.750007.712.941.580.38-29.63-49.3311.4213.2910.1337.3212.85-9.880006.830.744.2711.98-4.85-16.520.160.00.09.360.00.01.722.9921.990.931.092.21.05-38.95-67.193.7-14.15-32.97-0.98-5.387.550.07-91.14-96.730.03-10.57172.58
21Q1 (9)10.515.01-44.683.74-6.97-2.861.14-11.63-94.150007.49-2.850.810.5463.64-22.8610.08-7.610.633.07-7.79-14.650006.780.593.5112.59-14.7613.830.160.023.089.360.00.01.671.8323.70.92-8.043.751.721.18-63.014.31-0.46-35.09-0.93-1.090.00.791.28-78.760.04491.11152.2
20Q4 (8)9.13-52.313.04.0286.110.01.29-91.77-93.270007.710.261442.00.33-61.18-80.9210.91-1.0918.9735.86-24.53-1.440006.741.812.1214.7714.4123.290.160.06.679.360.00.01.645.8121.481.0-5.6656.251.7-27.35-56.964.33-12.53-27.1-0.928.0-1.10.78-41.79-74.340.01-18.86-61.79
20Q3 (7)19.141.92101.262.161.41-71.8815.68-2.017.890007.691.32-19.220.8513.33431.2511.036.36-1.9647.5214.7500006.621.07-2.3612.91-10.03-55.080.160.0-42.869.360.024.31.559.9314.811.0616.4865.622.34-26.880.434.95-10.3314.58-1.05.662.911.34-37.383.080.01-36.4530.45
20Q2 (6)18.78-1.05164.882.13-44.68-69.716.0-17.8617.30007.592.15-9.750.757.14010.373.495.7141.416.8800006.550.0-13.1314.3529.75-51.010.1623.08-42.869.360.047.171.414.444.440.9142.1942.193.2-31.1846.125.52-16.8732.06-1.06-13.98-63.082.14-42.4738.960.01-17.2634.57
20Q1 (5)18.98134.9149.743.85-4.23-43.0519.481.6762.20007.431386.09.750.7-59.54161.9510.029.278.7938.756.4800006.55-0.76-12.5511.06-7.68-65.150.13-13.33-51.859.360.047.171.350.00.00.640.00.04.6517.72113.36.6411.7859.23-0.93-2.2-102.173.7222.37116.280.01-10.435.43
19Q4 (4)8.08-15.040.04.02-47.660.019.1644.060.0000.00.5-94.750.01.73981.250.09.17-18.490.036.3900.0000.06.6-2.650.011.98-58.320.00.15-46.430.09.3624.30.01.350.00.00.640.00.03.9569.530.05.9437.50.0-0.9111.650.03.04133.850.00.02176.990.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。