資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.91-44.170.5996.670.2-28.570012.9-3.150.55-8.333.4552.6526.7457.631.3424.076.498.710.7-24.73006.970.00.2531.580.260.00.7519.051.2616.67-0.5500.2-4.760.15-5.58
2022 (9)1.6321.640.3-43.40.28-58.820013.32-17.930.6-26.832.26-43.3616.97-30.981.08-42.555.9710.970.9372.22006.970.00.1926.670.260.00.63103.231.0847.95-0.4200.2100.162.93
2021 (8)1.34-66.330.53-50.00.68-65.830016.2329.220.82530.773.9929.9724.580.581.8859.325.3814.470.54-61.70.010.06.970.00.150.00.260.00.3100.730-0.490-0.1800.16147.84
2020 (7)3.98-45.251.06253.331.99-30.180012.5660.00.1303.0724.2924.44-22.321.1826.884.720.511.41-51.710.010.06.970.00.150.00.260.0-0.520-0.10-0.510-1.0300.06-46.6
2019 (6)7.274.30.3-23.082.8516.8007.85-50.16-0.6202.47-35.3431.4629.730.9340.913.915.042.92-49.130.010.06.970.00.150.00.2662.5-0.640-0.220-0.590-1.2300.12-37.57
2018 (5)6.9771.250.39-75.162.44525.640015.75-19.02-0.1803.82-18.7224.250.370.66-66.153.3910.425.74386.440.01-66.676.970.00.1525.00.1623.080.1-65.520.42-22.22-0.440-0.3400.1961.63
2017 (4)4.07-9.761.57-26.290.39105.260019.4512.490.34-45.164.716.0524.163.161.957.143.07-4.661.18227.780.03-25.06.970.00.12100.00.1300.29-51.670.54-18.18-0.1600.13-72.340.1237.31
2016 (3)4.5151.342.13200.00.19-44.120017.2975.00.62210.04.05-29.223.42-59.541.8221.333.22-2.720.36-10.00.04100.06.970.00.0650.0000.681.820.6678.38-0.1300.474.440.09-15.74
2015 (2)2.9819.680.7161.360.34-34.62009.884.00.2-79.85.7244.0857.8938.541.5257.143.315.750.4-45.950.02100.06.970.00.040000.33-13.160.37-2.630.12-33.330.45-19.640.100
2014 (1)2.49-5.320.44-57.690.52-55.56009.514.870.999800.03.97-1.041.79-13.820.4220.03.1326.720.74-41.270.01-50.06.970.000000.3800.3800.18100.00.5600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.9140.0-44.170.59-23.3896.670.2-13.04-28.570004.4222.44113.530.2-4.76122.223.452.0752.6526.76-16.5457.751.34-8.2224.076.490.158.710.7-9.09-24.730006.970.00.00.250.031.580.260.00.00.7533.9319.051.2617.7616.67-0.55-34.15-30.950.233.33-4.760.150.55-5.58
23Q3 (19)0.65-51.13-80.480.7792.5156.670.230.0-34.290003.6153.6294.090.21133.33600.03.3864.88186.4432.0737.5325.311.4619.67147.466.486.5810.390.77-6.1-23.760006.970.00.00.250.031.580.260.00.00.5660.07.691.0722.9910.31-0.4131.67-20.590.15160.0-16.670.15-4.18-7.5
23Q2 (18)1.33-31.0914.660.40.0-18.370.23-30.3-23.330002.35-6.37-50.840.0980.0-55.02.05-12.77-50.2423.3211.354.381.22-0.81-6.156.08-0.496.110.82-6.822633.3300-100.06.970.00.00.2531.5831.580.260.00.00.35-48.53-28.570.87-23.01-7.45-0.6-53.85-57.89-0.25-186.21-327.270.161.63-7.17
23Q1 (17)1.9318.415.570.433.33-18.370.3317.8610.00002.5121.26-45.550.05-44.44-82.762.353.98-40.3620.9423.44-6.491.2313.89-29.316.112.356.260.88-5.38-18.5200-100.06.970.00.00.190.026.670.260.00.00.687.9413.331.134.6310.78-0.397.14-34.480.2938.1-6.450.16-3.57-2.86
22Q4 (16)1.63-51.0521.640.30.0-43.40.28-20.0-58.820002.0711.29-52.950.09200.0-64.02.2691.53-43.3616.97125.03-30.941.0883.05-42.555.971.710.970.93-7.9272.2200-100.06.970.00.00.190.026.670.260.00.00.6321.15103.231.0811.3447.95-0.42-23.5314.290.2116.67216.670.16-1.52.93
22Q3 (15)3.33187.07296.430.3-38.78130.770.3516.67-55.130001.86-61.09-60.00.03-85.0-88.01.18-71.36-70.437.54-66.25-70.710.59-54.62-73.785.872.4414.21.013266.6746.380-100.0-100.06.970.00.00.190.026.670.260.00.00.526.121200.00.973.19110.87-0.3410.5337.040.1863.64136.00.16-3.836.53
22Q2 (14)1.16-30.54-64.420.490.0-30.00.30.0-79.020004.783.6921.630.2-31.03-16.674.124.5747.6722.34-0.2511.871.3-25.29-37.55.73-0.3515.760.03-97.22-98.180.010.00.06.970.00.00.1926.6726.670.260.00.00.49-18.33345.00.94-7.84347.62-0.38-31.0329.630.11-64.52114.860.176.35199.1
22Q1 (13)1.6724.63-43.580.49-7.55-35.530.3-55.88-80.890004.614.7741.410.2916.0314.293.94-1.2562.8122.40-8.8325.051.74-7.4513.735.756.8820.041.08100.0-30.770.010.00.06.970.00.00.150.00.00.260.00.00.693.55233.331.0239.733500.0-0.2940.8247.270.31272.22131.00.162.17177.92
21Q4 (12)1.3459.52-66.330.53307.69-50.00.68-12.82-65.830004.4-5.3820.220.250.0-13.793.990.029.9724.57-4.560.521.88-16.4459.325.384.6714.470.54-21.74-61.70.010.00.06.970.00.00.150.00.00.260.00.00.31675.0159.620.7358.7830.0-0.499.263.92-0.1864.082.520.161.95147.84
21Q3 (11)0.84-74.23-81.660.13-81.43-93.60.78-45.45-67.630004.6518.3249.040.254.17733.333.9943.01-9.3225.7428.89-35.592.258.1769.175.143.8416.290.69-58.18-60.80.010.00.06.970.00.00.150.00.00.260.00.00.04120.0105.00.46119.05221.05-0.540.012.9-0.532.4364.790.15170.02183.74
21Q2 (10)3.2610.14-37.430.7-7.89-64.11.43-8.92-40.170003.9320.5513.260.24242.86500.02.7915.29-36.5919.9711.49-53.792.0835.9582.464.953.3420.441.655.77-30.960.010.00.06.970.00.00.150.00.00.260.00.0-0.255.5675.610.21800.0152.5-0.541.8222.86-0.7426.051.320.06-1.18-23.89
21Q1 (9)2.96-25.63-45.590.76-28.390.01.57-21.11-42.910003.26-10.9341.130.07-75.86131.822.42-21.17-11.0317.91-26.72-45.931.5329.6618.64.791.9120.651.5610.64-33.620.010.00.06.970.00.00.150.00.00.260.00.0-0.4513.4647.67-0.0370.093.33-0.55-7.8414.06-1.02.9133.330.06-8.89-37.58
20Q4 (8)3.98-13.1-45.251.06-47.78253.331.99-17.43-30.180003.6617.3173.460.29866.67480.03.07-30.2324.2924.44-38.84-22.321.18-11.2826.884.76.3320.511.41-19.89-51.710.010.00.06.970.00.00.150.00.00.260.00.0-0.5235.018.75-0.173.6854.55-0.5117.7413.56-1.0327.4616.260.0616.71-46.6
20Q3 (7)4.58-12.09-49.952.034.1361.362.410.84-17.180003.12-10.0936.240.03-25.0116.674.40.079.5939.96-7.5401.3316.6775.04.427.5418.821.76-26.36-52.170.010.00.06.970.00.00.150.00.00.260.00.0-0.82.44-21.21-0.385.0-52.0-0.6211.43-12.73-1.426.58-17.360.05-27.56-59.43
20Q2 (6)5.21-4.238.321.95387.5550.02.39-13.09-17.010003.4750.22131.330.04118.18111.764.461.76143.0943.2230.4601.14-11.6358.334.113.5312.32.391.7-43.90.010.00.06.970.00.00.150.00.00.260.00.0-0.824.65-70.83-0.411.11-566.67-0.7-9.38-70.73-1.52-1.33-70.790.08-18.97-52.04
20Q1 (5)5.44-25.1714.530.433.33166.672.75-3.51-1.430002.319.4818.46-0.22-540.0-57.142.7210.125.4333.135.2901.2938.71148.083.971.7910.892.35-19.52-53.650.010.00.06.970.00.00.150.00.00.260.062.5-0.86-34.38-1620.0-0.45-104.55-266.67-0.64-8.47-77.78-1.5-21.95-265.850.09-22.05-47.32
19Q4 (4)7.27-20.550.00.3-31.820.02.85-2.060.0000.02.11-7.860.00.05127.780.02.470.820.031.4600.00.9322.370.03.94.840.02.92-20.650.00.010.00.06.970.00.00.150.00.00.260.00.0-0.643.030.0-0.2212.00.0-0.59-7.270.0-1.23-1.650.00.12-11.340.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。