損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.73 | -20.55 | 7.48 | -20.68 | 1.91 | 3.24 | 0.05 | 400.0 | 0.23 | -4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0.91 | 4450.0 | 0 | 0 | 0.04 | -88.57 | 0.07 | -70.83 | -1.46 | 0 | -1.77 | 0 | 0.31 | 342.86 | 0.00 | 0 | -2.50 | 0 | -2.59 | 0 | 0.00 | 0 | 71 | 0.0 | -0.05 | 0 |
| 2022 (9) | 9.73 | -30.75 | 9.43 | -23.08 | 1.85 | 3.35 | 0.01 | 0 | 0.24 | 60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 350.0 | 0.02 | -71.43 | 0 | 0 | 0.35 | 0 | 0.24 | 0 | -1.25 | 0 | -1.32 | 0 | 0.07 | -68.18 | 0.00 | 0 | -1.85 | 0 | -2.20 | 0 | 0.00 | 0 | 71 | 10.94 | 0.11 | -89.81 |
| 2021 (8) | 14.05 | 15.35 | 12.26 | 16.98 | 1.79 | 31.62 | 0 | 0 | 0.15 | 36.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.07 | 75.0 | 0 | 0 | -0.09 | 0 | -0.21 | 0 | -0.1 | 0 | -0.32 | 0 | 0.22 | -15.38 | 0.00 | 0 | -0.51 | 0 | -0.15 | 0 | 0.00 | 0 | 64 | 8.47 | 1.08 | -26.53 |
| 2020 (7) | 12.18 | 23.53 | 10.48 | 18.96 | 1.36 | -1.45 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.04 | 0 | 0 | 0 | -0.18 | 0 | -0.16 | 0 | 0.39 | 0 | 0.12 | 0 | 0.26 | 116.67 | 68.24 | 0 | 0.21 | 0 | 0.39 | 0 | 0.00 | 0 | 59 | -45.37 | 1.47 | 194.0 |
| 2019 (6) | 9.86 | 38.68 | 8.81 | 17.47 | 1.38 | -19.3 | 0.01 | 0 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | -0.07 | 0 | -0.54 | 0 | -0.55 | 0 | -0.67 | 0 | 0.12 | 300.0 | 0.00 | 0 | -0.63 | 0 | -0.18 | 0 | 0.00 | 0 | 108 | 0.0 | 0.5 | 0 |
| 2018 (5) | 7.11 | -13.29 | 7.5 | -3.85 | 1.71 | -9.04 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0.03 | -57.14 | 0 | 0 | 0.02 | -75.0 | 0.54 | 575.0 | 0 | 0 | 0.05 | 0 | 0.2 | 0 | -1.68 | 0 | -1.71 | 0 | 0.03 | 200.0 | 0.00 | 0 | -1.59 | 0 | -2.69 | 0 | 0.00 | 0 | 108 | 0.0 | -0.49 | 0 |
| 2017 (4) | 8.2 | -12.11 | 7.8 | -9.3 | 1.88 | -5.53 | 0.01 | 0.0 | 0.09 | -40.0 | 0 | 0 | 0.07 | 0 | 0 | 0 | 0.08 | -20.0 | 0.08 | -73.33 | 0 | 0 | -0.23 | 0 | -0.43 | 0 | -1.93 | 0 | -1.94 | 0 | 0.01 | -94.12 | 0.00 | 0 | -1.80 | 0 | -2.13 | 0 | 0.00 | 0 | 108 | 0.0 | -0.55 | 0 |
| 2016 (3) | 9.33 | -42.9 | 8.6 | -40.19 | 1.99 | -9.13 | 0.01 | 0.0 | 0.15 | -34.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 400.0 | 0.3 | 100.0 | 0 | 0 | 0.17 | -26.09 | 0.42 | 223.08 | -0.86 | 0 | -1.04 | 0 | 0.17 | -74.24 | 0.00 | 0 | -0.96 | 0 | -2.06 | 0 | 0.00 | 0 | 108 | 0.0 | 1.03 | -48.24 |
| 2015 (2) | 16.34 | -25.83 | 14.38 | -26.48 | 2.19 | -27.72 | 0.01 | 0 | 0.23 | -20.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -87.5 | 0.15 | 200.0 | 0 | 0 | 0.23 | 187.5 | 0.13 | 0 | -0.13 | 0 | -0.79 | 0 | 0.66 | 94.12 | 0.00 | 0 | -0.74 | 0 | -1.30 | 0 | 0.00 | 0 | 108 | 0.0 | 1.99 | 76.11 |
| 2014 (1) | 22.03 | 6.07 | 19.56 | 2.95 | 3.03 | 10.58 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -30.43 | 0.05 | -95.97 | 0 | 0 | 0.08 | 0 | -0.47 | 0 | -1.06 | 0 | -1.42 | 0 | 0.34 | 0 | 0.00 | 0 | -1.31 | 0 | -1.34 | 0 | 0.00 | 0 | 108 | 0.0 | 1.13 | -61.03 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.83 | -13.27 | -7.11 | 1.74 | -14.29 | -14.29 | 0.43 | -4.44 | -2.27 | 0.03 | 200.0 | 200.0 | 0.05 | -16.67 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0.79 | 3850.0 | 0 | 0 | 0 | 0 | -0.1 | -300.0 | -11.11 | 0.54 | 307.69 | 590.91 | 0.23 | 137.7 | 138.33 | -0.04 | 93.55 | 92.73 | 0.26 | 1200.0 | 620.0 | 0.00 | 0 | 0 | -0.05 | 94.32 | 93.51 | -0.82 | -60.78 | -32.26 | -2.50 | -2.46 | -35.14 | 71 | 0.0 | 0.0 | 0.58 | 314.81 | 332.0 |
| 23Q3 (19) | 2.11 | -9.44 | -8.66 | 2.03 | -6.88 | -12.5 | 0.45 | 4.65 | -4.26 | 0.01 | 0.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.02 | -66.67 | 0.0 | 0 | 0 | 0 | 0.05 | -64.29 | -77.27 | -0.26 | -73.33 | -244.44 | -0.61 | -56.41 | -103.33 | -0.62 | -34.78 | -87.88 | 0.02 | -71.43 | -33.33 | 0.00 | 0 | 0 | -0.88 | -35.38 | -87.23 | -0.51 | -15.91 | 29.17 | -2.44 | -55.41 | -125.93 | 71 | 0.0 | 0.0 | -0.27 | -800.0 | -775.0 |
| 23Q2 (18) | 2.33 | 59.59 | -9.34 | 2.18 | 41.56 | -9.92 | 0.43 | -28.33 | -8.51 | 0.01 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | 380.0 | -17.65 | -0.15 | -200.0 | -183.33 | -0.39 | 43.48 | -254.55 | -0.46 | 29.23 | -187.5 | 0.07 | 275.0 | 40.0 | 0.00 | 0 | 0 | -0.65 | 29.35 | -182.61 | -0.44 | 48.24 | 8.33 | -1.57 | -70.65 | -153.23 | 71 | 0.0 | 0.0 | -0.03 | 91.18 | -113.04 |
| 23Q1 (17) | 1.46 | -25.89 | -49.31 | 1.54 | -24.14 | -42.11 | 0.6 | 36.36 | 27.66 | 0 | -100.0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | -0.05 | 44.44 | -225.0 | -0.05 | 54.55 | -400.0 | -0.69 | -15.0 | -187.5 | -0.65 | -18.18 | -132.14 | -0.04 | 20.0 | -233.33 | 0.00 | 0 | 0 | -0.92 | -19.48 | -135.9 | -0.85 | -37.1 | -123.68 | -0.92 | 50.27 | -135.9 | 71 | 0.0 | 0.0 | -0.34 | -36.0 | -477.78 |
| 22Q4 (16) | 1.97 | -14.72 | -38.05 | 2.03 | -12.5 | -30.72 | 0.44 | -6.38 | -18.52 | 0.01 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.09 | -140.91 | -125.0 | -0.11 | -161.11 | 8.33 | -0.6 | -100.0 | -62.16 | -0.55 | -66.67 | -34.15 | -0.05 | -266.67 | -225.0 | 0.00 | 0 | 0 | -0.77 | -63.83 | -20.31 | -0.62 | 13.89 | -51.22 | -1.85 | -71.3 | -262.75 | 71 | 0.0 | 10.94 | -0.25 | -725.0 | -316.67 |
| 22Q3 (15) | 2.31 | -10.12 | -35.83 | 2.32 | -4.13 | -24.92 | 0.47 | 0.0 | 4.44 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.22 | 29.41 | 0 | 0.18 | 0.0 | 700.0 | -0.3 | -172.73 | -700.0 | -0.33 | -106.25 | -1000.0 | 0.03 | -40.0 | -57.14 | 0.00 | 0 | 0 | -0.47 | -104.35 | -1075.0 | -0.72 | -50.0 | 0 | -1.08 | -74.19 | -871.43 | 71 | 0.0 | 9.23 | 0.04 | -82.61 | -88.57 |
| 22Q2 (14) | 2.57 | -10.76 | -33.93 | 2.42 | -9.02 | -24.14 | 0.47 | 0.0 | 9.3 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 325.0 | 383.33 | 0.18 | 1900.0 | 280.0 | -0.11 | 54.17 | -157.89 | -0.16 | 42.86 | -214.29 | 0.05 | 66.67 | -16.67 | 0.00 | 0 | -100.0 | -0.23 | 41.03 | -200.0 | -0.48 | -26.32 | -241.18 | -0.62 | -58.97 | -426.32 | 71 | 0.0 | 20.34 | 0.23 | 155.56 | -53.06 |
| 22Q1 (13) | 2.88 | -9.43 | -14.54 | 2.66 | -9.22 | -12.79 | 0.47 | -12.96 | 27.03 | 0 | 0 | 0 | 0.06 | 20.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | 200.0 | 300.0 | -0.01 | 91.67 | -125.0 | -0.24 | 35.14 | -1300.0 | -0.28 | 31.71 | -1300.0 | 0.03 | -25.0 | -40.0 | 0.00 | 0 | 0 | -0.39 | 39.06 | -875.0 | -0.38 | 7.32 | -375.0 | -0.39 | 23.53 | -875.0 | 71 | 10.94 | 20.34 | 0.09 | 250.0 | -70.0 |
| 21Q4 (12) | 3.18 | -11.67 | -5.92 | 2.93 | -5.18 | 3.17 | 0.54 | 20.0 | 35.0 | 0 | 0 | 0 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 50.0 | -0.12 | -300.0 | -50.0 | -0.37 | -840.0 | -511.11 | -0.41 | -1266.67 | -783.33 | 0.04 | -42.86 | 0.0 | 0.00 | 0 | -100.0 | -0.64 | -1500.0 | -740.0 | -0.41 | 0 | -305.0 | -0.51 | -464.29 | -342.86 | 64 | -1.54 | 8.47 | -0.06 | -117.14 | -116.67 |
| 21Q3 (11) | 3.6 | -7.46 | 4.96 | 3.09 | -3.13 | 4.75 | 0.45 | 4.65 | 25.0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.03 | 70.0 | 50.0 | 0.05 | -73.68 | -50.0 | -0.03 | -121.43 | 0 | 0.07 | 16.67 | -30.0 | 0.00 | -100.0 | -100.0 | -0.04 | -117.39 | 0 | 0.00 | -100.0 | -100.0 | 0.14 | -26.32 | 133.33 | 65 | 10.17 | -39.81 | 0.35 | -28.57 | -5.41 |
| 21Q2 (10) | 3.89 | 15.43 | 18.96 | 3.19 | 4.59 | 13.93 | 0.43 | 16.22 | 38.71 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.06 | -700.0 | 0 | -0.1 | -350.0 | -400.0 | 0.19 | 850.0 | -9.52 | 0.14 | 800.0 | 40.0 | 0.06 | 20.0 | -45.45 | 29.56 | 0 | -41.63 | 0.23 | 675.0 | 130.0 | 0.34 | 525.0 | 100.0 | 0.19 | 575.0 | 216.67 | 59 | 0.0 | -43.81 | 0.49 | 63.33 | 2.08 |
| 21Q1 (9) | 3.37 | -0.3 | 60.48 | 3.05 | 7.39 | 60.53 | 0.37 | -7.5 | 27.59 | 0 | 0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | 0.0 | 0.04 | 150.0 | 300.0 | 0.02 | -77.78 | 200.0 | -0.02 | -133.33 | 60.0 | 0.05 | 25.0 | 150.0 | 0.00 | -100.0 | 0 | -0.04 | -140.0 | 0.0 | -0.08 | -140.0 | 0.0 | -0.04 | -119.05 | 0.0 | 59 | 0.0 | -45.37 | 0.3 | -16.67 | 15.38 |
| 20Q4 (8) | 3.38 | -1.46 | 16.15 | 2.84 | -3.73 | 9.23 | 0.4 | 11.11 | 33.33 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -33.33 | 0 | -0.08 | -33.33 | 27.27 | 0.09 | -10.0 | 550.0 | 0.06 | 0 | 166.67 | 0.04 | -60.0 | -42.86 | 37.40 | -60.97 | 0 | 0.10 | 0 | 225.0 | 0.20 | 150.0 | 566.67 | 0.21 | 250.0 | 133.33 | 59 | -45.37 | -45.37 | 0.36 | -2.7 | 50.0 |
| 20Q3 (7) | 3.43 | 4.89 | 15.88 | 2.95 | 5.36 | 16.6 | 0.36 | 16.13 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -500.0 | -0.06 | -200.0 | -300.0 | 0.1 | -52.38 | -41.18 | 0 | -100.0 | -100.0 | 0.1 | -9.09 | 150.0 | 95.82 | 89.22 | 322.67 | 0.00 | -100.0 | -100.0 | 0.08 | -52.94 | -42.86 | 0.06 | 0.0 | 111.11 | 108 | 2.86 | 0.0 | 0.37 | -22.92 | -15.91 |
| 20Q2 (6) | 3.27 | 55.71 | 54.98 | 2.8 | 47.37 | 47.37 | 0.31 | 6.9 | -16.22 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | 95.56 | 0.21 | 1150.0 | 138.89 | 0.1 | 300.0 | 118.18 | 0.11 | 450.0 | 1000.0 | 50.64 | 0 | 0 | 0.10 | 350.0 | 119.61 | 0.17 | 312.5 | 221.43 | 0.06 | 250.0 | 109.09 | 105 | -2.78 | -2.78 | 0.48 | 84.62 | 277.78 |
| 20Q1 (5) | 2.1 | -27.84 | 11.7 | 1.9 | -26.92 | 7.34 | 0.29 | -3.33 | -19.44 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0.01 | 109.09 | 200.0 | -0.02 | 0.0 | 87.5 | -0.05 | 44.44 | 70.59 | 0.02 | -71.43 | 100.0 | 0.00 | 0 | 0 | -0.04 | 50.0 | 75.0 | -0.08 | -366.67 | 65.22 | -0.04 | 93.65 | 75.0 | 108 | 0.0 | 0.0 | 0.26 | 8.33 | 188.89 |
| 19Q4 (4) | 2.91 | -1.69 | 0.0 | 2.6 | 2.77 | 0.0 | 0.3 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.11 | -466.67 | 0.0 | -0.02 | -111.76 | 0.0 | -0.09 | -169.23 | 0.0 | 0.07 | 75.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.08 | -166.67 | 0.0 | 0.03 | -78.57 | 0.0 | -0.63 | -16.67 | 0.0 | 108 | 0.0 | 0.0 | 0.24 | -45.45 | 0.0 |
| 19Q3 (3) | 2.96 | 40.28 | 0.0 | 2.53 | 33.16 | 0.0 | 0.36 | -2.7 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.03 | 106.67 | 0.0 | 0.17 | 131.48 | 0.0 | 0.13 | 123.64 | 0.0 | 0.04 | 300.0 | 0.0 | 22.67 | 0 | 0.0 | 0.12 | 123.53 | 0.0 | 0.14 | 200.0 | 0.0 | -0.54 | 18.18 | 0.0 | 108 | 0.0 | 0.0 | 0.44 | 262.96 | 0.0 |
| 19Q2 (2) | 2.11 | 12.23 | 0.0 | 1.9 | 7.34 | 0.0 | 0.37 | 2.78 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.45 | -4400.0 | 0.0 | -0.54 | -237.5 | 0.0 | -0.55 | -223.53 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.51 | -218.75 | 0.0 | -0.14 | 39.13 | 0.0 | -0.66 | -312.5 | 0.0 | 108 | 0.0 | 0.0 | -0.27 | -400.0 | 0.0 |
| 19Q1 (1) | 1.88 | 0.0 | 0.0 | 1.77 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | -0.23 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 108 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 |
