損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 27.43 | -15.44 | 24.56 | -15.02 | 1.88 | -15.7 | 0.11 | 120.0 | 0.13 | 0.0 | 0.01 | 0.0 | 0.02 | 0.0 | 0.1 | 42.86 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.14 | -87.83 | 0.28 | -78.12 | 1.27 | -50.97 | 1.01 | -51.67 | 0.27 | -46.0 | 20.94 | 8.61 | 1.54 | -53.61 | 1.12 | -10.4 | 0.00 | 0 | 65 | 3.17 | 1.55 | -45.8 |
| 2022 (9) | 32.44 | -12.82 | 28.9 | -13.5 | 2.23 | 6.19 | 0.05 | 150.0 | 0.13 | 44.44 | 0.01 | 0 | 0.02 | 0.0 | 0.07 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 1.15 | 0 | 1.28 | 4166.67 | 2.59 | 49.71 | 2.09 | 46.15 | 0.5 | 66.67 | 19.28 | 12.29 | 3.32 | 37.76 | 1.25 | -41.86 | 0.00 | 0 | 63 | 6.78 | 2.86 | 50.53 |
| 2021 (8) | 37.21 | 16.72 | 33.41 | 16.45 | 2.1 | 12.3 | 0.02 | -33.33 | 0.09 | -10.0 | 0 | 0 | 0.02 | 0.0 | 0.07 | -36.36 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.03 | 0 | 1.73 | 37.3 | 1.43 | 37.5 | 0.3 | 36.36 | 17.17 | -0.35 | 2.41 | 36.93 | 2.15 | 27.22 | 0.00 | 0 | 59 | 0.0 | 1.9 | 33.8 |
| 2020 (7) | 31.88 | -17.98 | 28.69 | -18.05 | 1.87 | -5.56 | 0.03 | 0.0 | 0.1 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.11 | 10.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.17 | 0 | -0.06 | 0 | 1.26 | -29.21 | 1.04 | -26.76 | 0.22 | -38.89 | 17.23 | -14.53 | 1.76 | -30.71 | 1.69 | -27.78 | 0.00 | 0 | 59 | 5.36 | 1.42 | -26.04 |
| 2019 (6) | 38.87 | 11.06 | 35.01 | 12.28 | 1.98 | -3.41 | 0.03 | 0.0 | 0.1 | 66.67 | 0 | 0 | 0.02 | 0.0 | 0.1 | 100.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -0.1 | 0 | 1.78 | -13.59 | 1.42 | -13.94 | 0.36 | -12.2 | 20.16 | 0.8 | 2.54 | -19.37 | 2.34 | 10.9 | 0.00 | 0 | 56 | 7.69 | 1.92 | -10.7 |
| 2018 (5) | 35.0 | 58.23 | 31.18 | 61.05 | 2.05 | 25.77 | 0.03 | -25.0 | 0.06 | 20.0 | 0 | 0 | 0.02 | 0.0 | 0.05 | 25.0 | 0.04 | 300.0 | 0 | 0 | 0 | 0 | 0.21 | 0 | 0.28 | 0 | 2.06 | 123.91 | 1.65 | 129.17 | 0.41 | 105.0 | 20.00 | -9.46 | 3.15 | 121.83 | 2.11 | 47.55 | 0.00 | 0 | 52 | 4.0 | 2.15 | 115.0 |
| 2017 (4) | 22.12 | 22.01 | 19.36 | 20.17 | 1.63 | 1.24 | 0.04 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0.02 | 100.0 | 0.04 | 33.33 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.25 | 0 | -0.21 | 0 | 0.92 | 217.24 | 0.72 | 227.27 | 0.2 | 185.71 | 22.09 | -9.13 | 1.42 | 230.23 | 1.43 | 164.81 | 0.00 | 0 | 50 | 0.0 | 1.0 | 170.27 |
| 2016 (3) | 18.13 | -5.62 | 16.11 | -5.62 | 1.61 | -5.29 | 0.04 | 0.0 | 0.05 | 25.0 | 0 | 0 | 0.01 | 0.0 | 0.03 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.15 | 0 | -0.13 | 0 | 0.29 | -60.27 | 0.22 | -62.71 | 0.07 | -46.15 | 24.31 | 30.91 | 0.43 | -63.56 | 0.54 | 17.39 | 0.00 | 0 | 50 | 0.0 | 0.37 | -54.32 |
| 2015 (2) | 19.21 | 10.02 | 17.07 | 9.92 | 1.7 | 5.59 | 0.04 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0.01 | 0.0 | 0.05 | -16.67 | 0.01 | -66.67 | 0.02 | 0 | 0 | 0 | 0.21 | -8.7 | 0.29 | -17.14 | 0.73 | 8.96 | 0.59 | 1.72 | 0.13 | 30.0 | 18.57 | 30.68 | 1.18 | 1.72 | 0.46 | 31.43 | 0.00 | 0 | 50 | 2.04 | 0.81 | 8.0 |
| 2014 (1) | 17.46 | 24.27 | 15.53 | 24.64 | 1.61 | 12.59 | 0.04 | 33.33 | 0.03 | 0 | 0 | 0 | 0.01 | 0.0 | 0.06 | 100.0 | 0.03 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.23 | 91.67 | 0.35 | 66.67 | 0.67 | 76.32 | 0.58 | 75.76 | 0.1 | 100.0 | 14.21 | 4.26 | 1.16 | 73.13 | 0.35 | 94.44 | 0.00 | 0 | 49 | 0.0 | 0.75 | 70.45 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.55 | -15.16 | -8.65 | 5.97 | -12.72 | -8.29 | 0.48 | -9.43 | -18.64 | 0.03 | 50.0 | 0.0 | 0.03 | 0.0 | -25.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.34 | -200.0 | 8.11 | -0.31 | -170.45 | -10.71 | -0.22 | -128.21 | 0.0 | -0.17 | -126.15 | 5.56 | -0.05 | -135.71 | -66.67 | 0.00 | -100.0 | 0 | -0.25 | -125.0 | 16.67 | 0.22 | -31.25 | 46.67 | 1.55 | -13.89 | -53.45 | 65 | 0.0 | 3.17 | -0.16 | -118.82 | -6.67 |
| 23Q3 (19) | 7.72 | 6.63 | -4.46 | 6.84 | 6.21 | -5.0 | 0.53 | 20.45 | -8.62 | 0.02 | -50.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.1 | 0 | 42.86 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 88.89 | -58.54 | 0.44 | 144.44 | -50.0 | 0.78 | 44.44 | -33.9 | 0.65 | 66.67 | -32.29 | 0.14 | -6.67 | -33.33 | 17.24 | -38.34 | -4.86 | 1.00 | 66.67 | -35.06 | 0.32 | 0.0 | 166.67 | 1.80 | 122.22 | -50.41 | 65 | 0.0 | 3.17 | 0.85 | 39.34 | -32.0 |
| 23Q2 (18) | 7.24 | 22.09 | -24.97 | 6.44 | 21.51 | -24.06 | 0.44 | 4.76 | -12.0 | 0.04 | 100.0 | 300.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 550.0 | -50.0 | 0.18 | 700.0 | -47.06 | 0.54 | 217.65 | -46.53 | 0.39 | 178.57 | -50.0 | 0.15 | 400.0 | -34.78 | 27.96 | 40.22 | 23.61 | 0.60 | 172.73 | -54.55 | 0.32 | 23.08 | -52.94 | 0.81 | 268.18 | -63.35 | 65 | 3.17 | 10.17 | 0.61 | 154.17 | -43.52 |
| 23Q1 (17) | 5.93 | -17.29 | -21.46 | 5.3 | -18.59 | -20.9 | 0.42 | -28.81 | -25.0 | 0.02 | -33.33 | 0 | 0.04 | 0.0 | 33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 89.19 | -111.76 | -0.03 | 89.29 | -108.82 | 0.17 | 177.27 | -72.58 | 0.14 | 177.78 | -73.58 | 0.03 | 200.0 | -66.67 | 19.94 | 0 | 37.23 | 0.22 | 173.33 | -75.28 | 0.26 | 73.33 | -10.34 | 0.22 | -93.39 | -75.28 | 63 | 0.0 | 6.78 | 0.24 | 260.0 | -64.71 |
| 22Q4 (16) | 7.17 | -11.26 | -30.99 | 6.51 | -9.58 | -31.11 | 0.59 | 1.72 | 3.51 | 0.03 | 200.0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | -0.01 | -200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -145.12 | -1333.33 | -0.28 | -131.82 | -2900.0 | -0.22 | -118.64 | -157.89 | -0.18 | -118.75 | -158.06 | -0.03 | -114.29 | -142.86 | 0.00 | -100.0 | -100.0 | -0.30 | -119.48 | -156.6 | 0.15 | 25.0 | -67.39 | 3.33 | -8.26 | 37.6 | 63 | 0.0 | 6.78 | -0.15 | -112.0 | -134.09 |
| 22Q3 (15) | 8.08 | -16.27 | -15.66 | 7.2 | -15.09 | -16.28 | 0.58 | 16.0 | 16.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.07 | 0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 127.78 | 1950.0 | 0.88 | 158.82 | 576.92 | 1.18 | 16.83 | 96.67 | 0.96 | 23.08 | 88.24 | 0.21 | -8.7 | 110.0 | 18.12 | -19.89 | 14.83 | 1.54 | 16.67 | 79.07 | 0.12 | -82.35 | -79.31 | 3.63 | 64.25 | 92.06 | 63 | 6.78 | 6.78 | 1.25 | 15.74 | 95.31 |
| 22Q2 (14) | 9.65 | 27.81 | 7.34 | 8.48 | 26.57 | 5.74 | 0.5 | -10.71 | -7.41 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 5.88 | 376.92 | 0.34 | 0.0 | 326.67 | 1.01 | 62.9 | 260.71 | 0.78 | 47.17 | 239.13 | 0.23 | 155.56 | 360.0 | 22.62 | 55.68 | 34.0 | 1.32 | 48.31 | 230.0 | 0.68 | 134.48 | 17.24 | 2.21 | 148.31 | 114.56 | 59 | 0.0 | 0.0 | 1.08 | 58.82 | 237.5 |
| 22Q1 (13) | 7.55 | -27.33 | -8.48 | 6.7 | -29.1 | -8.72 | 0.56 | -1.75 | 12.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 1033.33 | 750.0 | 0.34 | 3300.0 | 750.0 | 0.62 | 63.16 | 34.78 | 0.53 | 70.97 | 39.47 | 0.09 | 28.57 | 12.5 | 14.53 | -21.37 | -19.59 | 0.89 | 67.92 | 39.06 | 0.29 | -36.96 | -44.23 | 0.89 | -63.22 | 39.06 | 59 | 0.0 | 0.0 | 0.68 | 54.55 | 36.0 |
| 21Q4 (12) | 10.39 | 8.46 | 17.93 | 9.45 | 9.88 | 20.38 | 0.57 | 14.0 | 9.62 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 142.86 | 0.01 | -92.31 | 112.5 | 0.38 | -36.67 | 5.56 | 0.31 | -39.22 | 3.33 | 0.07 | -30.0 | 16.67 | 18.48 | 17.11 | 4.94 | 0.53 | -38.37 | 3.92 | 0.46 | -20.69 | -20.69 | 2.42 | 28.04 | 37.5 | 59 | 0.0 | 0.0 | 0.44 | -31.25 | 10.0 |
| 21Q3 (11) | 9.58 | 6.56 | 31.96 | 8.6 | 7.23 | 32.31 | 0.5 | -7.41 | 16.28 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 0 | -36.36 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 130.77 | 166.67 | 0.13 | 186.67 | 116.67 | 0.6 | 114.29 | 50.0 | 0.51 | 121.74 | 34.21 | 0.1 | 100.0 | 900.0 | 15.78 | -6.52 | 354.76 | 0.86 | 115.0 | 32.31 | 0.58 | 0.0 | 18.37 | 1.89 | 83.5 | 50.0 | 59 | 0.0 | 0.0 | 0.64 | 100.0 | 45.45 |
| 21Q2 (10) | 8.99 | 8.97 | 13.65 | 8.02 | 9.26 | 12.8 | 0.54 | 8.0 | 17.39 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | -425.0 | 0 | -0.15 | -475.0 | -36.36 | 0.28 | -39.13 | 16.67 | 0.23 | -39.47 | 35.29 | 0.05 | -37.5 | -28.57 | 16.88 | -6.59 | -39.24 | 0.40 | -37.5 | 37.93 | 0.58 | 11.54 | 34.88 | 1.03 | 60.94 | 68.85 | 59 | 0.0 | -1.67 | 0.32 | -36.0 | 14.29 |
| 21Q1 (9) | 8.25 | -6.36 | 4.56 | 7.34 | -6.5 | 1.38 | 0.5 | -3.85 | 8.7 | 0 | -100.0 | 0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 157.14 | 0 | 0.04 | 150.0 | -42.86 | 0.46 | 27.78 | 76.92 | 0.38 | 26.67 | 100.0 | 0.08 | 33.33 | 14.29 | 18.07 | 2.61 | -35.35 | 0.64 | 25.49 | 93.94 | 0.52 | -10.34 | 188.89 | 0.64 | -63.64 | 93.94 | 59 | 0.0 | 5.36 | 0.5 | 25.0 | 66.67 |
| 20Q4 (8) | 8.81 | 21.35 | 1.85 | 7.85 | 20.77 | -3.56 | 0.52 | 20.93 | 225.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -16.67 | 0 | -0.08 | -233.33 | 70.37 | 0.36 | -10.0 | 350.0 | 0.3 | -21.05 | 275.0 | 0.06 | 500.0 | 0 | 17.61 | 407.49 | 0 | 0.51 | -21.54 | 264.29 | 0.58 | 18.37 | 7.41 | 1.76 | 39.68 | -30.71 | 59 | 0.0 | 5.36 | 0.4 | -9.09 | 263.64 |
| 20Q3 (7) | 7.26 | -8.22 | -30.59 | 6.5 | -8.58 | -30.7 | 0.43 | -6.52 | -27.12 | 0 | 0 | 100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 22.22 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | -100.0 | 0.06 | 154.55 | 50.0 | 0.4 | 66.67 | -24.53 | 0.38 | 123.53 | -7.32 | 0.01 | -85.71 | -91.67 | 3.47 | -87.51 | -84.99 | 0.65 | 124.14 | -10.96 | 0.49 | 13.95 | -14.04 | 1.26 | 106.56 | -47.5 | 59 | -1.67 | 5.36 | 0.44 | 57.14 | -21.43 |
| 20Q2 (6) | 7.91 | 0.25 | -21.76 | 7.11 | -1.8 | -20.65 | 0.46 | 0.0 | -24.59 | 0 | 0 | -100.0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.11 | -257.14 | -375.0 | 0.24 | -7.69 | -58.62 | 0.17 | -10.53 | -62.22 | 0.07 | 0.0 | -46.15 | 27.78 | -0.61 | 19.48 | 0.29 | -12.12 | -63.75 | 0.43 | 138.89 | -31.75 | 0.61 | 84.85 | -63.47 | 60 | 7.14 | 7.14 | 0.28 | -6.67 | -54.84 |
| 20Q1 (5) | 7.89 | -8.79 | -18.32 | 7.24 | -11.06 | -15.22 | 0.46 | 187.5 | -25.81 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 125.93 | -22.22 | 0.26 | 225.0 | -55.93 | 0.19 | 137.5 | -61.22 | 0.07 | 0 | -30.0 | 27.95 | 0 | 58.36 | 0.33 | 135.71 | -64.89 | 0.18 | -66.67 | -70.97 | 0.33 | -87.01 | -64.89 | 56 | 0.0 | 7.69 | 0.3 | 172.73 | -52.38 |
| 19Q4 (4) | 8.65 | -17.3 | 0.0 | 8.14 | -13.22 | 0.0 | 0.16 | -72.88 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.27 | -775.0 | 0.0 | 0.08 | -84.91 | 0.0 | 0.08 | -80.49 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | 0.14 | -80.82 | 0.0 | 0.54 | -5.26 | 0.0 | 2.54 | 5.83 | 0.0 | 56 | 0.0 | 0.0 | 0.11 | -80.36 | 0.0 |
| 19Q3 (3) | 10.46 | 3.46 | 0.0 | 9.38 | 4.69 | 0.0 | 0.59 | -3.28 | 0.0 | -0.01 | -150.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -160.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.53 | -8.62 | 0.0 | 0.41 | -8.89 | 0.0 | 0.12 | -7.69 | 0.0 | 23.12 | -0.56 | 0.0 | 0.73 | -8.75 | 0.0 | 0.57 | -9.52 | 0.0 | 2.40 | 43.71 | 0.0 | 56 | 0.0 | 0.0 | 0.56 | -9.68 | 0.0 |
| 19Q2 (2) | 10.11 | 4.66 | 0.0 | 8.96 | 4.92 | 0.0 | 0.61 | -1.61 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -44.44 | 0.0 | 0.04 | -55.56 | 0.0 | 0.58 | -1.69 | 0.0 | 0.45 | -8.16 | 0.0 | 0.13 | 30.0 | 0.0 | 23.25 | 31.73 | 0.0 | 0.80 | -14.89 | 0.0 | 0.63 | 1.61 | 0.0 | 1.67 | 77.66 | 0.0 | 56 | 7.69 | 0.0 | 0.62 | -1.59 | 0.0 |
| 19Q1 (1) | 9.66 | 0.0 | 0.0 | 8.54 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.59 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 17.65 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 52 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 |
