損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 15.22 | -82.5 | 8.81 | -84.54 | 2.91 | -6.73 | 0.35 | 288.89 | 2.29 | 6.02 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.62 | 169.57 | 4.12 | -84.8 | 3.07 | -86.1 | 1.06 | -78.88 | 25.61 | 38.36 | 0.90 | -90.81 | 0.72 | -88.73 | 0.00 | 0 | 342 | 52.0 | 4.86 | -82.39 |
| 2022 (9) | 86.98 | 138.5 | 56.98 | 119.92 | 3.12 | 18.63 | 0.09 | 200.0 | 2.16 | 40.26 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.1 | -37.5 | 0 | 0 | 0 | 0 | 0.15 | 0 | 0.23 | 283.33 | 27.11 | 239.3 | 22.09 | 247.87 | 5.02 | 206.1 | 18.51 | -9.62 | 9.79 | 226.33 | 6.39 | 247.28 | 0.00 | 0 | 225 | 6.64 | 27.6 | 228.96 |
| 2021 (8) | 36.47 | -22.16 | 25.91 | -17.95 | 2.63 | 5.2 | 0.03 | 0.0 | 1.54 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.16 | 128.57 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0.06 | 0 | 7.99 | -37.19 | 6.35 | -38.05 | 1.64 | -33.87 | 20.48 | 5.13 | 3.00 | -38.14 | 1.84 | -38.87 | 0.00 | 0 | 211 | 0.96 | 8.39 | -35.16 |
| 2020 (7) | 46.85 | 25.2 | 31.58 | 5.09 | 2.5 | 0.4 | 0.03 | -62.5 | 1.54 | 67.39 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.07 | -46.15 | 0 | 0 | 0.2 | 400.0 | -0.07 | 0 | -0.04 | 0 | 12.72 | 150.39 | 10.25 | 117.62 | 2.48 | 570.27 | 19.48 | 170.18 | 4.85 | 117.49 | 3.01 | 128.03 | 0.00 | 0 | 209 | 0.0 | 12.94 | 148.85 |
| 2019 (6) | 37.42 | 40.62 | 30.05 | 49.8 | 2.49 | -10.11 | 0.08 | 14.29 | 0.92 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 0 | 0 | 0.04 | 0 | -0.02 | 0 | 0.2 | -31.03 | 5.08 | 25.12 | 4.71 | 41.02 | 0.37 | -49.32 | 7.21 | -59.72 | 2.23 | 53.79 | 1.32 | 48.31 | 0.00 | 0 | 209 | -8.73 | 5.2 | 25.6 |
| 2018 (5) | 26.61 | -15.39 | 20.06 | -4.84 | 2.77 | 48.92 | 0.07 | 75.0 | 0.69 | 11.29 | 0 | 0 | 0 | 0 | 0.17 | 1600.0 | 0.06 | -45.45 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.29 | 0 | 4.06 | -52.07 | 3.34 | -55.35 | 0.73 | -26.26 | 17.90 | 53.52 | 1.45 | -55.11 | 0.89 | -59.55 | 0.00 | 0 | 229 | -0.87 | 4.14 | -51.58 |
| 2017 (4) | 31.45 | -31.32 | 21.08 | -34.51 | 1.86 | -48.33 | 0.04 | 33.33 | 0.62 | 12.73 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.11 | 57.14 | 0.01 | 0 | 0.04 | 33.33 | -0.14 | 0 | -0.05 | 0 | 8.47 | -16.06 | 7.48 | -25.05 | 0.99 | 800.0 | 11.66 | 1000.0 | 3.23 | -25.23 | 2.20 | -23.88 | 0.00 | 0 | 231 | 0.43 | 8.55 | -16.09 |
| 2016 (3) | 45.79 | 14.73 | 32.19 | 9.86 | 3.6 | 10.43 | 0.03 | -40.0 | 0.55 | -36.05 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.07 | -41.67 | 0 | 0 | 0.03 | 200.0 | 0 | 0 | 0.09 | -52.63 | 10.09 | 33.64 | 9.98 | 37.09 | 0.11 | -59.26 | 1.06 | -69.97 | 4.32 | 33.33 | 2.89 | 39.61 | 0.00 | 0 | 230 | 14.43 | 10.19 | 33.55 |
| 2015 (2) | 39.91 | 118.45 | 29.3 | 148.09 | 3.26 | 53.05 | 0.05 | 25.0 | 0.86 | -1.15 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.12 | 100.0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0.19 | 280.0 | 7.55 | 72.37 | 7.28 | 86.19 | 0.27 | -42.55 | 3.53 | -67.38 | 3.24 | 45.95 | 2.07 | 83.19 | 0.00 | 0 | 201 | 24.84 | 7.63 | 71.85 |
| 2014 (1) | 18.27 | -52.9 | 11.81 | -47.16 | 2.13 | -28.04 | 0.04 | 33.33 | 0.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -92.11 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0.05 | -93.59 | 4.38 | -69.26 | 3.91 | -70.38 | 0.47 | -55.66 | 10.82 | 45.63 | 2.22 | -73.48 | 1.13 | -68.87 | 0.00 | 0 | 161 | 13.38 | 4.44 | -68.93 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.3 | -95.59 | -98.91 | -0.02 | -100.47 | -100.12 | 0.94 | 51.61 | 32.39 | 0.15 | 275.0 | 114.29 | 0.65 | 10.17 | 32.65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.05 | 66.67 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -233.33 | -60.0 | 0.16 | 77.78 | 433.33 | -0.46 | -122.66 | -104.61 | -0.48 | -131.58 | -106.03 | 0.02 | -96.15 | -99.0 | 0.00 | -100.0 | -100.0 | -0.14 | -131.82 | -103.95 | -0.19 | -145.24 | -108.19 | 0.90 | -13.46 | -90.83 | 342 | 0.0 | 52.0 | -0.22 | -109.78 | -102.18 |
| 23Q3 (19) | 6.8 | -1.88 | -82.26 | 4.23 | 9.87 | -81.98 | 0.62 | -34.04 | -39.22 | 0.04 | -63.64 | 300.0 | 0.59 | 9.26 | 5.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 200.0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | -40.0 | 0.09 | -60.87 | 28.57 | 2.03 | -14.35 | -85.41 | 1.52 | -19.58 | -86.52 | 0.52 | 10.64 | -80.23 | 25.35 | 26.69 | 34.13 | 0.44 | -43.59 | -90.87 | 0.42 | -14.29 | -87.2 | 1.04 | 23.81 | -83.85 | 342 | 40.74 | 46.15 | 2.25 | -10.36 | -83.97 |
| 23Q2 (18) | 6.93 | 482.35 | -66.71 | 3.85 | 413.33 | -76.5 | 0.94 | 135.0 | 40.3 | 0.11 | 120.0 | 1000.0 | 0.54 | 5.88 | -8.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 400.0 | -50.0 | 0.23 | 64.29 | 475.0 | 2.37 | 1216.67 | -37.8 | 1.89 | 1250.0 | -43.58 | 0.47 | 1075.0 | 2.17 | 20.01 | -16.24 | 64.69 | 0.78 | 1200.0 | -50.63 | 0.49 | 0 | -49.48 | 0.84 | 1300.0 | -37.31 | 243 | 0.0 | 14.62 | 2.51 | 709.68 | -36.13 |
| 23Q1 (17) | 1.19 | -95.69 | 495.0 | 0.75 | -95.58 | 341.18 | 0.4 | -43.66 | -43.66 | 0.05 | -28.57 | 0 | 0.51 | 4.08 | -3.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | -120.0 | 0.14 | 366.67 | 55.56 | 0.18 | -98.2 | 130.51 | 0.14 | -98.24 | 127.45 | 0.04 | -98.01 | 144.44 | 23.89 | 18.38 | 0 | 0.06 | -98.31 | 125.0 | 0.00 | -100.0 | 100.0 | 0.06 | -99.39 | 125.0 | 243 | 8.0 | 14.62 | 0.31 | -96.93 | 164.58 |
| 22Q4 (16) | 27.61 | -27.99 | 8806.45 | 16.95 | -27.81 | 5953.57 | 0.71 | -30.39 | -1.39 | 0.07 | 600.0 | 600.0 | 0.49 | -12.5 | 25.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -150.0 | -400.0 | 0.03 | -57.14 | -57.14 | 9.98 | -28.25 | 1736.07 | 7.96 | -29.43 | 1758.33 | 2.01 | -23.57 | 1646.15 | 20.18 | 6.77 | 0 | 3.54 | -26.56 | 1639.13 | 2.32 | -29.27 | 1550.0 | 9.81 | 52.33 | 225.91 | 225 | -3.85 | 6.64 | 10.1 | -28.06 | 2120.0 |
| 22Q3 (15) | 38.34 | 84.15 | 16569.57 | 23.48 | 43.35 | 11080.95 | 1.02 | 52.24 | 112.5 | 0.01 | 0.0 | 0 | 0.56 | -5.08 | 47.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 66.67 | 0 | 0.07 | 75.0 | 800.0 | 13.91 | 265.09 | 3059.57 | 11.28 | 236.72 | 2992.31 | 2.63 | 471.74 | 3387.5 | 18.90 | 55.56 | 0 | 4.82 | 205.06 | 2777.78 | 3.28 | 238.14 | 3081.82 | 6.44 | 380.6 | 98.77 | 234 | 10.38 | 10.9 | 14.04 | 257.25 | 3894.59 |
| 22Q2 (14) | 20.82 | 10310.0 | 8228.0 | 16.38 | 9535.29 | 7021.74 | 0.67 | -5.63 | 34.0 | 0.01 | 0 | 0.0 | 0.59 | 11.32 | 55.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 300.0 | 0.04 | -55.56 | 500.0 | 3.81 | 745.76 | 877.55 | 3.35 | 756.86 | 917.07 | 0.46 | 611.11 | 675.0 | 12.15 | 0 | 0 | 1.58 | 758.33 | 931.58 | 0.97 | 638.89 | 908.33 | 1.34 | 658.33 | -60.93 | 212 | 0.0 | 0.47 | 3.93 | 918.75 | 1107.69 |
| 22Q1 (13) | 0.2 | -35.48 | -99.44 | 0.17 | -39.29 | -99.33 | 0.71 | -1.39 | -24.47 | 0 | -100.0 | 0 | 0.53 | 35.9 | 35.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 600.0 | 0 | 0.09 | 28.57 | 350.0 | -0.59 | 3.28 | -106.18 | -0.51 | -6.25 | -106.68 | -0.09 | 30.77 | -104.66 | 0.00 | 0 | -100.0 | -0.24 | -4.35 | -106.63 | -0.18 | -12.5 | -108.07 | -0.24 | -107.97 | -106.63 | 212 | 0.47 | 0.47 | -0.48 | 4.0 | -104.97 |
| 21Q4 (12) | 0.31 | 34.78 | -98.98 | 0.28 | 33.33 | -98.55 | 0.72 | 50.0 | -23.4 | 0.01 | 0 | 0.0 | 0.39 | 2.63 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.09 | 200.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 0 | 66.67 | 0.07 | 800.0 | 150.0 | -0.61 | -29.79 | -106.09 | -0.48 | -23.08 | -105.93 | -0.13 | -62.5 | -106.77 | 0.00 | 0 | -100.0 | -0.23 | -27.78 | -105.94 | -0.16 | -45.45 | -106.64 | 3.01 | -7.1 | -38.57 | 211 | 0.0 | 0.96 | -0.5 | -35.14 | -104.94 |
| 21Q3 (11) | 0.23 | -8.0 | -30.3 | 0.21 | -8.7 | 162.5 | 0.48 | -4.0 | -15.79 | 0 | -100.0 | -100.0 | 0.38 | 0.0 | -2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | 100.0 | -0.01 | 0.0 | -150.0 | -0.47 | 4.08 | -51.61 | -0.39 | 4.88 | -44.44 | -0.08 | 0.0 | -166.67 | 0.00 | 0 | 0 | -0.18 | 5.26 | -38.46 | -0.11 | 8.33 | -37.5 | 3.24 | -5.54 | 214.56 | 211 | 0.0 | 0.96 | -0.37 | 5.13 | -48.0 |
| 21Q2 (10) | 0.25 | -99.3 | -55.36 | 0.23 | -99.09 | -46.51 | 0.5 | -46.81 | 66.67 | 0.01 | 0 | 0.0 | 0.38 | -2.56 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.0 | -0.01 | -150.0 | -112.5 | -0.49 | -105.13 | -444.44 | -0.41 | -105.37 | -412.5 | -0.08 | -104.15 | -700.0 | 0.00 | -100.0 | 0 | -0.19 | -105.25 | -375.0 | -0.12 | -105.38 | -140.0 | 3.43 | -5.25 | 195.69 | 211 | 0.0 | 0.96 | -0.39 | -104.04 | -550.0 |
| 21Q1 (9) | 35.68 | 17.21 | 129.9 | 25.2 | 30.37 | 114.83 | 0.94 | 0.0 | 38.24 | 0 | -100.0 | -100.0 | 0.39 | -2.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -100.0 | 0.02 | 114.29 | 0 | 9.55 | -4.6 | 207.07 | 7.63 | -5.8 | 205.2 | 1.93 | 0.52 | 221.67 | 20.18 | 5.54 | 3.7 | 3.62 | -6.46 | 201.67 | 2.23 | -7.47 | 205.48 | 3.62 | -26.12 | 201.67 | 211 | 0.96 | 0.96 | 9.65 | -4.64 | 208.31 |
| 20Q4 (8) | 30.44 | 9124.24 | 395.77 | 19.33 | 24062.5 | 316.59 | 0.94 | 64.91 | -8.74 | 0.01 | 0.0 | -50.0 | 0.4 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -77.78 | 0 | 0 | 0 | 0.18 | 800.0 | 0 | -0.03 | 0.0 | 50.0 | -0.14 | -800.0 | -255.56 | 10.01 | 3329.03 | 1720.0 | 8.1 | 3100.0 | 1783.72 | 1.92 | 6500.0 | 1500.0 | 19.12 | 0 | -14.22 | 3.87 | 3076.92 | 1835.0 | 2.41 | 3112.5 | 2310.0 | 4.90 | 375.73 | 117.78 | 209 | 0.0 | 0.0 | 10.12 | 4148.0 | 1644.83 |
| 20Q3 (7) | 0.33 | -41.07 | -98.87 | 0.08 | -81.4 | -99.66 | 0.57 | 90.0 | -5.0 | 0.01 | 0.0 | 0.0 | 0.39 | 2.63 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | -0.03 | 0.0 | -400.0 | 0.02 | -75.0 | -71.43 | -0.31 | -244.44 | -106.29 | -0.27 | -237.5 | -105.71 | -0.03 | -200.0 | -115.0 | 0.00 | 0 | -100.0 | -0.13 | -225.0 | -105.75 | -0.08 | -60.0 | -105.88 | 1.03 | -11.21 | -49.76 | 209 | 0.0 | 0.0 | -0.25 | -316.67 | -105.04 |
| 20Q2 (6) | 0.56 | -96.39 | -63.4 | 0.43 | -96.33 | -63.87 | 0.3 | -55.88 | -25.0 | 0.01 | 0.0 | -50.0 | 0.38 | -2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -400.0 | -250.0 | 0.08 | 0 | 100.0 | -0.09 | -102.89 | 0 | -0.08 | -103.2 | 11.11 | -0.01 | -101.67 | -112.5 | 0.00 | -100.0 | 0 | -0.04 | -103.33 | 0.0 | -0.05 | -106.85 | -25.0 | 1.16 | -3.33 | 652.38 | 209 | 0.0 | 0.0 | -0.06 | -101.92 | -300.0 |
| 20Q1 (5) | 15.52 | 152.77 | 3348.89 | 11.73 | 152.8 | 3070.27 | 0.68 | -33.98 | 44.68 | 0.01 | -50.0 | -50.0 | 0.39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 116.67 | 0.0 | 0 | -100.0 | 100.0 | 3.11 | 465.45 | 897.44 | 2.5 | 481.4 | 814.29 | 0.6 | 400.0 | 1600.0 | 19.46 | -12.7 | 0 | 1.20 | 500.0 | 805.88 | 0.73 | 630.0 | 830.0 | 1.20 | -46.67 | 805.88 | 209 | 0.0 | 0.0 | 3.13 | 439.66 | 969.44 |
| 19Q4 (4) | 6.14 | -79.04 | 0.0 | 4.64 | -80.55 | 0.0 | 1.03 | 71.67 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 350.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.06 | -700.0 | 0.0 | 0.09 | 28.57 | 0.0 | 0.55 | -88.84 | 0.0 | 0.43 | -90.91 | 0.0 | 0.12 | -40.0 | 0.0 | 22.29 | 450.37 | 0.0 | 0.20 | -91.15 | 0.0 | 0.10 | -92.65 | 0.0 | 2.25 | 9.76 | 0.0 | 209 | 0.0 | 0.0 | 0.58 | -88.31 | 0.0 |
| 19Q3 (3) | 29.3 | 1815.03 | 0.0 | 23.85 | 1904.2 | 0.0 | 0.6 | 50.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.07 | 75.0 | 0.0 | 4.93 | 0 | 0.0 | 4.73 | 5355.56 | 0.0 | 0.2 | 150.0 | 0.0 | 4.05 | 0 | 0.0 | 2.26 | 5750.0 | 0.0 | 1.36 | 3500.0 | 0.0 | 2.05 | 1076.19 | 0.0 | 209 | 0.0 | 0.0 | 4.96 | 16433.33 | 0.0 |
| 19Q2 (2) | 1.53 | 240.0 | 0.0 | 1.19 | 221.62 | 0.0 | 0.4 | -14.89 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.04 | 500.0 | 0.0 | 0 | 100.0 | 0.0 | -0.09 | 74.29 | 0.0 | 0.08 | 300.0 | 0.0 | 0.00 | 0 | 0.0 | -0.04 | 76.47 | 0.0 | -0.04 | 60.0 | 0.0 | -0.21 | -23.53 | 0.0 | 209 | 0.0 | 0.0 | 0.03 | 108.33 | 0.0 |
| 19Q1 (1) | 0.45 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.47 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.39 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.17 | 0.0 | 0.0 | 209 | 0.0 | 0.0 | -0.36 | 0.0 | 0.0 |
