資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)11.35-32.961.98-73.240.1911.760042.6-28.56-0.3107.58-38.8717.79-14.4314.43-16.20.67-6.9416.88-2.710.33-2.9421.362.740.29190.00.23-41.030.05-97.340.57-76.050.1100.16-90.30.18-23.31
2022 (9)16.9352.397.428.70.170.00059.6313.622.53012.411.1120.79-2.2117.22-23.50.7226.3217.35-1.310.3413.3320.799.250.10.00.390.01.8802.380-0.2301.6500.24-14.48
2021 (8)11.11-46.355.75-32.980.170.00052.48-16.87-0.55011.16-9.5621.278.7922.5150.070.57-8.0617.5827.020.33.4519.030.580.1400.00.39143.75-0.670-0.180-0.390-1.0600.28-3.58
2020 (7)20.7176.418.5811.860.170.00063.1315.031.0470.4912.3410.4719.55-3.9615.010.620.6210.7113.84-1.210.290.018.921.450.0200.1600.87383.331.05483.33-0.3900.4800.2942.17
2019 (6)11.7433.417.67-23.830.170.00054.88-20.160.61011.17-21.6720.35-1.8913.56-28.290.567.6914.01-1.20.29-3.3318.650.000000.1800.180-0.260-0.0800.209.07
2018 (5)8.824.2910.0735.170.17-95.450068.7422.03-0.27014.2613.0820.74-7.3318.9133.830.52014.18-1.120.3-9.0918.65-7.350000-0.20-0.20-0.140-0.3400.1952.22
2017 (4)7.08-14.297.45486.613.74345.240056.338.24-1.8012.6110.6122.392.1914.1310.650014.34-20.90.3313.7920.130.70.6316.6700-1.680-1.060-0.130-1.8100.1216.33
2016 (3)8.26-2.131.27-52.080.84-71.810052.04-5.620.83-45.0311.410.4721.9117.0512.7711.040018.1300.29-17.1419.990.50.5438.46001.17-22.01.71-9.520.03-89.291.2-32.580.100.51
2015 (2)8.44-33.62.652550.02.9814800.00055.14-10.141.5117.9710.327.7218.7219.8811.5-13.40.38-2.56000.35-10.2619.890.00.3950.0001.511.941.8918.120.2812.01.7811.950.10-10.12
2014 (1)12.71-17.730.1-80.00.020.00061.364.751.28-9.869.580.115.61-4.4313.283.670.39-2.53.23-16.750.398.3319.894.30.26116.67001.34-16.771.6-7.510.25257.141.59-5.360.124.47
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)11.35-18.23-32.961.98-13.91-73.240.19-78.4111.760009.92-7.38-31.54-0.58-1550.0-546.157.58-26.41-38.8717.79-18.51-14.4314.432.12-16.20.676.35-6.9416.883.49-2.710.33-5.71-2.9421.360.282.740.290.0190.00.230.0-41.030.05-92.42-97.340.57-52.1-76.050.11-56.0147.830.16-82.42-90.30.18-7.68-23.31
23Q3 (19)13.88-6.22-5.642.321.05-74.530.8837.57.3200010.711.61-33.890.04-78.95-96.7210.321.03-28.3221.8435.12-10.4414.134.43-27.610.63-19.23-23.1716.31-0.24-3.430.35-2.786.0621.30.573.40.290.0190.00.230.0-41.030.666.45-61.631.194.39-46.150.2592.31247.060.9121.33-41.290.20-4.2-17.54
23Q2 (18)14.8-5.198.981.9-52.5-79.480.6460.06.6700010.54-7.79-29.590.19375.0-78.418.51-1.96-35.2416.166.29-30.8913.53-11.39-37.160.785.419.8616.35-1.74-14.310.362.869.0921.180.1911.060.29190.0190.00.23-41.03-41.030.62-70.6224.01.14-56.3215.150.13218.18143.330.75-62.5275.00.21-4.78-20.66
23Q1 (17)15.61-7.814.364.0-45.95-57.130.4135.292.5600011.43-21.12-18.180.04-69.23-86.218.68-30.0-28.515.20-26.89-31.9415.27-11.32-31.250.742.7817.4616.64-4.09-13.920.352.942.9421.141.6810.850.10.00.00.390.00.02.1112.23655.262.619.662272.73-0.1152.1750.02.021.21433.330.22-8.93-21.9
22Q4 (16)16.9315.0952.397.4-18.0528.70.17-79.270.000014.49-10.565.00.13-89.34425.012.4-13.7111.1120.79-14.71-2.2317.22-11.78-23.50.72-12.226.3217.352.72-1.310.343.0313.3320.790.929.250.10.00.00.390.00.01.889.3380.62.387.691422.22-0.23-35.2941.031.656.45255.660.24-0.73-14.48
22Q3 (15)14.718.321.249.03-2.4884.660.8236.676.4900016.28.2220.451.2238.64916.6714.379.3629.8124.384.2620.2319.52-9.34-3.650.8215.4930.1616.89-11.48-0.710.330.06.4520.68.028.760.10.00.00.390.00.01.72244.0407.142.21123.233783.33-0.1743.3359.521.55675.0258.160.24-7.83-14.81
22Q2 (14)13.58-0.51-21.379.26-0.75101.30.653.855.2600014.977.1614.10.88203.45375.013.148.2416.5923.384.6724.621.53-3.0623.880.7112.712.719.08-1.2910.670.33-2.9410.019.070.00.690.10.0400.00.390.0143.750.5231.58108.330.99800.0135.71-0.3-36.3643.40.2133.33168.970.26-6.27-12.1
22Q1 (13)13.6522.86-27.329.3362.2695.190.39129.415.4100013.971.2315.450.29825.0196.6712.148.7821.422.345.0441.0422.21-1.3337.860.6310.530.019.339.959.640.3413.339.6819.070.210.740.10.0400.00.390.0143.75-0.3843.28-167.860.11161.11-85.14-0.2243.5943.59-0.643.4-452.940.28-0.28-4.59
21Q4 (12)11.11-23.54-46.355.7517.59-32.980.17-77.920.000013.82.6-13.32-0.04-133.33-500.011.160.81-9.5621.274.898.8322.5111.1150.070.57-9.52-8.0617.583.3527.020.3-3.233.4519.030.480.580.10.0400.00.390.0143.75-0.67-19.64-177.01-0.18-200.0-117.14-0.397.140.0-1.06-8.16-320.830.28-1.12-3.58
21Q3 (11)14.53-15.87-25.874.896.3-43.920.7735.095.4800013.452.52-28.870.12137.5-85.8811.07-1.77-26.8820.288.05-17.1620.2616.5742.080.630.0-12.517.01-1.3326.190.313.3319.2318.940.01.550.1400.0400.00.39143.75143.75-0.56-333.33-153.85-0.06-114.29-104.92-0.4220.75-13.51-0.98-237.93-246.270.28-4.9-1.52
21Q2 (10)17.27-8.0415.674.6-3.77-47.490.5754.053.6400013.128.43-19.01-0.32-6.67-162.7511.2712.7-17.3118.7718.48-24.6117.387.8825.490.630.0-8.717.24-2.2125.750.3-3.2311.1118.940.051.550.020.00.00.160.00.00.24-57.1426.320.42-43.2413.51-0.53-35.9-65.62-0.29-270.59-123.080.291.7438.55
21Q1 (9)18.78-9.3240.154.78-44.29-38.40.37117.652.7800012.1-23.99-0.08-0.3-3100.06.2510.0-18.966.3815.84-18.95-13.416.117.428.780.631.613.2817.6327.3827.940.316.910.7118.930.051.50.020.000.160.000.56-35.63500.00.74-29.52628.57-0.390.0-25.810.17-64.58137.780.290.7833.25
20Q4 (8)20.715.6676.418.58-1.6111.860.17-76.710.000015.92-15.818.820.01-98.82-75.012.34-18.4910.4719.54-20.16-3.9615.05.1910.620.62-13.8910.7113.842.67-1.210.2911.540.018.921.451.450.020.000.160.000.87-16.35383.331.05-13.93483.33-0.39-5.41-50.00.48-28.36700.00.291.042.17
20Q3 (7)19.631.2860.138.72-0.462.950.7332.734.2900018.9116.7360.120.8566.67365.6215.1411.0842.0324.48-1.67014.262.961.710.724.359.0913.48-1.68-0.30.26-3.7-13.3318.650.00.00.020.000.160.001.04447.37181.081.22229.73229.73-0.37-15.62-146.670.67615.38204.550.2833.852.07
20Q2 (6)14.9311.429.148.7612.89-0.230.5552.785.7700016.233.7726.170.51259.38363.6413.6345.038.2424.8936.1013.8510.71-3.890.6913.1115.013.71-0.51-0.220.27-3.57-12.918.650.00.00.02000.16000.19235.71-72.460.37364.29-46.38-0.32-3.23-220.0-0.1371.11-122.030.21-2.1516.67
20Q1 (5)13.414.1410.567.761.17-20.980.36111.762.8600012.11-17.22-22.42-0.32-900.0-141.039.4-15.85-26.0418.29-10.11012.51-7.74-23.860.618.9310.9113.78-1.64-1.290.28-3.45-6.6718.650.00.0000000-0.14-177.78-124.14-0.14-177.78-124.14-0.31-19.23-138.46-0.45-462.5-200.00.227.5215.15
19Q4 (4)11.74-4.080.07.67-9.450.00.17-75.710.0000.014.6323.880.00.04112.50.011.174.780.020.3500.013.56-3.280.00.56-15.150.014.013.620.00.29-3.330.018.650.00.0000.0000.00.18-51.350.00.18-51.350.0-0.26-73.330.0-0.08-136.360.00.208.030.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。